pocketful logo
Faze Three Ltd logo

Faze Three Ltd

NSE: FAZE3Q BSE: 530079

₹457.75

(-2.09%)

Tue, 03 Mar 2026, 07:05 pm

mtf coin illustrationMTF 5x

Faze Three Income Statement

Income StatementBalance SheetCashflow
Particulars20052006200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue718.63M1.15B1.11B1.39B1.22B1.23B1.76B1.77B2.12B2.03B2.20B2.17B2.20B2.49B2.79B3.06B4.77B5.31B5.39B6.55B
Gross profit166.21M276.96M279.18M7.72M213.55M88.58M185.46M222.43M324.84M263.15M211.06M73.90M144.80M345.70M368.60M488.40M914.70M1.26B1.05B964.10M
Operating expenses (excl. COGS)-137.67M-222.71M-295.73M-850.00K-220.79M-239.33M-358.28M-251.39M-211.09M-247.65M-206.83M-219.40M-216.20M-268.50M-345.70M-263.80M-429.90M-371.60M-241.40M-262.10M
Selling/general/admin expenses, total————-169.03M-177.13M-353.29M-244.22M-211.09M-247.65M-206.83M-219.40M-216.20M-239.90M-316.80M-242.90M-397.80M-601.40M-480.70M-614.00M
Research & development——————-3.87M———————————00
Selling/general/admin expenses, other————-169.03M-177.13M-349.42M-244.22M-211.09M-247.65M-206.83M-219.40M-216.20M-239.90M-316.80M-242.90M-397.80M-601.40M-480.70M-614.00M
Other operating expenses, total-137.67M-222.71M-295.73M-850.00K-51.76M-62.20M-4.99M-7.16M00000-28.60M-28.90M-20.90M-32.10M229.80M239.30M351.90M
Operating income28.54M54.25M-16.56M6.87M-7.24M-150.75M-172.82M-28.96M113.75M15.51M4.24M-145.50M-71.40M77.20M22.90M224.60M484.80M892.40M808.80M702.00M
Non-operating income, total23.31M23.70M85.57M-190.24M55.72M153.87M-433.64M-181.54M-127.54M-58.53M11.02M418.20M226.80M101.00M188.90M128.70M229.20M-116.20M-184.30M-175.50M
Interest expense, net of interest capitalized-48.40M-77.74M-78.58M-131.41M-120.64M-95.71M-105.90M-121.86M-147.57M-141.84M-139.84M-79.90M-77.70M-67.50M-86.10M-56.80M-77.40M-150.50M-216.60M-240.70M
Interest capitalized00000000000000000000
Non-operating income, excl. interest expenses71.70M101.44M164.15M-58.84M176.36M291.63M43.21M32.05M91.70M115.90M150.86M497.90M304.40M168.50M275.00M185.50M327.30M21.10M23.10M44.00M
Non-operating interest income20.65M21.04M22.01M28.79M13.67M8.12M13.69M12.02M8.58M10.58M5.55M700.00K300.00K5.00M4.50M15.70M23.10M35.50M50.90M13.80M
Miscellaneous non-operating expense51.05M80.41M142.14M-87.63M162.69M283.51M29.52M20.03M83.12M105.32M145.31M497.20M304.10M163.50M270.50M169.80M304.20M-14.40M-27.80M30.20M
Unusual income/expense—————-42.05M-370.95M-91.73M-71.68M-32.58M—200.00K100.00K000-20.70M13.20M9.20M21.20M
Pretax income51.85M77.95M69.02M-183.38M48.48M3.13M-655.15M-210.50M-13.79M-43.02M15.26M272.70M155.40M178.20M211.80M353.30M714.00M776.20M624.50M526.50M
Taxes-21.91M-35.87M-18.40M-6.55M-5.51M-650.00K-30.49M-4.60M-1.55M00105.90M12.90M-27.70M-30.40M-104.00M-203.20M-193.20M-158.60M-119.90M
Non-controlling/minority interest00000000000000000000
After tax other income/expense0000—000000000000000
Net income before discontinued operations29.94M42.09M50.62M-189.93M42.97M2.48M-685.64M-215.10M-15.34M-43.02M15.26M378.60M168.30M150.50M181.40M249.30M510.80M583.00M465.90M406.60M
Net income29.94M42.09M50.62M-189.93M42.97M2.48M-685.64M-215.10M-15.34M-43.02M15.26M378.60M168.30M150.50M181.40M249.30M510.80M583.00M465.90M406.60M
Dilution adjustment00000000000000000000
Preferred dividends00000000000000000000
Diluted net income available to common stockholders29.94M42.09M50.62M-189.93M42.97M2.48M-685.64M-215.10M-15.34M-43.02M15.26M378.60M168.30M150.50M181.40M249.30M510.80M583.00M465.90M406.60M
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA58.29M93.46M28.05M56.17M44.46M-94.66M-65.24M20.03M163.20M64.71M146.74M-76.00M-4.70M129.30M102.50M313.00M586.70M1.04B1.01B952.30M
EBIT28.54M54.25M-16.56M6.87M-7.24M-150.75M-172.82M-28.96M113.75M15.51M4.24M-145.50M-71.40M77.20M22.90M224.60M484.80M892.40M808.80M702.00M
Total operating expenses-690.09M-1.09B-1.13B-1.38B-1.23B-1.38B-1.93B-1.80B-2.01B-2.01B-2.20B-2.31B-2.27B-2.42B-2.77B-2.84B-4.29B-4.42B-4.58B-5.85B
Prepaid expenses13.89M13.92M11.53M15.67M14.97M18.13M43.44M64.54M53.49M88.79M62.39M7.40M4.90M14.50M6.90M9.30M8.70M12.30M12.00M3.00M
Deferred income, current———————————27.80M200.00K500.00K1.50M3.10M1.40M600.00K800.00K500.00K
Capital and operating lease obligations6.11M6.11M6.76M8.09M3.31M0001.12M00000105.10M76.90M76.90M92.10M92.10M65.90M
Operating lease liabilities————————————————————
Deferred tax liabilities58.99M85.60M95.82M102.37M102.37M102.37M132.86M137.46M139.00M139.00M139.00M94.20M64.80M———33.30M46.30M61.40M79.20M
Deferred income, non-current000000000———————————
Minority interest00000000000000000000
Change in accrued expenses———————————————-1.20M1.90M3.70M——
Common dividends paid-9.41M-13.90M-17.11M0000000000-14.70M-14.70M00-12.10M00
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800