FDC Ltd

NSE: FDC BSE: 531599

₹321.10

(0%)

Thu, 09 Apr 2026, 04:35 am

MTF 5xInvest in FDC Ltd with 5x Leverage Buy with MTF

Market Cap52.29B

PE Ratio24.13

Dividend1.55

Health Technology

Pharmaceuticals: Major

24.5K

FDC Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-9.59M	-10.43M	-12.43M	-13.60M	-10.89M	-11.51M	-11.15M	-11.30M	-31.01M	-18.13M	-14.00M	-14.10M	-14.05M	-14.38M	-34.16M	-34.34M	-30.89M	-40.87M	-40.34M	-45.10M
Pretax equity in earnings	0	—	0	0	0	0	0	0	0	0	0	—	0	—	—	—	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	-4.67M	581.00K	-4.77M	-20.57M	-10.13M	192.00K	0	0	0	0
Total assets	3.61B	4.15B	5.02B	5.51B	6.82B	7.76B	8.68B	9.74B	10.73B	11.53B	12.73B	18.84B	15.14B	16.50B	18.20B	19.68B	22.79B	23.53B	24.76B	27.24B
Total current assets	1.40B	1.65B	1.55B	1.65B	1.65B	2.18B	4.44B	4.11B	4.49B	5.02B	5.23B	9.18B	7.22B	7.40B	9.27B	9.34B	10.00B	10.25B	10.62B	10.89B
Cash and short term investments	211.51M	222.14M	173.90M	129.11M	167.69M	180.64M	2.61B	2.18B	2.52B	2.88B	3.03B	4.65B	4.26B	4.27B	5.35B	5.56B	5.39B	4.82B	4.76B	5.37B
Cash & equivalents	205.86M	216.32M	165.79M	123.28M	161.30M	173.81M	166.87M	46.09M	156.53M	150.22M	180.18M	284.70M	292.35M	209.99M	320.31M	312.49M	383.60M	243.43M	257.30M	520.54M
Short term investments	5.65M	5.81M	8.12M	5.83M	6.39M	6.83M	2.44B	2.13B	2.37B	2.72B	2.85B	4.37B	3.97B	4.06B	5.03B	5.25B	5.01B	4.58B	4.51B	4.85B
Total receivables, net	454.29M	418.19M	408.70M	514.23M	562.96M	1.01B	677.83M	826.89M	778.67M	758.55M	709.83M	837.79M	902.36M	918.39M	1.44B	1.17B	849.67M	1.24B	1.25B	1.15B
Accounts receivable - trade, net	227.09M	256.81M	198.48M	352.40M	368.15M	407.48M	419.74M	432.26M	571.63M	610.43M	619.35M	760.62M	816.64M	875.30M	1.24B	1.11B	821.74M	1.23B	1.17B	1.09B
Other receivables	227.20M	161.38M	210.21M	161.83M	194.81M	598.39M	258.09M	394.62M	207.05M	148.12M	90.48M	77.17M	85.71M	43.10M	203.62M	68.70M	27.93M	17.07M	78.41M	60.53M
Total inventory	710.80M	976.71M	911.65M	955.91M	902.48M	974.21M	1.03B	997.07M	1.03B	1.23B	1.31B	1.44B	1.68B	1.80B	2.20B	2.26B	3.29B	3.46B	4.05B	4.02B
Other current assets, total	183.00K	345.00K	10.43M	10.98M	12.48M	20.60M	113.60M	78.81M	116.14M	118.68M	131.53M	103.65M	326.17M	346.02M	214.72M	243.04M	378.27M	633.95M	435.89M	283.02M
Total non-current assets	2.21B	2.50B	3.47B	3.86B	5.18B	5.57B	4.24B	5.63B	6.24B	6.50B	7.49B	9.66B	7.91B	9.10B	8.93B	10.34B	12.79B	13.28B	14.13B	16.35B
Long term investments	665.31M	489.34M	1.20B	1.11B	2.29B	2.63B	961.98M	2.52B	3.06B	2.21B	396.54M	547.96M	797.27M	1.85B	1.68B	2.74B	3.86B	3.49B	3.94B	5.44B
Note receivable - long term	—	—	—	—	—	—	—	67.30M	—	2.18M	2.23M	1.59M	56.56M	58.02M	61.27M	65.90M	4.72M	5.98M	8.40M	8.13M
Investments in unconsolidated subsidiaries	0	655.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	665.31M	488.69M	1.20B	1.11B	2.29B	2.63B	961.98M	2.45B	3.06B	2.21B	394.31M	546.37M	740.71M	1.79B	1.62B	2.67B	3.85B	3.49B	3.93B	5.43B
Net property/plant/equipment	1.48B	1.97B	2.20B	2.67B	2.84B	2.85B	2.95B	2.93B	3.09B	4.21B	6.94B	6.79B	6.82B	6.93B	6.95B	7.19B	8.39B	9.14B	9.49B	10.01B
Gross property/plant/equipment	2.05B	2.63B	2.96B	3.56B	3.86B	4.02B	4.29B	4.52B	4.89B	6.50B	7.27B	7.44B	7.81B	8.23B	8.53B	9.05B	10.53B	11.55B	12.08B	12.85B
Deferred tax assets	23.44M	16.17M	34.26M	49.62M	30.42M	59.65M	50.86M	45.16M	43.02M	41.15M	68.82M	79.11M	84.61M	100.01M	68.13M	114.82M	91.59M	98.00M	77.64M	99.65M
Net intangible assets	27.52M	27.52M	27.52M	27.52M	15.07M	38.63M	84.06M	38.97M	28.29M	22.80M	38.97M	98.26M	80.87M	64.38M	62.20M	43.95M	46.33M	44.24M	41.81M	42.53M
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	15.07M	38.63M	84.06M	38.97M	28.29M	22.80M	38.97M	98.26M	80.87M	64.38M	62.20M	43.95M	46.33M	44.24M	41.81M	42.53M
Other long term assets, total	0	0	0	0	0	0	39.14M	84.00M	5.72M	5.23M	45.12M	53.76M	123.76M	148.84M	158.52M	240.31M	402.53M	489.32M	566.39M	748.04M
Short term debt	2.90M	3.60M	104.07M	3.96M	3.56M	3.20M	18.87M	16.87M	15.59M	11.68M	1.12M	915.00K	903.00K	1.14M	54.46M	75.32M	69.23M	75.17M	79.43M	90.52M
Current portion of LT debt and capital leases	2.90M	3.60M	4.01M	3.96M	3.56M	3.20M	6.01M	5.46M	4.53M	1.73M	1.12M	915.00K	903.00K	1.14M	54.46M	71.38M	68.23M	74.41M	79.11M	90.52M
Short term debt excl. current portion of LT debt	0	0	100.06M	0	0	0	12.86M	11.41M	11.06M	9.95M	0	0	0	0	0	3.93M	1.00M	759.00K	321.00K	0
Accounts payable	413.10M	511.26M	392.14M	364.62M	425.24M	376.61M	576.12M	610.37M	788.22M	871.72M	825.93M	779.17M	999.41M	777.39M	1.18B	772.75M	1.37B	1.78B	1.86B	2.05B
Income tax payable	0	—	—	42.12M	10.45M	29.32M	12.34M	44.33M	167.68M	804.00K	103.08M	2.25B	177.91M	150.18M	145.02M	130.53M	130.77M	128.39M	38.39M	78.40M
Long term debt	37.30M	31.82M	36.84M	61.00M	46.01M	41.96M	20.10M	14.66M	10.71M	8.98M	7.86M	6.95M	6.04M	4.90M	96.31M	70.04M	252.81M	208.03M	125.76M	121.17M
Long term debt excl. lease liabilities	37.30M	31.82M	36.84M	61.00M	46.01M	41.96M	20.10M	14.66M	10.71M	8.98M	7.86M	6.95M	6.04M	4.90M	96.31M	70.04M	252.81M	208.03M	125.76M	121.17M
Total equity	2.90B	3.33B	3.74B	4.23B	5.27B	6.16B	6.95B	7.84B	8.45B	9.36B	10.82B	12.70B	12.76B	14.45B	15.47B	17.34B	19.56B	19.81B	20.97B	22.81B
Shareholders' equity	2.90B	3.33B	3.74B	4.23B	5.27B	6.16B	6.95B	7.84B	8.45B	9.36B	10.82B	12.70B	12.76B	14.45B	15.47B	17.34B	19.57B	19.82B	20.97B	22.81B
Common equity, total	2.90B	3.33B	3.74B	4.23B	5.27B	6.16B	6.95B	7.84B	8.45B	9.36B	10.82B	12.70B	12.76B	14.45B	15.47B	17.34B	19.57B	19.82B	20.97B	22.81B
Other common equity	2.65B	3.08B	3.49B	4.03B	5.07B	5.97B	6.76B	7.65B	8.27B	4.20B	4.36B	4.36B	3.19B	3.19B	1.99B	1.07B	1.12B	4.75B	3.22B	3.23B
Total debt	40.20M	35.43M	140.91M	64.97M	49.58M	45.16M	38.97M	31.53M	26.29M	20.66M	8.98M	7.86M	6.95M	6.04M	150.77M	145.35M	322.04M	283.20M	205.19M	211.68M
Net debt	-171.31M	-186.71M	-32.99M	-64.15M	-118.12M	-135.48M	-2.57B	-2.15B	-2.50B	-2.85B	-3.03B	-4.64B	-4.26B	-4.27B	-5.19B	-5.42B	-5.07B	-4.54B	-4.56B	-5.16B
Change in accounts receivable	224.62M	-14.80M	71.52M	-151.46M	7.60M	-79.71M	-8.99M	-85.77M	-177.14M	-17.70M	-23.75M	-153.74M	-53.58M	-68.94M	-350.41M	124.04M	250.45M	-447.94M	50.10M	78.16M
Change in taxes payable	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-157.19M	140.38M	124.81M	-31.64M	0	-40.44M	126.28M	95.18M	251.16M	0	85.24M	26.50M	266.85M	-242.18M	517.35M	-456.55M	676.19M	497.02M	107.46M	403.58M
Change in other assets/liabilities	-52.87M	68.39M	-4.47M	-49.81M	150.75M	-17.91M	-3.30M	—	17.55M	23.69M	-29.51M	-32.27M	-212.38M	-38.92M	117.14M	-12.07M	-246.12M	-109.76M	218.56M	227.48M
Sale of fixed assets & businesses	1.22M	2.50M	19.75M	3.29M	7.74M	1.92M	5.86M	9.09M	5.28M	1.30B	154.04M	15.29M	10.34M	5.23M	275.12M	38.02M	55.02M	48.59M	239.04M	57.88M
Purchase/sale of investments, net	88.12M	219.97M	-700.66M	-64.23M	-1.00B	-6.92M	-972.73M	-996.25M	585.99M	-568.99M	2.16B	-1.29B	230.13M	-949.87M	-1.36B	-299.63M	-416.79M	955.22M	243.34M	-1.54B
Sale/maturity of investments	1.82B	2.26B	1.86B	1.05B	1.29B	5.18B	4.54B	3.83B	5.52B	3.99B	7.00B	3.73B	7.07B	6.81B	8.48B	9.45B	9.84B	6.62B	5.31B	3.81B
Purchase of investments	-1.73B	-2.04B	-2.56B	-1.11B	-2.29B	-5.19B	-5.51B	-4.83B	-4.94B	-4.56B	-4.84B	-5.03B	-6.84B	-7.76B	-9.84B	-9.75B	-10.26B	-5.66B	-5.06B	-5.36B
Other investing cash flow items, total	0	0	-95.00M	112.72M	-564.00K	-228.89M	85.37M	-654.00K	149.93M	2.29M	0	0	-155.00K	3.66M	-196.00K	0	0	0	0	-16.35M
Issuance/retirement of debt, net	2.82M	-4.77M	103.85M	-76.00M	-15.34M	-4.42M	-5.40M	-5.99M	-2.94M	-2.69M	-1.73M	-1.12M	-915.00K	-903.00K	-1.14M	-29.22M	-1.36M	-1.00M	-759.00K	-321.00K
Issuance/retirement of long term debt	2.82M	-4.77M	103.85M	-76.00M	-15.34M	-4.42M	-5.40M	-5.99M	-2.94M	-2.69M	-1.73M	0	0	0	0	—	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-1.12M	-915.00K	-903.00K	-1.14M	-29.22M	-1.36M	-1.00M	-759.00K	-321.00K
Total cash dividends paid	-107.41M	-284.13M	-410.00K	-191.46M	-232.48M	-325.99M	-367.72M	-365.84M	-400.13M	-468.12M	-963.17M	0	-481.58M	0	-137.04M	0	0	0	0	-811.34M
Other financing cash flow items, total	1.50M	-1.50M	-256.00K	-32.54M	-39.95M	-54.14M	-59.70M	-59.35M	-69.95M	-1.84M	0	0	196.00K	239.00K	-10.72M	-215.31M	-7.62M	-318.82M	-355.33M	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800