FDC Ltd
NSE: FDC BSE: 531599
₹321.10
(0%)
Thu, 09 Apr 2026, 03:07 am
Market Cap52.29B
PE Ratio24.13
Dividend1.55
Health Technology
Pharmaceuticals: Major
24.5KFDC Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.50B | 4.30B | 4.94B | 5.88B | 6.61B | 7.07B | 7.07B | 7.68B | 8.39B | 8.84B | 9.88B | 10.06B | 10.69B | 10.83B | 13.35B | 13.24B | 15.23B | 17.79B | 19.38B | 21.04B |
| Gross profit | 1.38B | 1.61B | 1.74B | 2.50B | 2.46B | 2.61B | 2.77B | 2.88B | 3.18B | 3.28B | 3.76B | 3.83B | 3.68B | 3.73B | 4.83B | 4.76B | 4.84B | 5.34B | 6.53B | 6.52B |
| Operating expenses (excl. COGS) | -796.37M | -891.31M | -1.11B | -1.34B | -942.50M | -1.09B | -1.31B | -1.38B | -1.42B | -1.73B | -1.86B | -1.77B | -1.73B | -1.79B | -1.89B | -1.80B | -2.64B | -3.18B | -3.50B | -3.75B |
| Selling/general/admin expenses, total | -774.07M | -884.89M | -1.07B | -1.32B | -944.05M | -1.09B | -1.30B | -1.36B | -1.41B | -1.71B | -1.82B | -1.76B | -1.72B | -1.78B | -1.88B | -1.79B | -2.63B | -3.18B | -3.45B | -3.70B |
| Research & development | -44.38M | -58.26M | -89.95M | -166.94M | -56.39M | -55.09M | -159.90M | -208.25M | 0 | -206.07M | -271.60M | -254.31M | -248.70M | -290.11M | -257.87M | -132.58M | -302.62M | -360.42M | -341.71M | -407.08M |
| Selling/general/admin expenses, other | -729.69M | -826.63M | -980.82M | -1.16B | -887.66M | -1.04B | -1.14B | -1.15B | -1.41B | -1.50B | -1.54B | -1.51B | -1.47B | -1.49B | -1.62B | -1.66B | -2.33B | -2.82B | -3.11B | -3.29B |
| Other operating expenses, total | -22.30M | -6.42M | -39.34M | -15.58M | 1.55M | 802.00K | -13.65M | -25.01M | -13.23M | -18.85M | -43.66M | -8.80M | -10.31M | -9.68M | -11.26M | -10.06M | -8.60M | -7.23M | -46.88M | -51.41M |
| Operating income | 582.87M | 717.79M | 628.85M | 1.16B | 1.52B | 1.52B | 1.45B | 1.50B | 1.76B | 1.56B | 1.91B | 2.08B | 1.95B | 1.94B | 2.94B | 2.96B | 2.21B | 2.16B | 3.03B | 2.77B |
| Non-operating income, total | 247.13M | 96.28M | 103.95M | -105.75M | 285.61M | 237.33M | 268.61M | 480.75M | 424.26M | 479.38M | 420.70M | 436.09M | 461.32M | 444.39M | 266.83M | 919.24M | 688.81M | 420.59M | 928.45M | 806.90M |
| Interest expense, net of interest capitalized | -9.59M | -10.43M | -12.43M | -13.60M | -10.89M | -11.51M | -11.15M | -11.30M | -31.01M | -18.13M | -14.00M | -14.10M | -14.05M | -14.38M | -34.16M | -34.34M | -30.89M | -40.87M | -40.34M | -45.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 256.72M | 106.71M | 176.05M | 44.93M | 213.91M | 309.25M | 297.62M | 461.19M | 454.80M | 497.51M | 312.11M | 202.96M | 381.99M | 302.63M | 582.59M | 449.29M | 373.83M | 356.10M | 533.74M | 608.99M |
| Non-operating interest income | 9.13M | 8.43M | 13.18M | 13.45M | 5.46M | 45.02M | 71.58M | 132.48M | 152.11M | 147.47M | 55.93M | 31.47M | 28.02M | 54.42M | 76.77M | 119.88M | 230.43M | 238.16M | 303.69M | 473.84M |
| Miscellaneous non-operating expense | 247.60M | 98.28M | 162.87M | 31.48M | 208.45M | 264.24M | 226.04M | 328.71M | 302.69M | 350.04M | 256.18M | 171.49M | 353.97M | 248.21M | 505.82M | 329.41M | 143.41M | 117.94M | 230.05M | 135.15M |
| Unusual income/expense | — | — | -59.67M | -137.08M | 82.59M | -60.41M | -17.86M | 30.86M | 477.00K | — | 122.60M | 247.23M | 93.38M | 156.14M | -281.60M | 504.29M | 345.87M | 105.36M | 435.05M | 243.01M |
| Pretax income | 830.01M | 814.07M | 732.79M | 1.06B | 1.81B | 1.75B | 1.72B | 1.98B | 2.18B | 2.04B | 2.33B | 2.52B | 2.41B | 2.39B | 3.21B | 3.88B | 2.89B | 2.58B | 3.96B | 3.57B |
| Taxes | -130.93M | -157.93M | -101.11M | -195.08M | -314.90M | -244.76M | -381.10M | -425.46M | -830.44M | -555.07M | -634.77M | -632.96M | -671.23M | -668.47M | -800.76M | -865.27M | -732.25M | -639.75M | -911.60M | -904.29M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46M | 2.38M | 2.09M | 1.65M | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 699.08M | 656.14M | 631.69M | 862.09M | 1.49B | 1.51B | 1.34B | 1.55B | 1.35B | 1.48B | 1.69B | 1.89B | 1.74B | 1.70B | 2.40B | 3.01B | 2.16B | 1.94B | 3.05B | 2.67B |
| Net income | 699.08M | 656.14M | 631.69M | 862.09M | 1.49B | 1.51B | 1.34B | 1.55B | 1.35B | 1.48B | 1.69B | 1.89B | 1.74B | 1.70B | 2.40B | 3.01B | 2.16B | 1.94B | 3.05B | 2.67B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 699.08M | 656.14M | 631.69M | 862.09M | 1.49B | 1.51B | 1.34B | 1.55B | 1.35B | 1.48B | 1.69B | 1.89B | 1.74B | 1.70B | 2.40B | 3.01B | 2.16B | 1.94B | 3.05B | 2.67B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 677.21M | 827.44M | 740.65M | 1.29B | 1.68B | 1.69B | 1.64B | 1.78B | 2.01B | 1.95B | 2.24B | 2.41B | 2.30B | 2.27B | 3.32B | 3.34B | 2.58B | 2.55B | 3.43B | 3.30B |
| EBIT | 582.87M | 717.79M | 628.85M | 1.16B | 1.52B | 1.52B | 1.45B | 1.50B | 1.76B | 1.56B | 1.91B | 2.06B | 1.95B | 1.94B | 2.94B | 2.96B | 2.21B | 2.16B | 3.03B | 2.77B |
| Total operating expenses | -2.92B | -3.59B | -4.32B | -4.72B | -5.09B | -5.55B | -5.61B | -6.19B | -6.63B | -7.29B | -7.98B | -8.00B | -8.74B | -8.89B | -10.40B | -10.29B | -13.02B | -15.63B | -16.34B | -18.28B |
| Prepaid expenses | 24.85M | 30.08M | 47.18M | 38.70M | — | 2.03M | 11.54M | 26.24M | 38.66M | 36.75M | 48.96M | 2.15B | 50.82M | 60.88M | 74.05M | 93.53M | 94.64M | 88.84M | 124.43M | 64.93M |
| Deferred income, current | — | — | — | — | — | — | — | — | 35.99M | 11.41M | 5.14M | 21.25M | 15.34M | 20.18M | 26.98M | 39.41M | 33.96M | 58.58M | 51.09M | 70.77M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.87M | 67.96M | 246.29M | 202.40M | 123.29M | 120.07M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 119.62M | 146.37M | 173.83M | 233.95M | 267.75M | 308.53M | 333.12M | 343.70M | 342.04M | 267.15M | 255.24M | 252.80M | 236.24M | 233.26M | 160.19M | 223.59M | 252.39M | 208.85M | 249.96M | 328.65M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73M | -4.29M | -6.44M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -107.41M | -284.13M | -410.00K | -191.46M | -232.48M | -325.99M | -367.72M | -365.84M | -400.13M | -468.12M | -963.17M | 0 | -481.58M | 0 | -137.04M | 0 | 0 | 0 | 0 | -811.34M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800