Federal-Mogul Goetze (India) Ltd
NSE: FMGOETZE BSE: 505744
₹394.05
(-1.31%)
Tue, 17 Mar 2026, 10:05 pm
Market Cap22.28B
PE Ratio12.12
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KFederal-Mogul Goetze (India) Income Statement
| Particulars | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.56B | 4.67B | 6.20B | 6.93B | 7.58B | 9.33B | 11.40B | 11.97B | 11.53B | 12.59B | 13.24B | 12.74B | 13.20B | 13.36B | 10.82B | 11.04B | 13.41B | 16.31B | 16.94B | 17.98B |
| Gross profit | 1.20B | 910.41M | 1.02B | 922.45M | 1.38B | 1.63B | 1.91B | 2.05B | 2.31B | 2.54B | 2.59B | 2.56B | 2.92B | 2.64B | 1.43B | 1.47B | 1.93B | 2.54B | 2.27B | 2.74B |
| Operating expenses (excl. COGS) | -359.50M | -1.99B | -893.42M | 25.67M | -772.12M | -989.03M | -1.11B | -1.54B | -1.56B | -1.75B | -1.64B | -1.20B | -1.44B | -1.24B | -1.04B | -984.32M | -1.14B | -1.29B | -686.61M | -609.83M |
| Selling/general/admin expenses, total | — | -716.56M | -867.01M | — | -717.52M | -787.51M | -926.24M | -1.42B | -1.40B | -1.65B | -1.56B | -1.09B | -1.36B | -1.22B | -1.01B | -982.83M | -1.11B | -1.27B | -641.15M | -583.38M |
| Research & development | — | -6.00M | — | — | 0 | 0 | -2.95M | -3.63M | -37.50M | -41.01M | -51.01M | -53.16M | -14.45M | — | -5.73M | -4.32M | -5.10M | -57.21M | -51.48M | -54.30M |
| Selling/general/admin expenses, other | — | -710.56M | -867.01M | — | -717.52M | -787.51M | -923.28M | -1.42B | -1.36B | -1.61B | -1.56B | -1.09B | -1.35B | -1.22B | -1.00B | -978.51M | -1.10B | -1.21B | -589.68M | -529.09M |
| Other operating expenses, total | -359.50M | -1.28B | -26.42M | 25.67M | -54.60M | -201.51M | -185.51M | -118.71M | -159.65M | -102.69M | -80.76M | -110.51M | -79.78M | -21.38M | -35.04M | -1.50M | -31.60M | -24.91M | -45.46M | -26.45M |
| Operating income | 564.30M | 237.66M | 122.66M | 390.10M | 607.09M | 638.90M | 793.34M | 513.98M | 746.09M | 787.82M | 951.67M | 1.36B | 1.48B | 1.40B | 390.97M | 484.06M | 790.67M | 1.25B | 1.58B | 2.13B |
| Non-operating income, total | -200.97M | -241.05M | -229.99M | -312.80M | 154.70M | 80.54M | -94.33M | -370.58M | -184.52M | -138.77M | -39.99M | -58.55M | 62.83M | 87.83M | 75.49M | -405.09M | 14.97M | 156.31M | 223.54M | 219.57M |
| Interest expense, net of interest capitalized | -280.08M | -377.18M | -432.43M | -325.48M | -218.08M | -108.50M | -185.64M | -255.94M | -233.48M | -267.26M | -263.92M | -171.93M | -74.54M | -59.35M | -40.99M | -31.41M | -50.25M | -47.77M | -55.14M | -66.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 104.11M | 137.13M | 202.44M | 12.69M | 372.78M | 189.04M | 91.30M | 55.17M | 20.35M | 40.85M | 70.01M | 37.76M | 76.68M | 94.72M | 67.27M | 53.82M | 47.25M | 147.76M | 231.81M | 278.45M |
| Non-operating interest income | 17.98M | 8.14M | 18.99M | 19.65M | 3.83M | 2.10M | 4.13M | 7.88M | 13.73M | 19.41M | 22.39M | 32.10M | 15.05M | 19.52M | 39.74M | 43.17M | 51.03M | 94.85M | 164.95M | 247.73M |
| Miscellaneous non-operating expense | 86.13M | 120.94M | 183.45M | -6.96M | 368.95M | 186.94M | 87.17M | 47.28M | 6.62M | 21.43M | 47.62M | 5.66M | 61.63M | 75.20M | 27.53M | 10.65M | -3.78M | 52.91M | 66.86M | 30.72M |
| Unusual income/expense | -25.00M | -1.00M | — | — | — | — | — | -169.81M | 28.61M | 87.64M | 153.92M | 75.61M | 60.69M | 52.47M | 49.22M | -427.50M | 17.97M | 56.32M | 46.87M | 8.02M |
| Pretax income | 363.33M | -2.39M | -107.34M | 77.30M | 761.79M | 719.44M | 699.01M | 143.40M | 561.57M | 649.05M | 911.68M | 1.30B | 1.55B | 1.49B | 466.46M | 78.97M | 805.64M | 1.41B | 1.81B | 2.35B |
| Taxes | -125.07M | -35.27M | -28.81M | -51.14M | -113.84M | -207.06M | -221.56M | -124.02M | -199.56M | -227.87M | -361.95M | -463.07M | -584.65M | -534.52M | -79.29M | -29.59M | -217.44M | -336.63M | -474.80M | -649.94M |
| Non-controlling/minority interest | -2.75M | -23.29M | -24.20M | -39.02M | -60.71M | -85.65M | -88.49M | -86.57M | -90.37M | -90.01M | -73.76M | -64.57M | -78.74M | -80.85M | -62.21M | -44.04M | -47.80M | -65.11M | -64.83M | -78.43M |
| After tax other income/expense | — | 0 | -13.34M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 218.64M | 0 | -174.18M | -17.11M | 587.62M | 421.19M | 392.50M | -67.19M | 271.64M | 331.16M | 475.96M | 772.84M | 883.18M | 874.13M | 324.97M | 5.34M | 540.41M | 1.01B | 1.27B | 1.62B |
| Net income | 218.64M | 0 | -174.18M | -17.11M | 587.62M | 421.19M | 392.50M | -67.19M | 271.64M | 331.16M | 475.96M | 772.84M | 883.18M | 874.13M | 324.97M | 5.34M | 540.41M | 1.01B | 1.27B | 1.62B |
| Dilution adjustment | 0 | -60.95M | 6.32M | 4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 7.02M | 2.94M | 2.94M | 2.94M | 3.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 218.64M | -60.95M | -167.87M | -19.88M | 584.68M | 418.25M | 389.56M | -70.90M | 271.64M | 331.16M | 475.96M | 772.84M | 883.18M | 874.13M | 324.97M | 5.34M | 540.41M | 1.01B | 1.27B | 1.62B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 897.82M | -670.34M | 615.76M | 918.94M | 1.17B | 1.18B | 1.39B | 1.16B | 1.44B | 1.54B | 1.73B | 2.15B | 2.25B | 2.26B | 1.32B | 1.32B | 1.66B | 2.09B | 2.43B | 3.00B |
| EBIT | 564.30M | -1.08B | 122.66M | 390.10M | 607.09M | 638.90M | 793.34M | 513.98M | 746.09M | 787.82M | 946.50M | 1.36B | 1.48B | 1.40B | 390.97M | 484.06M | 790.67M | 1.25B | 1.58B | 2.13B |
| Total operating expenses | -3.71B | -5.76B | -6.07B | -6.54B | -6.98B | -8.69B | -10.61B | -11.45B | -10.78B | -11.80B | -12.29B | -11.38B | -11.72B | -11.96B | -10.43B | -10.55B | -12.62B | -15.06B | -15.36B | -15.86B |
| Prepaid expenses | 61.91M | 65.85M | 78.99M | 52.81M | 300.28M | 597.11M | 792.36M | 54.16M | 67.33M | 48.40M | 58.75M | 58.40M | 64.91M | 59.02M | 57.78M | 86.33M | 100.75M | 92.58M | 95.78M | 91.16M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 18.08M | 40.62M | 28.70M | 12.96M | 16.54M | 23.90M | 25.89M | 42.19M | 22.17M | 17.27M |
| Capital and operating lease obligations | 0 | 0 | 9.10M | 7.77M | 2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760.00K | 89.30M | 83.05M | 76.11M | 66.06M | 10.34M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 96.03M | 473.79M | 34.08M | 29.14M | 498.44M | 387.25M | 357.04M | 404.44M | 422.78M | 380.40M | 417.94M | 420.23M | 431.94M | 447.91M | 270.46M | — | 207.26M | 17.05M | 138.90M | 121.31M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 101.92M | 133.01M | 157.21M | 196.23M | 256.93M | 342.58M | 431.07M | 468.64M | 559.01M | 671.52M | 745.29M | 539.92M | 590.00M | 635.29M | 660.40M | 661.98M | 681.57M | 716.01M | 740.44M | 776.99M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -85.27M | -6.00M | -6.00M | -2.94M | 0 | 0 | -35.77M | -40.03M | -34.30M | -60.37M | -60.69M | -38.84M | -33.98M | -36.03M | -36.92M | -42.63M | 0 | 0 | -42.38M | -42.63M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | -2.94M | -25.97M | -35.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800