Fertilizers & Chemicals Travancore Ltd
NSE: FACT BSE: 590024
₹743.45
(0.70%)
Wed, 04 Mar 2026, 01:45 am
Market Cap479B
PE Ratio1720.55
Dividend0.05
Fertilizers & Chemicals Travancore Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -398.48M | -533.98M | -622.07M | -639.56M | -1.16B | -1.41B | -1.37B | -1.55B | -1.92B | -1.96B | -2.57B | -3.04B | -3.22B | -2.81B | -2.89B | -2.45B | -2.44B | -2.48B | -2.47B | -2.46B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Total assets | 10.58B | 11.81B | 10.11B | 14.98B | 19.42B | 18.37B | 19.06B | 16.99B | 18.82B | 16.31B | 16.83B | 15.68B | 18.16B | 23.14B | 26.13B | 33.64B | 47.39B | 54.34B | 58.43B | 60.31B |
| Total current assets | 5.42B | 7.20B | 5.77B | 8.24B | 12.80B | 13.41B | 15.80B | 13.63B | 15.44B | 13.18B | 13.35B | 11.92B | 14.33B | 19.20B | 21.56B | 28.64B | 37.33B | 42.19B | 44.45B | 44.99B |
| Cash and short term investments | 346.26M | 778.20M | 674.64M | 224.21M | 281.83M | 552.57M | 701.71M | 323.67M | 831.13M | 930.11M | 582.19M | 837.20M | 636.45M | 746.73M | 6.85B | 16.67B | 18.76B | 23.19B | 25.90B | 26.69B |
| Cash & equivalents | 333.17M | 746.02M | 673.03M | 222.54M | 88.89M | 310.72M | 293.32M | 0 | 830.85M | 930.11M | 582.19M | 322.91M | 461.20M | 64.28M | 6.72B | 1.79B | 1.82B | 495.78M | 4.35B | 2.18B |
| Short term investments | 13.09M | 32.18M | 1.61M | 1.66M | 192.94M | 241.85M | 408.39M | 253.38M | 290.00K | 0 | 0 | 514.29M | 175.25M | 682.45M | 125.00M | 14.88B | 16.94B | 22.70B | 21.54B | 24.51B |
| Total receivables, net | 2.34B | 2.64B | 1.61B | 3.43B | 1.46B | 1.98B | 5.60B | 5.18B | 7.23B | 5.55B | 7.53B | 6.45B | 8.61B | 11.69B | 5.85B | 3.04B | 11.45B | 8.70B | 6.52B | 8.49B |
| Accounts receivable - trade, net | 1.48B | 1.92B | 758.52M | 2.71B | 612.49M | 1.12B | 112.54M | 82.58M | 114.74M | 102.14M | 111.44M | 5.06B | 3.64B | 4.00B | 3.90B | 1.04B | 1.75B | 4.79B | 1.58B | 2.83B |
| Other receivables | 855.94M | 719.98M | 849.49M | 713.87M | 846.64M | 855.80M | 5.48B | 5.10B | 7.12B | 5.45B | 7.42B | 1.39B | 4.97B | 7.69B | 1.95B | 1.99B | 9.70B | 3.91B | 4.94B | 5.66B |
| Total inventory | 2.55B | 3.46B | 3.18B | 4.13B | 5.76B | 6.14B | 8.10B | 6.83B | 6.28B | 5.59B | 4.08B | 4.29B | 5.04B | 6.70B | 5.85B | 5.51B | 7.03B | 10.21B | 11.85B | 9.68B |
| Other current assets, total | 142.83M | 294.09M | 279.07M | 419.68M | 5.24B | 4.66B | 1.30B | 1.25B | 1.05B | 1.08B | 1.14B | 270.13M | 14.06M | 2.57M | 2.95B | 3.37B | 32.25M | 26.55M | 111.42M | 45.12M |
| Total non-current assets | 5.17B | 4.61B | 4.34B | 6.74B | 6.61B | 4.96B | 3.26B | 3.36B | 3.38B | 3.13B | 3.48B | 3.75B | 3.83B | 3.94B | 4.57B | 5.01B | 10.06B | 12.15B | 13.98B | 15.32B |
| Long term investments | 5.45M | 5.45M | 5.45M | 2.81B | 2.81B | 1.38B | 184.15M | 303.61M | 366.81M | 37.97M | 89.63M | 459.12M | 655.65M | 788.00M | 1.18B | 1.12B | 999.75M | 2.32B | 1.30B | 1.61B |
| Note receivable - long term | — | — | — | — | — | — | 1.84M | 1.62M | 1.45M | 1.31M | 1.16M | 996.00K | 61.97M | 96.43M | 94.56M | 452.00K | 328.00K | 7.94M | — | 1.08M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 2.81B | 1.38B | 176.90M | 176.90M | 176.90M | 0 | 31.24M | 24.56M | 30.87M | 43.49M | 51.45M | 53.42M | 40.80M | 0 | 0 | 0 |
| Other investments | 5.45M | 5.45M | 5.45M | 2.81B | 0 | 0 | 5.42M | 125.09M | 188.46M | 36.66M | 57.23M | 433.56M | 562.81M | 648.08M | 1.04B | 1.07B | 958.62M | 2.31B | 1.30B | 1.61B |
| Net property/plant/equipment | 5.15B | 4.60B | 4.33B | 3.93B | 3.71B | 3.50B | 2.95B | 2.93B | 3.00B | 3.07B | 3.36B | 3.22B | 3.16B | 3.13B | 2.97B | 3.40B | 8.57B | 9.33B | 10.83B | 11.93B |
| Gross property/plant/equipment | 14.61B | 14.71B | 14.74B | 14.79B | 13.80B | 13.90B | 13.77B | 14.19B | — | 14.83B | 15.42B | 3.47B | 3.55B | 3.75B | 3.80B | 4.43B | 9.86B | 10.88B | 12.62B | 14.07B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | 1.32B | 1.23B |
| Net intangible assets | 0 | 0 | 0 | 0 | 92.32M | 73.69M | 56.18M | 35.10M | 14.02M | 0 | 125.00K | 85.00K | 0 | 14.17M | 10.92M | 11.23M | 7.65M | 4.57M | 2.74M | 1.60M |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 56.18M | 35.10M | 14.02M | 0 | 125.00K | 85.00K | 0 | 14.17M | 10.92M | 11.23M | 7.65M | 4.57M | 2.74M | 1.60M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 74.90M | 95.25M | 1.29M | 5.97M | 31.67M | 74.27M | 13.17M | 7.23M | 407.87M | 474.51M | 479.37M | 498.41M | 525.21M | 540.62M |
| Short term debt | 2.26B | 3.22B | 2.85B | 4.46B | 8.65B | 7.02B | 5.44B | 7.74B | 9.22B | 9.13B | 1.88B | 6.32B | 5.33B | 4.78B | 9.15B | 17.78B | 17.98B | 18.07B | 17.79B | 17.73B |
| Current portion of LT debt and capital leases | 49.77M | 63.61M | 110.41M | 172.92M | 378.79M | 513.95M | 1.05B | 646.99M | 929.72M | 1.21B | 44.72M | 0 | 255.00M | 0 | 8.90B | 17.78B | 17.73B | 17.73B | 17.73B | 17.73B |
| Short term debt excl. current portion of LT debt | 2.21B | 3.16B | 2.74B | 4.29B | 8.27B | 6.51B | 4.39B | 7.09B | 8.29B | 7.92B | 1.84B | 6.32B | 5.07B | 4.78B | 247.00M | 0 | 245.36M | 334.98M | 51.00M | 0 |
| Accounts payable | 2.35B | 2.45B | 989.05M | 871.88M | 4.25B | 3.46B | 5.35B | 3.21B | 5.29B | 7.23B | 5.77B | 3.21B | 4.23B | 4.19B | 2.11B | 3.74B | 5.78B | 3.78B | 4.84B | 4.67B |
| Income tax payable | 0 | 0 | 0 | 0 | 0 | 0 | 419.50M | 342.30M | 304.74M | 283.19M | 258.77M | — | — | — | — | — | — | — | — | — |
| Long term debt | 649.71M | 1.87B | 1.70B | 3.40B | 1.79B | 2.21B | 2.18B | 2.18B | 1.90B | 1.61B | 16.68B | 17.70B | 17.70B | 17.96B | 9.06B | 441.22M | 398.68M | 349.58M | 316.26M | 311.71M |
| Long term debt excl. lease liabilities | 649.71M | 1.87B | 1.70B | 3.40B | 1.79B | 2.21B | 2.18B | 2.18B | 1.90B | 1.61B | 16.68B | 17.70B | 17.70B | 17.96B | 9.06B | 441.22M | 398.68M | 349.58M | 316.26M | 311.71M |
| Total equity | 3.77B | 2.53B | 2.53B | 2.96B | 1.91B | 1.42B | 1.62B | -1.92B | -4.57B | -8.57B | -13.11B | -15.13B | -16.39B | -14.73B | -4.92B | -1.81B | 6.61B | 12.73B | 13.57B | 13.70B |
| Shareholders' equity | 3.77B | 2.53B | 2.53B | 2.96B | 1.91B | 1.42B | 1.62B | -1.92B | -4.57B | -8.57B | -13.11B | -15.13B | -16.39B | -14.73B | -4.92B | -1.81B | 6.61B | 12.73B | 13.57B | 13.70B |
| Common equity, total | 3.77B | 2.53B | 2.53B | 2.96B | 1.91B | 1.42B | 1.62B | -1.92B | -4.57B | -8.57B | -13.11B | -15.13B | -16.39B | -14.73B | -4.92B | -1.81B | 6.61B | 12.73B | 13.57B | 13.70B |
| Other common equity | 226.69M | -1.02B | -1.02B | -590.48M | 0 | 0 | -4.86B | -8.40B | 0 | 0 | 0 | 420.50M | 556.33M | 654.23M | 744.82M | 826.32M | 942.19M | 1.09B | 1.27B | 1.54B |
| Total debt | 2.90B | 5.10B | 4.55B | 7.86B | 10.44B | 9.23B | 7.62B | 9.92B | 11.12B | 10.75B | 18.56B | 24.02B | 23.03B | 22.74B | 18.21B | 18.22B | 18.38B | 18.42B | 18.10B | 18.05B |
| Net debt | 2.56B | 4.32B | 3.87B | 7.63B | 10.15B | 8.68B | 6.92B | 9.59B | 10.29B | 9.82B | 17.98B | 23.19B | 22.40B | 21.99B | 11.36B | 1.55B | -388.85M | -4.78B | -7.80B | -8.65B |
| Change in accounts receivable | -931.07M | -418.50M | 1.05B | -4.50B | -2.89B | 113.57M | -1.34B | 603.55M | — | -8.94M | -12.62M | -1.02B | 1.36B | -452.03M | 140.74M | 2.82B | -722.85M | -3.04B | 1.38B | -1.26B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 999.73M | 175.76M | -1.34B | 911.03M | 2.77B | 335.90M | 2.18B | -1.58B | — | 1.94B | -1.47B | -4.61B | 1.02B | -40.37M | -2.08B | 1.63B | 2.04B | -2.00B | 1.06B | 78.32M |
| Change in other assets/liabilities | -2.06M | — | 0 | 0 | 0 | 0 | — | 0 | — | 518.12M | 196.06M | 5.85B | -1.80B | -2.22B | 121.07M | -291.94M | -4.50B | 5.24B | -1.32B | -397.55M |
| Sale of fixed assets & businesses | 101.00K | 32.52M | 2.46M | 3.92M | -458.00K | 306.00K | 2.28M | 545.00K | — | 1.06M | 38.00K | 0 | 0 | 4.11B | 9.73B | 463.00K | 27.00K | 115.49M | 25.65M | 6.33M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 35.00K | 1.16B | 1.20B | -33.20M | — | 0 | 0 | 0 | 0 | 0 | -5.98B | -8.45B | -1.83B | -7.61B | 2.13B | -3.18B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 35.00K | 1.16B | 1.20B | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 2.13B | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.20M | — | 0 | 0 | 0 | 0 | 0 | -5.98B | -8.45B | -1.83B | -7.61B | 0 | -3.18B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 793.07M | 26.84M | 0 | 0 | 0 | 0 | -151.81M | -167.84M | 67.00M |
| Issuance/retirement of debt, net | 912.09M | 2.24B | -546.53M | 3.41B | 839.20M | 755.38M | -1.60B | 2.30B | — | -365.60M | 3.92B | 0 | -1.24B | -39.43M | -4.58B | -298.00M | 143.36M | 38.62M | -334.98M | -51.00M |
| Issuance/retirement of long term debt | 293.09M | 327.43M | 113.82M | 243.11M | 839.20M | 755.38M | 533.95M | -404.84M | — | 0 | 10.00B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 619.00M | 1.92B | -660.35M | 3.17B | — | — | -2.14B | 2.70B | — | -365.60M | -6.08B | 0 | -1.24B | -39.43M | -4.58B | -298.00M | 143.36M | 38.62M | -334.98M | -51.00M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -646.07M | -626.78M |
| Other financing cash flow items, total | 0 | 0 | 2.00B | 0 | 1.74B | -2.03B | 0 | 0 | — | -51.12M | 83.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800