Filatex Fashions Ltd
NSE: FILATFASH BSE: 532022
₹0.19
(-5.00%)
Thu, 12 Mar 2026, 05:53 am
Market Cap1.75B
PE Ratio37.25
Dividend0
Filatex Fashions Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | -3.47M | -6.34M | -1.34M | -784.85K | -2.37M | -1.56M | -1.36M | -375.00K | -285.89K | -126.27K | -5.75M | -13.37M | -15.87M | -22.04M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 375.46M | 369.93M | 289.77M | 390.91M | 360.27M | 609.46M | 852.73M | 970.28M | 401.38M | 443.70M | — | 813.45M | 857.49M | 2.02B | 2.34B | 24.41B | 24.53B |
| Total current assets | 310.08M | 313.32M | 229.62M | 284.02M | 255.18M | 509.93M | 748.94M | 873.80M | 338.05M | 361.73M | — | 493.22M | 538.99M | 1.55B | 1.84B | 2.02B | 2.18B |
| Cash and short term investments | 8.21M | 8.66M | 4.32M | 481.00K | 3.04M | 5.29M | 33.81M | 12.95M | 5.55M | 8.76M | — | 6.03M | 13.48M | 74.23M | 19.34M | 5.84M | 9.19M |
| Cash & equivalents | 8.21M | 8.66M | 4.32M | 481.00K | 3.04M | 5.29M | 33.81M | 12.95M | 4.21M | 7.33M | — | 4.43M | 11.90M | 72.64M | 17.60M | 5.84M | 9.19M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 1.34M | 1.43M | — | 1.60M | 1.58M | 1.58M | 1.75M | 0 | 0 |
| Total receivables, net | 266.91M | 259.00M | 169.27M | 257.22M | 214.60M | 456.92M | 690.15M | 832.45M | 282.94M | 302.56M | — | 433.81M | 443.37M | 1.13B | 1.41B | 1.54B | 1.59B |
| Accounts receivable - trade, net | 266.91M | 259.00M | 169.27M | 257.22M | 214.60M | 456.92M | 690.15M | 832.45M | 282.94M | 302.41M | — | 431.18M | 440.51M | 1.13B | 1.40B | 1.53B | 1.57B |
| Other receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.25K | — | 2.62M | 2.86M | 1.23M | 6.71M | 9.81M | 18.87M |
| Total inventory | 34.44M | 45.17M | 55.62M | 26.31M | 37.54M | 47.72M | 24.98M | 28.39M | 49.55M | 50.42M | — | 53.38M | 81.99M | 224.49M | 278.44M | 315.78M | 422.64M |
| Other current assets, total | 520.51K | 490.21K | 415.46K | 3.00K | 0 | 0 | 0 | 0 | 0 | — | — | — | 141.28K | 126.65M | 134.24M | 158.29M | 159.62M |
| Total non-current assets | 65.38M | 56.61M | 60.15M | 106.89M | 105.09M | 99.53M | 103.79M | 96.47M | 63.34M | 81.96M | — | 320.24M | 318.50M | 466.70M | 500.19M | 22.39B | 22.35B |
| Long term investments | 0 | 0 | 0 | 18.29M | 16.48M | 16.90M | 0 | 0 | 0 | 0 | — | 196.81M | 192.86M | 394.10M | 408.77M | 10.20M | 10.20M |
| Note receivable - long term | — | — | — | 17.88M | 16.48M | 16.48M | — | — | — | — | — | 196.81M | 192.86M | 394.10M | 408.77M | 318.14M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 415.00K | 0 | 416.46K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 10.20M | 10.20M |
| Net property/plant/equipment | 65.38M | 56.61M | 60.15M | 67.95M | 68.29M | 62.73M | 58.98M | 50.25M | 62.51M | 77.99M | — | 98.69M | 100.55M | 48.34M | 67.40M | 87.91M | 90.08M |
| Gross property/plant/equipment | 108.84M | 97.97M | 104.21M | 119.21M | 124.84M | 125.93M | 68.15M | 58.98M | 71.38M | 83.01M | — | 103.72M | 105.46M | 53.03M | 72.00M | 94.02M | — |
| Deferred tax assets | — | — | — | — | — | — | — | 827.19K | 288.01K | 456.81K | — | 1.02M | 1.39M | 1.86M | 1.91M | 1.42M | 937.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 21.95B | 21.95B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 21.95B | 21.95B |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 20.65M | 20.32M | 19.91M | 44.81M | 45.40M | 536.80K | 3.23M | — | 23.40M | 23.40M | 22.40M | 22.11M | 22.10M | 24.10M |
| Short term debt | 0 | 0 | 0 | 11.84M | 6.21M | 6.21M | 1.04M | 780.00K | 1.13M | 1.19M | — | 719.17K | 638.13K | 15.57M | 16.88M | 32.55M | 80.17M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 11.84M | 6.21M | 6.21M | 1.04M | 780.00K | 1.13M | 1.19M | — | 719.17K | 638.13K | 15.57M | 16.88M | 32.55M | 50.17M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 30.00M |
| Accounts payable | 229.27M | 191.72M | 90.67M | 157.73M | 113.33M | 352.27M | 545.11M | 588.53M | 1.72M | 3.27M | — | 90.06M | 90.34M | 675.34M | 783.71M | 726.28M | 694.80M |
| Income tax payable | 32.00K | 1.10M | 831.75K | 1.38M | 1.79M | 2.49M | 2.25M | 3.11M | 2.71M | 630.54K | — | 1.64M | 770.36K | 11.68M | 48.49M | 81.02M | 113.09M |
| Long term debt | 2.93M | 3.51M | 18.36M | 36.75M | 33.62M | 39.14M | 81.19M | 19.38M | 42.10M | 13.43M | — | 3.00M | 372.56K | 63.84M | 651.42M | 512.76M | 495.56M |
| Long term debt excl. lease liabilities | 2.93M | 3.51M | 18.36M | 36.75M | 28.49M | 37.65M | 75.23M | 16.53M | 42.10M | 13.43M | — | 3.00M | 372.56K | 63.84M | 651.42M | 512.76M | 495.56M |
| Total equity | 139.78M | 172.56M | 176.70M | 179.90M | 180.51M | 181.70M | 212.57M | 332.74M | 332.11M | 415.23M | — | 711.71M | 748.96M | 1.24B | 830.06M | 23.03B | 23.12B |
| Shareholders' equity | 139.78M | 172.56M | 176.70M | 179.90M | 180.51M | 181.70M | 212.57M | 332.74M | 332.11M | 415.23M | — | 711.71M | 748.96M | 1.24B | 830.06M | 23.02B | 23.12B |
| Common equity, total | 139.78M | 172.56M | 176.70M | 179.90M | 180.51M | 181.70M | 212.57M | 332.74M | 332.11M | 415.23M | — | 711.71M | 748.96M | 1.24B | 830.06M | 23.02B | 23.12B |
| Other common equity | 61.58M | 52.46M | 55.61M | 52.07M | 52.07M | 52.07M | 55.07M | 52.07M | 52.07M | 134.57M | — | 82.38M | 118.48M | 578.21M | 51.37M | 51.37M | 51.37M |
| Total debt | 2.93M | 3.51M | 18.36M | 48.59M | 39.83M | 45.35M | 82.24M | 20.16M | 43.24M | 14.62M | — | 3.72M | 1.01M | 79.41M | 668.30M | 545.32M | 575.72M |
| Net debt | -5.29M | -5.15M | 14.04M | 48.10M | 36.78M | 40.07M | 48.43M | 7.20M | 37.68M | 5.87M | — | -2.31M | -12.47M | 5.18M | 648.96M | 539.47M | 566.53M |
| Change in accounts receivable | -189.30M | -5.46M | 88.84M | — | 88.84 | -242.32M | -241.24M | -142.89M | 549.51M | -19.47M | — | -40.11M | -9.33M | -684.88M | -278.75M | -124.66M | -39.03M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 179.34M | -38.89M | -99.81M | — | -99.81 | 242.46M | 192.95M | 59.28M | -586.81M | 1.55M | — | 23.62M | 280.93K | 585.00M | 108.37M | -58.02M | -31.48M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.21M | -38.67M | — | -133.79M | -16.61M | -374.13M | -58.00M | 239.78M | 78.37M |
| Sale of fixed assets & businesses | 0 | 3.00M | 0 | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | -3.20M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | -3.20M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.25M | 31.14M | 15.85M | 0 | -6.34M | 4.18M | 19.70M | -61.82M | 22.73M | -28.67M | — | -4.69M | -2.63M | 63.47M | 587.58M | -255.16M | -17.21M |
| Issuance/retirement of long term debt | 6.66M | 31.14M | 15.85M | 0 | -6.34M | 4.18M | 19.70M | -61.82M | 0 | 0 | — | 0 | — | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | -408.30K | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 22.73M | -28.67M | — | -4.69M | -2.63M | 63.47M | 587.58M | -255.16M | -17.21M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800