Flomic Global Logistics Ltd
NSE: BSE: 504380
₹40.83
-2.08 (4.85%)
Thu, 22 Oct 2026, 07:56 pm
Market Cap (in Cr)77.96
PE Ratio13.98
Dividend0.23
Transportation
Air Freight/Couriers
24.5KFlomic Global Logistics Income Statement
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 1.14B | 1.65B | 3.74B | 4.22B | 3.32B | 5.00B |
| Gross profit | 0 | 75.45M | 116.79M | 288.65M | 331.04M | 262.28M | 343.71M |
| Operating expenses (excl. COGS) | -4.22M | -59.36M | -62.62M | -117.01M | -143.99M | -150.92M | -181.13M |
| Selling/general/admin expenses, total | -3.11M | -60.65M | -61.78M | -116.70M | -143.42M | -148.14M | -170.26M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -3.11M | -60.65M | -61.78M | -116.70M | -143.42M | -148.14M | -170.26M |
| Other operating expenses, total | -1.12M | 1.29M | -836.00K | -309.00K | -568.00K | -2.78M | -10.87M |
| Operating income | -4.22M | 16.09M | 54.17M | 171.64M | 187.06M | 111.36M | 162.58M |
| Non-operating income, total | 4.29M | -19.65M | -21.04M | -42.35M | -59.10M | -80.38M | -115.11M |
| Interest expense, net of interest capitalized | 0 | -28.40M | -37.09M | -60.52M | -82.09M | -84.31M | -58.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.45M | 8.75M | 15.34M | 13.20M | 22.66M | -1.99M | -69.18M |
| Non-operating interest income | 4.45M | 5.13M | 4.81M | 3.61M | 1.93M | 2.52M | 800.00K |
| Miscellaneous non-operating expense | 0 | 3.62M | 10.53M | 9.59M | 20.73M | -4.51M | -69.98M |
| Unusual income/expense | -160.00K | 0 | 722.00K | 4.97M | 333.00K | 5.92M | 12.16M |
| Pretax income | 63.85K | -3.56M | 33.13M | 129.29M | 127.96M | 30.98M | 47.46M |
| Taxes | -225.00K | 3.03M | -8.44M | -32.92M | -33.13M | -9.13M | -10.51M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -161.15K | -529.00K | 24.69M | 96.37M | 94.83M | 21.86M | 36.95M |
| Net income | -161.15K | -529.00K | 24.69M | 96.37M | 94.83M | 21.86M | 36.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -161.15K | -529.00K | 24.69M | 96.37M | 94.83M | 21.86M | 36.95M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | -4.22M | 78.52M | 141.38M | 298.92M | 362.89M | 321.21M | 442.51M |
| EBIT | -4.22M | 16.09M | 54.17M | 171.64M | 187.06M | 111.36M | 162.58M |
| Total operating expenses | -4.22M | -1.13B | -1.60B | -3.57B | -4.04B | -3.21B | -4.84B |
| Prepaid expenses | 654.76K | 12.89M | 8.62M | 8.79M | 13.04M | 21.50M | 65.57M |
| Deferred income, current | — | 15.34M | 7.93M | 17.35M | 10.11M | 15.24M | 27.27M |
| Capital and operating lease obligations | 0 | 210.38M | 227.93M | 306.18M | 319.47M | 584.66M | 531.88M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | 2.67M | 1.36M | 102.00K | 1.23M | 2.14M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
