No results for ‘’
Forcas Studio Ltd
NSE: FORCAS BSE: 92990
₹99.20
(3.41%)
Wed, 17 Jun 2026, 03:59 am
Market Cap (in Cr)0
PE Ratio12.71
Dividend0
Consumer Non-Durables
Apparel/Footwear
24.5KForcas Studio Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 505.10M | 532.00M | 696.05M | 404.79M | 1.42B |
| Gross profit | 54.08M | 59.43M | 152.36M | 82.54M | 312.58M |
| Operating expenses (excl. COGS) | -28.82M | -32.67M | -131.20M | -48.72M | -179.46M |
| Selling/general/admin expenses, total | -25.60M | -32.32M | -130.59M | -47.84M | -175.39M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -25.60M | -32.32M | -130.59M | -47.84M | -175.39M |
| Other operating expenses, total | -3.23M | -344.00K | -608.00K | -877.00K | -4.07M |
| Operating income | 25.25M | 26.76M | 21.15M | 33.82M | 133.12M |
| Non-operating income, total | -19.70M | -18.92M | -9.70M | -6.60M | -16.66M |
| Interest expense, net of interest capitalized | -25.91M | -24.96M | -29.89M | -8.31M | -23.75M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.21M | 6.04M | 20.20M | 1.71M | 7.09M |
| Non-operating interest income | 2.46M | 1.99M | 1.57M | 2.54M | 5.79M |
| Miscellaneous non-operating expense | 3.75M | 4.06M | 18.62M | -831.00K | 1.30M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 5.55M | 7.84M | 11.46M | 27.22M | 116.46M |
| Taxes | 283.00K | 227.00K | 264.00K | -5.83M | -30.17M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.84M | 8.07M | 11.72M | 21.39M | 86.29M |
| Net income | 5.84M | 8.07M | 11.72M | 21.39M | 86.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.84M | 8.07M | 11.72M | 21.39M | 86.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 28.01M | 29.41M | 24.86M | 34.51M | 136.39M |
| EBIT | 25.25M | 26.76M | 21.15M | 33.82M | 133.12M |
| Total operating expenses | -479.85M | -505.24M | -674.89M | -370.97M | -1.29B |
| Prepaid expenses | 270.00K | 175.00K | 175.00K | — | — |
| Deferred income, current | 81.00K | 10.08M | 11.22M | 8.75M | 106.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |