Foseco India Ltd
NSE: FOSECOIND BSE: 500150
₹4653
(-4.39%)
Wed, 01 Apr 2026, 07:35 pm
Market Cap34.94B
PE Ratio41.76
Dividend0.51
Foseco India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.85M | -621.00K | -2.74M | -4.24M | -1.79M | -2.10M | -1.67M | -4.64M | -2.65M | -3.28M | -2.92M | -6.29M | -3.53M | -2.09M | -2.11M | -1.69M | -2.12M | -1.69M | -2.10M | -3.58M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 753.04M | 746.13M | 1.18B | 872.35M | 1.02B | 1.22B | 1.44B | 1.42B | 1.47B | 1.52B | 1.63B | 1.83B | 2.21B | 2.38B | 2.49B | 2.63B | 2.94B | 3.45B | 4.20B | 4.83B |
| Total current assets | 597.52M | 583.70M | 975.77M | 589.28M | 750.74M | 966.31M | 1.14B | 972.85M | 1.06B | 1.17B | 1.24B | 1.48B | 1.91B | 2.04B | 2.06B | 2.19B | 2.54B | 3.06B | 3.73B | 4.30B |
| Cash and short term investments | 216.61M | 125.03M | 119.60M | 111.14M | 281.40M | 271.74M | 183.15M | 192.21M | 260.10M | 280.87M | 161.46M | 250.72M | 725.35M | 931.59M | 1.12B | 1.37B | 1.50B | 1.89B | 2.30B | 2.58B |
| Cash & equivalents | 95.81M | 112.53M | 119.60M | 111.14M | 78.90M | 81.74M | 103.15M | 117.21M | 124.48M | 280.39M | 160.94M | 219.54M | 725.29M | 931.55M | 1.12B | 1.37B | 1.50B | 1.89B | 2.08B | 911.23M |
| Short term investments | 120.80M | 12.50M | 0 | 0 | 202.50M | 190.00M | 80.00M | 75.00M | 135.62M | 483.00K | 513.00K | 31.18M | 52.00K | 40.00K | 0 | 0 | 0 | 0 | 218.55M | 1.67B |
| Total receivables, net | 255.61M | 335.43M | 386.71M | 355.06M | 363.60M | 532.81M | 685.21M | 671.77M | 653.39M | 740.13M | 907.87M | 997.82M | 1.01B | 874.21M | 738.21M | 677.01M | 749.74M | 900.27M | 1.04B | 1.23B |
| Accounts receivable - trade, net | 249.60M | 327.95M | 381.87M | 347.74M | 353.24M | 519.12M | 635.51M | 666.25M | 643.04M | 731.06M | 903.09M | 996.07M | 1.01B | 870.10M | 728.46M | 649.05M | 741.98M | 851.42M | 1.02B | 1.21B |
| Other receivables | 6.02M | 7.48M | 4.85M | 7.32M | 10.36M | 13.69M | 49.70M | 5.52M | 10.35M | 9.07M | 4.78M | 1.75M | 2.90M | 4.12M | 9.75M | 27.96M | 7.75M | 48.85M | 24.89M | 13.72M |
| Total inventory | 71.02M | 72.89M | 85.88M | 81.39M | 64.39M | 111.98M | 90.87M | 97.50M | 135.01M | 138.93M | 166.88M | 216.13M | 169.78M | 214.85M | 196.90M | 129.50M | 277.33M | 257.59M | 372.12M | 467.65M |
| Other current assets, total | 46.52M | 42.19M | 35.56M | 41.70M | 40.61M | 43.99M | 48.15M | 2.53M | 3.02M | 0 | 0 | 2.52M | 0 | 16.70M | 2.45M | 0 | 3.25M | 0 | — | 2.33M |
| Total non-current assets | 155.52M | 162.43M | 206.84M | 283.06M | 265.16M | 258.10M | 297.73M | 445.63M | 416.46M | 354.07M | 387.06M | 355.45M | 300.43M | 341.93M | 425.42M | 442.23M | 401.36M | 386.59M | 468.17M | 530.98M |
| Long term investments | 863.00K | 863.00K | 848.00K | 818.00K | 818.00K | 818.00K | 818.00K | 1.59M | 1.63M | 3.91M | 3.39M | 371.00K | 1.71M | 2.45M | 8.13M | 7.43M | 5.13M | 1.45M | 1.59M | 1.07M |
| Note receivable - long term | — | — | — | — | — | — | — | 768.00K | 810.00K | 971.00K | 189.00K | 371.00K | 1.71M | 2.45M | 8.13M | 7.43M | 5.13M | 1.45M | 1.59M | 1.07M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 863.00K | 863.00K | 848.00K | 818.00K | 818.00K | 818.00K | 818.00K | 818.00K | 818.00K | 2.94M | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 150.63M | 158.81M | 199.06M | 281.52M | 264.21M | 257.11M | 281.99M | 312.00M | 277.91M | 261.61M | 265.68M | 261.78M | 239.76M | 274.87M | 368.87M | 356.16M | 356.74M | 344.98M | 418.41M | 467.48M |
| Gross property/plant/equipment | 287.81M | 308.54M | 354.26M | 452.72M | 461.29M | 487.81M | 551.29M | 615.80M | 618.41M | 644.79M | 671.08M | 700.90M | 290.02M | 370.27M | 479.55M | 516.37M | 559.68M | 580.24M | 710.95M | 822.77M |
| Deferred tax assets | 2.27M | 2.75M | 5.09M | — | — | — | 14.68M | 17.08M | 18.56M | 18.73M | 16.88M | 20.99M | 22.33M | 30.51M | 18.86M | 26.17M | 25.90M | 33.38M | 36.57M | 41.58M |
| Net intangible assets | 1.76M | 0 | 1.84M | 723.00K | 140.00K | 170.00K | 243.00K | 763.00K | 286.00K | 5.11M | 6.13M | 3.07M | 7.00K | 0 | — | — | — | 0 | 4.16M | 3.74M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 170.00K | 243.00K | 763.00K | 286.00K | 5.11M | 6.13M | 3.07M | 7.00K | 0 | — | — | — | 0 | 4.16M | 3.74M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.63M | 68.24M | 64.71M | 94.98M | 69.23M | 36.63M | 34.10M | 29.55M | 52.46M | 12.96M | 6.79M | 7.43M | 17.11M |
| Short term debt | 1.96M | 2.15M | 1.35M | 387.00K | 229.00K | — | — | 15.84M | 22.29M | 22.29M | 17.32M | 12.03M | 6.45M | 0 | 0 | 0 | 0 | 0 | 2.30M | 4.87M |
| Current portion of LT debt and capital leases | 1.96M | 2.15M | 1.35M | 387.00K | 229.00K | — | — | 15.84M | 22.29M | 22.29M | 17.32M | 12.03M | 6.45M | 0 | 0 | 0 | 0 | 0 | 2.30M | 4.87M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 130.16M | 160.64M | 197.81M | 145.65M | 182.52M | 286.80M | 288.45M | 312.69M | 316.00M | 317.75M | 359.55M | 442.91M | 634.93M | 702.02M | 641.93M | 668.17M | 714.29M | 870.60M | 1.13B | 1.23B |
| Income tax payable | — | 6.20M | 331.55M | 1.88M | 7.60M | 7.42M | 93.44M | 11.78M | 23.67M | 15.25M | 13.80M | 16.18M | 23.04M | — | 8.91M | 0 | — | 13.20M | 597.00K | 1.79M |
| Long term debt | 119.41M | 112.89M | 111.53M | 110.80M | 110.27M | 110.27M | 106.50M | 80.39M | 58.10M | 35.80M | 18.48M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 9.17M | 13.21M |
| Long term debt excl. lease liabilities | 116.13M | 110.81M | 110.81M | 110.51M | 110.27M | 110.27M | 106.50M | 80.39M | 58.10M | 35.80M | 18.48M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 9.17M | 13.21M |
| Total equity | 428.48M | 381.01M | 451.96M | 537.34M | 595.14M | 661.49M | 780.70M | 894.93M | 889.73M | 978.72M | 1.09B | 1.24B | 1.46B | 1.56B | 1.71B | 1.83B | 2.09B | 2.39B | 2.87B | 3.43B |
| Shareholders' equity | 428.48M | 381.01M | 451.96M | 537.34M | 595.14M | 661.49M | 780.70M | 894.93M | 889.73M | 978.72M | 1.09B | 1.24B | 1.46B | 1.56B | 1.71B | 1.83B | 2.09B | 2.39B | 2.87B | 3.43B |
| Common equity, total | 428.48M | 381.01M | 451.96M | 537.34M | 595.14M | 661.49M | 780.70M | 894.93M | 889.73M | 978.72M | 1.09B | 1.24B | 1.46B | 1.56B | 1.71B | 1.83B | 2.09B | 2.39B | 2.87B | 3.43B |
| Other common equity | 166.97M | 125.88M | 196.83M | 282.21M | 340.01M | 181.62M | 206.90M | 228.72M | 246.54M | 271.13M | 302.86M | 335.96M | 367.28M | 367.28M | 370.85M | 369.94M | 371.64M | 376.25M | 382.18M | 381.24M |
| Total debt | 121.37M | 115.05M | 112.88M | 111.19M | 110.50M | 110.27M | 106.50M | 96.23M | 80.39M | 58.10M | 35.80M | 18.48M | 6.45M | 0 | 0 | 0 | 0 | 0 | 11.48M | 18.08M |
| Net debt | -95.23M | -9.98M | -6.72M | 50.00K | -170.90M | -161.47M | -76.65M | -95.98M | -179.71M | -222.78M | -125.65M | -232.24M | -718.89M | -931.59M | -1.12B | -1.37B | -1.50B | -1.89B | -2.29B | -2.56B |
| Change in accounts receivable | 30.67M | -73.73M | -52.52M | 25.63M | -378.00K | -177.03M | -115.34M | -30.48M | 7.00M | -87.45M | -171.34M | -120.34M | -19.82M | 121.41M | 134.03M | 69.73M | -88.92M | -98.83M | -164.03M | -195.12M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | — | 0 | — | 0 | -5.89M | — | — | 0 | 51.01M | 84.11M | 192.29M | 67.90M | -11.16M | 26.05M | 46.19M | 156.31M | 221.52M | 92.34M |
| Change in other assets/liabilities | 19.97M | 26.09M | -33.21M | -18.02M | 47.48M | 132.19M | -63.09M | 14.79M | 15.21M | 34.76M | -13.70M | -30.46M | 66.85M | -5.54M | -57.62M | -22.82M | -27.68M | -11.17M | 56.46M | -99.66M |
| Sale of fixed assets & businesses | 904.00K | 823.00K | 2.34M | 5.43M | 458.00K | 269.00K | 485.00K | 1.79M | 320.00K | 1.68M | 0 | 173.00K | 1.57M | 335.00K | 1.47M | 148.00K | 1.48M | 0 | 119.01M | 1.33M |
| Purchase/sale of investments, net | 0 | 0 | 15.00K | 30.00K | 0 | 0 | 0 | 0 | -619.00K | 662.00K | 262.00K | -30.67M | 31.13M | 12.00K | 40.00K | 0 | 0 | 0 | -218.55M | -1.45B |
| Sale/maturity of investments | 0 | 0 | 15.00K | 30.00K | 0 | 0 | 0 | 0 | 0 | 1.15M | 775.00K | 513.00K | 31.18M | 52.00K | 40.00K | 0 | 0 | — | 0 | 2.72B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -619.00K | -483.00K | -513.00K | -31.18M | -52.00K | -40.00K | 0 | 0 | 0 | 0 | -218.55M | -4.17B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -202.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | -1.64M | -1.88M | -1.80M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 2.10M | -5.32M | -2.17M | -1.69M | -687.00K | -229.00K | -3.78M | -10.27M | -15.84M | -22.29M | -22.29M | -17.32M | -12.03M | -6.45M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 2.10M | -5.32M | -2.17M | -1.69M | -687.00K | -229.00K | -3.78M | -10.27M | -15.84M | -22.29M | -22.29M | -17.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -12.03M | -6.45M | 0 | — | — | — | — | — |
| Total cash dividends paid | -138.91M | -194.23M | -95.14M | -111.18M | -26.05M | -116.59M | -144.39M | -105.11M | -119.95M | -197.03M | -226.96M | -176.79M | -153.73M | -207.73M | -192.49M | -31.93M | -63.87M | -160.86M | -255.02M | -159.71M |
| Other financing cash flow items, total | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800