Frog Innovations Ltd
NSE: FROG BSE: 521254
₹153.20
(-0.68%)
Mon, 06 Apr 2026, 08:39 am
Market Cap2.38B
PE Ratio0
Dividend0
Electronic Technology
Telecommunications Equipment
24.5KFrog Innovations Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 870.19M | 1.21B | 1.33B | 1.33B | 1.55B | 2.14B |
| Gross profit | 111.65M | 148.06M | 293.33M | 320.91M | 273.43M | 428.47M |
| Operating expenses (excl. COGS) | -67.41M | -52.36M | -88.70M | -105.93M | -121.87M | -146.10M |
| Selling/general/admin expenses, total | -69.58M | -46.28M | -92.04M | -100.29M | -116.15M | -111.29M |
| Research & development | -16.23M | -18.16M | -15.13M | -23.55M | 0 | 0 |
| Selling/general/admin expenses, other | -53.35M | -28.12M | -76.91M | -76.73M | -116.15M | -111.29M |
| Other operating expenses, total | 2.17M | -6.08M | 3.33M | -5.64M | -5.72M | -34.81M |
| Operating income | 44.24M | 95.70M | 204.63M | 214.98M | 151.55M | 282.37M |
| Non-operating income, total | -17.05M | 60.39M | 4.22M | -9.93M | 49.23M | 46.06M |
| Interest expense, net of interest capitalized | -21.50M | -11.51M | -5.98M | -5.35M | -4.71M | -9.73M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.04M | 75.86M | 14.89M | 24.27M | 55.46M | 55.79M |
| Non-operating interest income | 4.57M | 7.57M | 8.95M | 9.68M | 3.60M | 6.08M |
| Miscellaneous non-operating expense | -531.00K | 64.79M | -3.45M | 14.59M | 51.86M | 49.71M |
| Unusual income/expense | -4.59M | -3.96M | -4.70M | -28.85M | -1.52M | 0 |
| Pretax income | 27.19M | 156.10M | 208.85M | 205.05M | 200.78M | 328.43M |
| Taxes | -13.28M | -28.86M | -61.38M | -54.15M | -45.59M | -92.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.91M | 127.23M | 147.46M | 150.90M | 155.19M | 235.50M |
| Net income | 13.91M | 127.23M | 147.46M | 150.90M | 155.19M | 235.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.91M | 127.23M | 147.46M | 150.90M | 155.19M | 235.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 73.74M | 113.39M | 218.20M | 231.06M | 182.68M | 325.29M |
| EBIT | 44.24M | 95.70M | 204.63M | 214.98M | 151.55M | 282.37M |
| Total operating expenses | -825.95M | -1.11B | -1.13B | -1.12B | -1.40B | -1.85B |
| Prepaid expenses | 2.01M | 1.55M | 1.89M | 8.58M | 36.75M | 15.73M |
| Deferred income, current | 1.90M | 1.00M | 124.00K | 271.00K | 1.91M | 606.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -50.00M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800