Frog Innovations Ltd
NSE: FROG BSE: 521254
₹153.20
(-0.68%)
Wed, 08 Apr 2026, 09:35 am
Market Cap2.38B
PE Ratio0
Dividend0
Frog Innovations Cashflow
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Deprecation and amortization | -29.50M | -17.69M | -13.57M | -16.08M | -31.13M | -42.93M |
| Accumulated depreciation, total | -133.12M | -119.26M | -129.27M | -143.86M | -159.89M | -197.57M |
| Cash from operating activities | 102.22M | 119.81M | 104.17M | 77.15M | 71.00M | -25.25M |
| Funds from operations | 38.12M | 178.85M | 191.13M | 161.72M | 136.58M | 295.24M |
| Net income (cash flow) | 13.91M | 127.23M | 147.46M | 150.90M | 155.19M | 235.50M |
| Depreciation & amortization (cash flow) | 29.50M | 17.69M | 13.57M | 16.08M | 31.13M | 42.93M |
| Depreciation/depletion | 26.11M | 17.16M | 12.87M | 15.50M | 29.63M | 37.82M |
| Amortization | 3.39M | 539.00K | 700.00K | 580.00K | 1.50M | 5.11M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -18.57M | 5.06M | -31.29M | -84.59M | -94.66M | -76.11M |
| Changes in working capital | 64.09M | -59.04M | -86.96M | -84.57M | -65.58M | -320.50M |
| Cash from investing activities | -18.22M | 26.17M | -94.47M | -356.10M | -306.34M | -74.02M |
| Capital expenditures | 0 | -5.24M | -94.61M | -335.20M | -363.91M | -110.53M |
| Capital expenditures - fixed assets | — | -5.24M | -94.61M | -335.20M | -363.91M | -110.53M |
| Capital expenditures - other assets | 0 | — | — | — | — | — |
| Cash from financing activities | -59.51M | -108.19M | -45.51M | 353.88M | 47.63M | 156.06M |
| Free cash flow | — | 114.58M | 9.56M | -258.06M | -292.91M | -135.78M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800