Frontier Capital Ltd
NSE: BSE: 508980
₹8.67
(-0.80%)
Mon, 30 Mar 2026, 10:23 pm
Market Cap145.33M
PE Ratio61.36
Dividend0
Frontier Capital Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 194.26M | 182.11M | 4.41M | 27.34M | 22.63M | 33.27M | 29.45M | 31.12M | 30.60M |
| Total current assets | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 7.44M | 400.69K | 233.00K | 67.00K | 80.00K | 759.00K | 3.69M | 512.00K | 580.00K |
| Cash & equivalents | 7.19M | 134.54K | 233.00K | 67.00K | 80.00K | 759.00K | 3.69M | 512.00K | 580.00K |
| Short term investments | 251.54K | 266.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 174.54M | 102.68M | 0 | 0 | 22.50M | 32.51M | 3.13M | 30.11M | 29.12M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 323.18K | 74.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 260.85K | 73.36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 3.60M | 0 | — | — | — | — | — | — | — |
| Net intangible assets | 3.27M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 4.82M | 4.33M | 4.16M | 79.00K | 54.00K | 0 | 0 | 0 | 0 |
| Short term debt | 5.89M | 5.82M | 80.85M | 400.00K | 898.00K | 3.85M | 696.00K | 696.00K | 2.08M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 174.30M | 86.16M | -81.47M | 20.73M | 12.25M | 20.61M | 23.45M | 24.54M | 27.51M |
| Shareholders' equity | 174.30M | 86.16M | -81.47M | 20.73M | 12.25M | 20.61M | 23.45M | 24.54M | 27.51M |
| Common equity, total | 34.30M | -53.84M | -81.47M | 20.73M | 12.25M | 20.61M | 23.45M | 24.54M | 27.51M |
| Other common equity | 10.11M | 10.11M | 101.25M | 101.25M | 101.25M | 102.92M | 103.48M | 103.70M | 104.30M |
| Total debt | 5.89M | 5.82M | 80.85M | 400.00K | 898.00K | 3.85M | 696.00K | 696.00K | 2.08M |
| Net debt | -1.55M | 5.42M | 80.62M | 333.00K | 818.00K | 3.09M | -2.99M | 184.00K | 1.50M |
| Change in accounts receivable | -12.57M | -4.34M | -1.77M | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 609.21K | 424.12K | -81.00K | 750.00K | 795.00K | 341.00K | 1.93M | 196.00K | -4.63M |
| Change in other assets/liabilities | 0 | 0 | 3.60M | 2.35M | 2.50M | -3.55M | -5.76M | -217.00K | 1.85M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 250.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -250.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 5.49M | -61.74K | 23.00K | 152.00K | 468.00K | 2.95M | -3.15M | 0 | 1.39M |
| Issuance/retirement of long term debt | — | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 5.49M | -61.74K | 0 | 0 | 0 | 0 | -3.15M | 0 | 1.39M |
| Issuance/retirement of other debt | — | — | 23.00K | 152.00K | 468.00K | 2.95M | — | 0 | — |
| Total cash dividends paid | -311.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -22.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800