Frontier Springs Ltd

NSE: BSE: 522195

₹4324.60

(-0.24%)

Tue, 03 Mar 2026, 03:53 pm

MTF 5xInvest in Frontier Springs Ltd with 5x Leverage Buy with MTF

Market Cap17.03B

PE Ratio30.28

Dividend0.04

Producer Manufacturing

Metal Fabrication

24.5K

Frontier Springs Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	238.40M	262.20M	328.58M	415.64M	359.19M	376.87M	365.50M	347.27M	389.55M	473.60M	590.53M	834.14M	999.79M	771.71M	836.55M	1.07B	1.35B	2.31B
Gross profit	75.61M	73.85M	89.26M	110.74M	97.29M	86.96M	74.22M	56.68M	69.30M	102.47M	157.21M	214.99M	303.40M	232.29M	323.25M	341.69M	351.15M	732.26M
Operating expenses (excl. COGS)	-52.23M	-56.27M	-39.49M	-45.18M	-54.79M	-50.02M	-42.69M	-42.26M	-45.00M	-63.61M	-88.14M	-103.43M	-122.30M	-121.00M	-229.44M	-246.98M	-174.51M	-269.56M
Selling/general/admin expenses, total	-49.99M	-53.99M	-35.62M	-44.60M	-43.61M	-49.64M	-42.30M	-41.93M	-44.36M	-55.03M	-84.70M	-102.76M	-121.60M	-120.27M	-229.06M	-246.25M	-174.16M	-269.13M
Research & development	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-49.99M	-53.99M	-35.62M	-44.60M	-43.61M	-49.64M	-42.30M	-41.93M	-44.36M	-55.03M	-84.70M	-102.76M	-121.60M	-120.27M	-229.06M	-246.25M	-174.16M	-269.13M
Other operating expenses, total	-2.24M	-2.28M	-3.87M	-582.56K	-11.17M	-386.04K	-388.98K	-335.90K	-634.31K	-8.58M	-3.44M	-663.02K	-695.82K	-736.24K	-380.00K	-728.00K	-342.00K	-431.00K
Operating income	23.38M	17.58M	49.76M	65.56M	42.50M	36.94M	31.53M	14.42M	24.31M	38.87M	69.07M	111.56M	181.10M	111.29M	93.81M	94.71M	176.64M	462.70M
Non-operating income, total	-1.43M	-1.99M	-3.17M	-2.69M	-5.03M	-9.85M	-8.96M	-8.78M	-14.28M	-15.63M	-14.13M	-8.55M	-5.95M	-5.91M	6.94M	3.01M	-1.94M	1.37M
Interest expense, net of interest capitalized	-2.39M	-3.58M	-4.18M	-4.53M	-5.84M	-10.73M	-10.23M	-11.21M	-17.18M	-18.77M	-18.16M	-11.64M	-13.28M	-7.49M	-2.81M	-3.34M	-5.84M	-5.88M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	959.06K	1.59M	1.02M	1.85M	810.57K	875.18K	1.43M	2.43M	2.18M	3.14M	4.03M	3.60M	7.60M	1.58M	9.76M	6.36M	3.89M	7.25M
Non-operating interest income	24.56K	233.84K	175.75K	708.94K	1.16M	1.23M	998.14K	1.59M	2.10M	2.60M	1.27M	943.74K	1.86M	1.59M	1.45M	1.09M	1.37M	1.89M
Miscellaneous non-operating expense	934.50K	1.36M	839.86K	1.14M	-346.82K	-354.83K	436.77K	833.57K	76.21K	541.00K	2.76M	2.65M	5.74M	-11.95K	8.31M	5.27M	2.52M	5.36M
Unusual income/expense	—	—	—	—	—	—	-168.68K	—	712.70K	—	—	-499.71K	-269.27K	0	0	0	0	0
Pretax income	21.95M	15.59M	46.60M	62.88M	37.47M	27.09M	22.57M	5.63M	10.02M	23.23M	54.94M	103.02M	175.41M	105.37M	100.76M	97.73M	174.70M	464.07M
Taxes	-7.66M	-5.49M	-16.94M	-13.08M	-9.05M	-7.04M	-5.70M	-1.57M	-4.94M	-1.87M	-19.31M	-18.99M	-35.22M	-27.41M	-25.61M	-25.32M	-44.84M	-117.43M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	14.29M	10.09M	29.65M	49.79M	28.41M	20.05M	16.87M	4.06M	5.08M	21.36M	35.63M	84.03M	140.20M	77.96M	75.14M	72.41M	129.86M	346.64M
Net income	14.29M	10.09M	29.65M	49.79M	28.41M	20.05M	16.87M	4.06M	5.08M	21.36M	35.63M	84.03M	140.20M	77.96M	75.14M	72.41M	129.86M	346.64M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	14.29M	10.09M	29.65M	49.79M	28.41M	20.05M	16.87M	4.06M	5.08M	21.36M	35.63M	84.03M	140.20M	77.96M	75.14M	72.41M	129.86M	346.64M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	27.31M	21.76M	55.42M	75.64M	50.86M	47.69M	43.40M	27.70M	39.18M	55.46M	88.45M	133.72M	205.03M	137.97M	122.34M	126.73M	213.76M	502.78M
EBIT	23.38M	17.58M	49.76M	65.56M	42.50M	36.94M	31.53M	14.42M	24.31M	38.87M	69.07M	111.56M	181.10M	111.29M	93.81M	94.71M	176.64M	462.70M
Total operating expenses	-215.02M	-244.63M	-278.81M	-350.08M	-316.69M	-339.92M	-333.96M	-332.85M	-365.25M	-434.74M	-521.45M	-722.58M	-818.70M	-660.42M	-742.74M	-978.84M	-1.18B	-1.85B
Prepaid expenses	—	—	—	494.12K	331.56K	1.86M	3.72M	3.09M	2.35M	2.55M	2.54M	1.10M	1.32M	1.27M	1.12M	1.48M	2.37M	2.56M
Deferred income, current	—	—	—	—	—	—	965.56K	612.40K	459.18K	969.73K	2.44M	6.61M	1.26M	951.00K	1.50M	0	334.00K	5.62M
Capital and operating lease obligations	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.71M	4.02M	8.29M	8.17M	9.70M	11.77M	13.07M	13.82M	16.77M	12.85M	21.96M	18.43M	22.23M	22.99M	23.95M	25.74M	27.76M	31.89M
Deferred income, non-current	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-3.94M	-4.58M	-639.00K	0	0	0	0	0	-4.62M	-4.47M	0	-3.94M	-3.94M	-5.91M	-7.09M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800