Gabriel India Ltd
NSE: GABRIEL BSE: 505714
₹962.15
(-0.58%)
Thu, 26 Feb 2026, 07:37 am
Market Cap139.6B
PE Ratio55.28
Dividend0.50
Producer Manufacturing
Auto Parts: OEM
24.5KGabriel India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.76B | 5.09B | 4.62B | 5.17B | 6.92B | 9.55B | 11.07B | 11.90B | 12.68B | 14.23B | 14.20B | 15.16B | 18.26B | 20.66B | 18.68B | 16.93B | 23.30B | 29.69B | 34.00B | 40.62B |
| Gross profit | 165.37M | 240.96M | 156.95M | 174.91M | 882.58M | 1.26B | 1.41B | 1.34B | 1.44B | 1.74B | 1.87B | 2.07B | 2.38B | 2.58B | 2.03B | 1.56B | 2.36B | 3.28B | 4.23B | 5.47B |
| Operating expenses (excl. COGS) | -84.63M | -82.43M | -38.11M | -46.54M | -507.24M | -634.88M | -840.91M | -877.49M | -916.62M | -995.09M | -975.17M | -990.97M | -1.09B | -1.29B | -1.08B | -947.65M | -1.30B | -1.63B | -1.88B | -2.36B |
| Selling/general/admin expenses, total | — | — | — | — | -492.16M | -669.78M | -794.62M | -856.99M | -888.10M | -898.28M | -982.18M | -940.82M | -1.04B | -1.22B | -1.02B | -906.15M | -1.27B | -1.55B | -1.79B | -2.25B |
| Research & development | — | — | -23.16M | -27.20M | -26.83M | -49.67M | -68.57M | -100.48M | — | — | -123.51M | -138.05M | -163.27M | -185.07M | -184.77M | -182.40M | -164.77M | -223.45M | -282.02M | -302.81M |
| Selling/general/admin expenses, other | — | — | — | — | -465.33M | -620.11M | -726.05M | -756.51M | -888.10M | -898.28M | -858.67M | -802.77M | -873.98M | -1.03B | -832.50M | -723.75M | -1.11B | -1.32B | -1.51B | -1.94B |
| Other operating expenses, total | -84.63M | -82.43M | -38.11M | -46.54M | -15.08M | 34.90M | -46.29M | -20.50M | -28.52M | -96.81M | 7.01M | -50.15M | -57.56M | -68.78M | -58.71M | -41.50M | -29.05M | -79.01M | -92.09M | -115.35M |
| Operating income | 80.74M | 158.53M | 95.68M | 101.17M | 375.34M | 620.41M | 566.51M | 463.63M | 520.60M | 741.35M | 893.73M | 1.08B | 1.29B | 1.30B | 950.82M | 607.80M | 1.06B | 1.65B | 2.35B | 3.11B |
| Non-operating income, total | 59.80M | 783.45M | 22.74M | -34.26M | -23.12M | -29.62M | 57.93M | -51.82M | 36.98M | 94.13M | 61.20M | 98.54M | 84.83M | 131.55M | 51.88M | 171.27M | 207.82M | 127.49M | 86.30M | 135.99M |
| Interest expense, net of interest capitalized | -82.71M | -65.91M | -75.38M | -163.42M | -147.95M | -163.33M | -170.09M | -121.87M | -89.96M | -54.80M | -24.83M | -32.85M | -28.87M | -29.34M | -27.23M | -57.29M | -34.66M | -45.85M | -82.40M | -101.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 142.51M | 891.54M | 122.21M | 129.16M | 124.83M | 133.71M | 228.02M | 130.97M | 171.64M | 145.98M | 65.16M | 139.93M | 84.55M | 127.81M | 79.11M | 228.56M | 242.48M | 173.34M | 168.70M | 237.78M |
| Non-operating interest income | 17.41M | 19.22M | 24.41M | 41.66M | 43.37M | 27.22M | 20.27M | 9.21M | 12.00M | 7.51M | 10.15M | 37.59M | 32.25M | 34.55M | 43.73M | 114.43M | 79.64M | 108.05M | 124.32M | 142.49M |
| Miscellaneous non-operating expense | 125.10M | 872.32M | 97.80M | 87.50M | 81.46M | 106.49M | 207.75M | 121.76M | 159.64M | 138.47M | 55.01M | 72.87M | 40.43M | 93.26M | 35.38M | 114.13M | 162.84M | 65.29M | 44.38M | 95.29M |
| Unusual income/expense | — | -42.18M | -24.09M | — | — | — | — | -60.92M | -44.70M | 2.95M | 20.87M | -8.54M | 29.15M | 33.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 140.54M | 941.98M | 118.42M | 66.91M | 352.22M | 590.79M | 624.44M | 411.81M | 557.58M | 835.48M | 954.93M | 1.13B | 1.37B | 1.43B | 1.00B | 779.07M | 1.26B | 1.78B | 2.44B | 3.24B |
| Taxes | -52.10M | -210.83M | -41.93M | -10.81M | -111.82M | -120.17M | -93.80M | -30.46M | -131.59M | -235.24M | -202.55M | -300.98M | -429.27M | -480.65M | -155.62M | -176.34M | -369.44M | -455.55M | -650.88M | -791.83M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 88.44M | 731.15M | 76.49M | 56.10M | 240.40M | 470.62M | 530.64M | 381.35M | 425.99M | 600.24M | 752.38M | 826.66M | 942.37M | 949.88M | 847.08M | 602.73M | 895.15M | 1.32B | 1.79B | 2.45B |
| Net income | 88.44M | 731.15M | 76.49M | 56.10M | 240.40M | 470.62M | 530.64M | 381.35M | 425.99M | 600.24M | 752.38M | 826.66M | 942.37M | 949.88M | 847.08M | 602.73M | 895.15M | 1.32B | 1.79B | 2.45B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 88.44M | 731.15M | 76.49M | 56.10M | 240.40M | 470.62M | 530.64M | 381.35M | 425.99M | 600.24M | 752.38M | 826.66M | 942.37M | 949.88M | 847.08M | 602.73M | 895.15M | 1.32B | 1.79B | 2.45B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 238.73M | 285.16M | 234.14M | 253.78M | 577.17M | 839.43M | 842.91M | 734.87M | 788.63M | 1.05B | 1.22B | 1.43B | 1.67B | 1.71B | 1.39B | 1.03B | 1.47B | 2.14B | 2.95B | 3.92B |
| EBIT | 80.74M | 158.53M | 95.68M | 101.17M | 375.34M | 620.41M | 566.51M | 463.63M | 520.60M | 741.35M | 893.73M | 1.08B | 1.29B | 1.30B | 950.82M | 607.80M | 1.06B | 1.65B | 2.35B | 3.11B |
| Total operating expenses | -4.68B | -4.94B | -4.53B | -5.06B | -6.55B | -8.93B | -10.50B | -11.43B | -12.16B | -13.49B | -13.30B | -14.08B | -16.98B | -19.37B | -17.73B | -16.32B | -22.24B | -28.04B | -31.65B | -37.51B |
| Prepaid expenses | 338.27M | 620.65M | 698.30M | 749.18M | 115.42M | 206.98M | 6.46M | 8.74M | 28.22M | 28.01M | 34.08M | 33.73M | 41.61M | 23.47M | 23.15M | 25.16M | 46.78M | 57.10M | 59.64M | 144.06M |
| Deferred income, current | — | — | — | — | — | — | — | — | 13.02M | — | — | — | — | — | 36.20M | 20.85M | 5.50M | 0 | 31.76M | 60.59M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 80.79M | 9.64M | 6.90M | 0 | 0 | 28.61M | 49.10M | 71.42M | 69.82M | 69.82M | 78.23M | 111.06M | 111.06M | 93.72M | 452.23M | 402.26M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 194.79M | 119.88M | 122.08M | 153.31M | 205.33M | 222.78M | 133.41M | 215.37M | 211.67M | 241.96M | 252.59M | 278.80M | 286.98M | 305.71M | 178.06M | 202.42M | 207.72M | 159.30M | 263.76M | 213.58M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -53.29M | -50.73M | -49.56M | -29.94M | -70.93M | -61.88M | -79.04M | -86.18M | -113.80M | -160.02M | -179.45M | -205.59M | -230.84M | -248.68M | -242.00M | -151.40M | -180.33M | -273.63M | -453.40M | -609.84M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800