Galaxy Cloud Kitchens Ltd

NSE: BSE: 506186

₹14.96

(0.13%)

Sat, 28 Mar 2026, 04:16 am

MTF 5xInvest in Galaxy Cloud Kitchens Ltd with 5x Leverage Buy with MTF

Market Cap744.67M

PE Ratio0

Dividend0

Consumer Services

Restaurants

24.5K

Galaxy Cloud Kitchens Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	145.90M	222.93M	388.79M	395.60M	335.18M	270.39M	122.69M	130.36M	351.38M	405.43M	428.97M	417.48M	390.27M	718.68M	686.00M	302.47M	221.59M	108.37M	750	152.32M
Gross profit	59.23M	75.97M	-56.36M	124.16M	86.28M	95.32M	-13.01M	2.77M	26.48M	53.77M	-4.52M	-4.73M	29.58M	50.85M	1.51M	27.59M	34.55M	7.81M	-10.78M	34.86M
Operating expenses (excl. COGS)	-74.71M	-125.48M	-33.98M	-233.93M	-188.01M	-117.56M	-63.68M	-72.38M	-60.94M	-89.13M	-39.33M	-78.52M	-138.41M	-253.93M	-186.19M	-83.52M	-68.57M	-60.40M	-28.72M	-12.73M
Selling/general/admin expenses, total	-67.06M	-117.46M	—	-213.18M	-151.62M	-106.78M	-64.41M	-66.49M	-53.76M	-89.13M	-34.99M	-10.68M	-135.49M	-217.89M	-164.84M	-68.94M	-57.88M	-53.46M	-25.99M	-10.55M
Research & development	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	0	0	0
Selling/general/admin expenses, other	-67.06M	-117.46M	—	-213.18M	-151.62M	-106.78M	-64.41M	-66.49M	-53.76M	-89.13M	-34.99M	-10.68M	-135.49M	-217.89M	-164.84M	-68.94M	-57.88M	-53.46M	-25.99M	-10.55M
Other operating expenses, total	-7.65M	-8.02M	-33.98M	-20.75M	-36.39M	-10.78M	736.70K	-5.89M	-7.18M	0	-4.35M	-67.84M	-2.93M	-36.04M	-21.35M	-14.58M	-10.69M	-6.94M	-2.73M	-2.18M
Operating income	-15.49M	-49.51M	-90.34M	-109.76M	-101.72M	-22.24M	-76.68M	-69.60M	-34.46M	-35.36M	-43.85M	-83.25M	-108.84M	-203.08M	-184.67M	-55.93M	-34.03M	-52.60M	-39.51M	22.13M
Non-operating income, total	53.97M	45.05M	36.36M	-82.29M	-97.95M	-50.22M	-3.87M	115.47M	37.39M	36.75M	28.84M	-58.72M	-11.52M	11.26M	5.44M	-318.86K	29.54M	59.42M	-1.01M	-13.18M
Interest expense, net of interest capitalized	0	-1.99M	-2.07M	-14.73M	-30.57M	-33.02M	-37.62M	-31.19M	-7.72M	-12.66M	-19.03M	-20.09M	-12.11M	-3.05M	-24.14M	-10.81M	-4.48M	-5.95M	-11.65M	-12.26M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	64.64M	50.39M	30.07M	-21.03M	8.22M	3.34M	40.64M	153.87M	45.11M	49.41M	-25.60M	-1.16M	9.87M	14.31M	29.58M	10.49M	19.50M	1.61M	-11.33M	1.24M
Non-operating interest income	416.87K	1.43M	1.52M	3.19M	1.18M	4.39M	1.15M	871.99K	1.36M	3.98M	1.79M	1.50M	7.87M	3.64M	2.25M	1.85M	1.79M	292.32K	718.57K	188.04K
Miscellaneous non-operating expense	64.23M	48.97M	28.55M	-24.22M	7.05M	-1.05M	39.48M	153.00M	43.75M	45.43M	-27.39M	-2.66M	2.00M	10.67M	27.34M	8.64M	17.71M	1.32M	-12.05M	1.06M
Unusual income/expense	-10.67M	-3.36M	8.36M	-46.53M	-75.60M	-20.54M	-6.88M	-7.21M	—	—	73.47M	-37.47M	-9.27M	0	0	0	14.51M	63.77M	21.97M	-2.17M
Pretax income	38.49M	-4.46M	-53.98M	-192.05M	-199.67M	-72.47M	-80.56M	45.87M	2.93M	1.39M	-15.01M	-141.98M	-120.35M	-191.82M	-179.23M	-56.25M	-4.49M	6.83M	-40.51M	8.95M
Taxes	2.00M	362.40K	0	0	0	-1.90M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-controlling/minority interest	49.00K	4.90M	4.70M	2.89M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	40.53M	802.04K	-49.28M	-189.16M	-199.67M	-74.36M	-80.56M	45.87M	2.93M	1.39M	-15.01M	-141.98M	-120.35M	-191.82M	-179.23M	-56.25M	-4.49M	6.83M	-40.51M	8.95M
Net income	40.53M	802.04K	-49.28M	-189.16M	-199.67M	-74.36M	-80.56M	45.87M	2.93M	1.39M	-15.01M	-141.98M	-120.35M	-191.82M	-179.23M	-56.25M	8.96M	-89.96M	-142.30M	-32.91M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	40.53M	802.04K	-49.28M	-189.16M	-199.67M	-74.36M	-80.56M	45.87M	2.93M	1.39M	-15.01M	-141.98M	-120.35M	-191.82M	-179.23M	-56.25M	8.96M	-89.96M	-142.30M	-32.91M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-2.37M	-16.03M	-41.91M	-47.28M	-20.19M	36.18M	-22.42M	-20.21M	12.82M	-8.91M	-17.02M	-73.18M	-98.75M	-189.03M	-123.72M	-15.11M	-1.84M	-48.57M	-36.89M	27.98M
EBIT	-15.49M	-49.51M	-90.34M	-109.77M	-101.72M	-22.24M	-76.68M	-69.60M	-34.46M	-35.36M	-43.85M	-83.25M	-108.84M	-203.08M	-184.67M	-55.93M	-34.03M	-52.60M	-39.51M	22.13M
Total operating expenses	-161.39M	-272.45M	-479.13M	-505.37M	-436.90M	-292.63M	-199.37M	-199.96M	-385.84M	-440.80M	-472.82M	-500.73M	-499.10M	-921.76M	-870.67M	-358.40M	-255.62M	-160.97M	-39.51M	-130.18M
Prepaid expenses	4.03M	4.35M	10.30M	12.41M	9.80M	4.74M	3.35M	5.77M	6.78M	1.77M	189.34K	3.17M	553.54K	1.17M	442.66K	0	1.12M	274.54K	0	—
Deferred income, current	—	—	—	—	—	—	555.56K	—	146.97M	21.43K	9.69M	4.09M	780.66K	842.30K	1.44M	15.10M	28.22M	895.68K	1.32M	3.59M
Capital and operating lease obligations	—	—	—	—	0	0	0	0	0	0	0	0	0	0	182.70M	70.76M	8.74M	0	71.27M	71.27M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	27.83K	—	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	—	0	0	638.89K	638.89K	83.33K	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	4.65M	2.89M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800