Gandhi Special Tubes Ltd
NSE: GANDHITUBE BSE: 513108
₹798.05
(-3.37%)
Thu, 12 Mar 2026, 06:34 am
Market Cap10.03B
PE Ratio13.67
Dividend1.77
Gandhi Special Tubes Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 555.48M | 614.10M | 777.53M | 560.70M | 776.75M | 920.17M | 1.06B | 933.92M | 835.22M | 918.91M | 893.97M | 975.63M | 1.14B | 1.23B | 808.48M | 1.13B | 1.37B | 1.67B | 1.71B | 1.73B |
| Gross profit | 219.06M | 240.89M | 317.78M | 188.68M | 301.93M | 370.01M | 439.87M | 271.76M | 226.64M | 201.37M | 229.64M | 308.14M | 411.30M | 439.24M | 240.75M | 439.47M | 500.44M | 608.33M | 658.90M | 697.88M |
| Operating expenses (excl. COGS) | -45.22M | -55.75M | -59.66M | -22.56M | -15.28M | -14.95M | -66.32M | -15.37M | -14.48M | -16.42M | -9.38M | -19.20M | -28.67M | -19.76M | -26.76M | -18.66M | -26.95M | -23.56M | -32.39M | -34.07M |
| Selling/general/admin expenses, total | -44.03M | -55.01M | -56.12M | -25.40M | -13.46M | -12.46M | -62.92M | -11.76M | -12.27M | -13.18M | -21.03M | -18.56M | -27.62M | -19.76M | -25.39M | -17.78M | -25.62M | -22.68M | -31.55M | -33.05M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -44.03M | -55.01M | -56.12M | -25.40M | -13.46M | -12.46M | -62.92M | -11.76M | -12.27M | -13.18M | -21.03M | -18.56M | -27.62M | -19.76M | -25.39M | -17.78M | -25.62M | -22.68M | -31.55M | -33.05M |
| Other operating expenses, total | -1.20M | -741.08K | -3.54M | 2.84M | -1.82M | -2.50M | -3.40M | -3.61M | -2.22M | -3.25M | 11.65M | -637.00K | -1.05M | 0 | -1.37M | -881.00K | -1.33M | -885.00K | -839.00K | -1.02M |
| Operating income | 173.83M | 185.14M | 258.10M | 166.12M | 286.65M | 355.06M | 373.55M | 256.39M | 212.16M | 184.94M | 220.26M | 288.94M | 382.63M | 419.49M | 213.99M | 420.81M | 473.48M | 584.77M | 626.52M | 663.80M |
| Non-operating income, total | 11.37M | 8.26M | 10.10M | 65.58M | 77.24M | 19.29M | 43.21M | 51.23M | 79.18M | 43.03M | 31.81M | 91.78M | 72.12M | 78.05M | 46.28M | 54.85M | 31.38M | 43.89M | 106.90M | 103.67M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -211.66K | -156.82K | -181.00K | -188.00K | -365.00K | -422.00K | -661.00K | -764.00K | -1.42M | -948.00K | -1.78M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.37M | 8.26M | 10.14M | 65.75M | 77.24M | 19.29M | 43.28M | 51.40M | 79.18M | 44.35M | 31.97M | 95.60M | 72.30M | 78.41M | 23.00M | 56.58M | 32.15M | 23.36M | 111.91M | 107.70M |
| Non-operating interest income | 3.80M | 3.68M | 4.78M | 3.05M | 6.17M | 7.55M | 9.41M | 13.83M | 14.31M | 11.40M | 15.25M | 14.55M | 14.46M | 17.08M | 14.74M | 14.50M | 12.96M | 16.32M | 26.56M | 20.69M |
| Miscellaneous non-operating expense | 7.57M | 4.57M | 5.36M | 62.70M | 71.07M | 11.73M | 33.86M | 37.57M | 64.87M | 32.94M | 16.72M | 81.06M | 57.84M | 61.33M | 8.26M | 42.08M | 19.18M | 7.04M | 85.35M | 87.01M |
| Unusual income/expense | — | — | -32.69K | -174.86K | — | — | -71.19K | -174.80K | — | -1.10M | -2.78K | -3.64M | — | — | 23.70M | -1.07M | -6.00K | 21.95M | -4.07M | -2.25M |
| Pretax income | 185.20M | 193.40M | 268.20M | 231.70M | 363.89M | 374.34M | 416.76M | 307.62M | 291.34M | 227.98M | 252.07M | 380.71M | 454.74M | 497.53M | 260.27M | 475.66M | 504.86M | 628.66M | 733.41M | 767.47M |
| Taxes | -23.77M | -64.65M | -79.74M | -72.41M | -110.56M | -111.43M | -118.58M | -86.99M | -118.25M | -70.01M | -66.57M | -72.65M | -119.09M | -111.22M | -46.54M | -114.14M | -119.20M | -155.29M | -177.62M | -180.73M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -27.35K | -32.22K | -21.44K | -17.24K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 161.41M | 128.71M | 188.44M | 159.27M | 253.33M | 262.92M | 298.17M | 220.63M | 173.08M | 157.96M | 185.50M | 308.06M | 335.65M | 386.31M | 213.73M | 361.52M | 385.66M | 473.37M | 555.79M | 586.74M |
| Net income | 161.41M | 128.71M | 188.44M | 159.27M | 253.33M | 262.92M | 298.17M | 220.63M | 173.08M | 157.96M | 185.50M | 308.06M | 335.65M | 386.31M | 213.73M | 361.52M | 385.66M | 473.37M | 555.79M | 586.74M |
| Dilution adjustment | 21.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 161.43M | 128.71M | 188.44M | 159.27M | 253.33M | 262.92M | 298.17M | 220.63M | 173.08M | 157.96M | 185.50M | 308.06M | 335.65M | 386.31M | 213.73M | 361.52M | 385.66M | 473.37M | 555.79M | 586.74M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 208.18M | 226.00M | 304.45M | 219.71M | 337.48M | 402.18M | 418.82M | 299.76M | 261.52M | 234.45M | 267.32M | 333.50M | 421.36M | 456.39M | 249.54M | 453.79M | 505.95M | 616.10M | 657.24M | 697.32M |
| EBIT | 173.83M | 185.14M | 258.12M | 166.12M | 286.65M | 355.06M | 373.55M | 256.39M | 212.16M | 184.94M | 220.26M | 288.94M | 382.63M | 419.49M | 213.99M | 420.81M | 473.48M | 584.77M | 626.52M | 663.80M |
| Total operating expenses | -381.64M | -428.95M | -519.43M | -394.57M | -490.10M | -565.12M | -689.04M | -677.53M | -623.07M | -733.96M | -673.71M | -686.70M | -756.49M | -805.86M | -594.49M | -713.19M | -895.36M | -1.09B | -1.08B | -1.06B |
| Prepaid expenses | 1.42M | 0 | 0 | 0 | — | — | 4.53M | 4.93M | 5.82M | 4.23M | 2.52M | 2.50M | 2.59M | — | 2.47M | 2.70M | 3.01M | 3.15M | 4.23M | 2.79M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.55M | 3.14M | 4.42M | 4.45M | 5.68M | 1.30M | 2.50M | 4.68M | 5.75M | 5.17M | 1.59M | 7.28M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03M | 3.19M | 3.07M | 2.69M | 2.46M | 2.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.22M | 32.71M | 42.42M | 49.49M | 49.26M | 48.22M | 48.76M | 52.90M | 73.53M | 80.09M | 83.99M | 93.38M | 80.58M | 85.70M | 66.28M | 67.14M | 66.73M | 69.33M | 76.99M | 85.79M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -33.52M | -33.52M | -42.99M | -42.99M | -85.98M | -85.70M | -88.19M | -88.19M | -88.19M | -132.81M | -132.68M | -159.22M | — | -149.93M | -149.93M | -116.27M | -116.27M | -121.52M | -145.82M | -157.98M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800