Ganesh Benzoplast Ltd
NSE: GANESHBE BSE: 500153
₹72.06
(-6.01%)
Thu, 02 Apr 2026, 02:18 am
Market Cap5.17B
PE Ratio11.57
Dividend0
Ganesh Benzoplast Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -260.10M | -268.99M | -232.84M | -224.97M | -173.31M | -176.74M | -174.75M | -180.93M | -186.61M | -190.16M | -107.19M | -110.17M | -120.13M | -123.91M | -129.74M | -149.79M | -146.60M | -172.81M | -202.59M | -223.78M |
| Accumulated depreciation, total | -1.80B | -2.04B | -2.05B | -1.73B | -1.90B | -2.02B | -2.11B | -2.28B | -2.47B | -2.64B | -2.75B | -2.86B | -2.98B | -3.10B | -3.23B | -3.50B | -3.64B | -3.79B | -3.96B | -4.09B |
| Cash from operating activities | -259.25M | -152.26M | 43.29M | 395.92M | 65.41M | 119.10M | 204.85M | 229.85M | 129.99M | 205.21M | 272.15M | 228.00M | 292.11M | 508.64M | 173.66M | 506.95M | 849.24M | 414.14M | 862.01M | 546.88M |
| Funds from operations | -326.48M | 127.40M | 110.21M | 382.06M | 108.02M | 178.55M | 190.97M | 271.53M | 187.89M | 87.21M | 88.80M | 259.06M | 208.35M | 436.58M | 466.30M | 811.88M | 749.30M | 1.03B | 837.85M | 590.73M |
| Net income (cash flow) | -813.18M | -237.98M | -16.59M | 7.02M | -106.57M | 1.03M | 11.80M | 87.28M | 1.28M | 790.00K | 481.61M | 127.54M | 806.88M | 312.67M | 336.56M | 218.85M | 326.89M | 550.79M | 614.41M | 380.86M |
| Depreciation & amortization (cash flow) | 260.10M | 268.99M | 232.84M | 224.97M | 173.31M | 176.74M | 174.75M | 180.93M | 186.61M | 190.16M | 107.19M | 110.17M | 120.13M | 123.91M | 129.74M | 149.79M | 146.60M | 172.81M | 202.59M | 223.78M |
| Depreciation/depletion | 255.78M | 244.91M | 232.84M | 224.97M | 173.31M | 176.74M | 174.75M | 180.93M | 186.61M | 190.16M | 107.19M | 110.17M | 120.13M | 123.91M | 129.74M | 149.79M | 139.63M | 148.05M | 202.59M | 223.78M |
| Amortization | 4.32M | 24.07M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | 6.97M | 24.76M | — | — |
| Deferred taxes (cash flow) | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 169.96M | 56.96M | 216.35M | 150.58M | 41.28M | 780.10K | 4.42M | 3.32M | 0 | -103.74M | -500.00M | 21.35M | -718.66M | 0 | 0 | 128.25M | 151.09M | 112.60M | -204.65M | -152.27M |
| Changes in working capital | 67.22M | -279.65M | -66.92M | 13.86M | -42.61M | -59.45M | 13.88M | -41.68M | -57.90M | 118.00M | 183.35M | -31.06M | 83.76M | 72.06M | -292.64M | -304.93M | 99.94M | -613.59M | 24.16M | -43.85M |
| Cash from investing activities | -5.70M | 116.68M | 56.06M | 1.95M | -59.83M | -66.70M | -138.65M | -166.70M | -90.22M | -79.27M | -160.04M | -116.60M | -202.60M | -280.00M | -130.53M | -410.05M | -614.69M | -670.49M | -1.54B | -668.35M |
| Capital expenditures | -12.20M | 0 | 0 | -496.76K | -67.80M | -66.13M | -137.15M | -161.57M | -87.30M | -81.12M | -207.61M | -116.58M | -189.48M | -280.00M | -130.53M | -140.81M | -197.09M | -440.88M | -824.21M | -390.20M |
| Capital expenditures - fixed assets | -12.20M | 0 | 0 | -496.76K | -67.80M | -66.13M | -137.15M | -161.57M | -87.30M | -81.12M | -207.61M | -116.58M | -189.48M | -280.00M | -130.53M | -140.81M | -197.09M | -440.88M | -824.21M | -390.20M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 237.67M | 26.50M | -98.73M | -395.77M | 5.18M | 6.61M | -65.03M | -75.94M | -49.77M | -129.62M | -88.16M | -123.17M | -100.63M | -200.17M | -42.72M | -25.95M | -217.99M | 190.99M | 777.54M | 60.67M |
| Free cash flow | -271.45M | -152.26M | 43.29M | 395.43M | -2.39M | 52.97M | 67.70M | 68.28M | 42.69M | 124.09M | 64.54M | 111.42M | 102.63M | 228.64M | 43.13M | 366.14M | 652.15M | -26.74M | 37.80M | 156.68M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800