Ganesh Benzoplast Ltd
NSE: GANESHBE BSE: 500153
₹72.06
(-6.01%)
Thu, 02 Apr 2026, 04:56 pm
Market Cap5.17B
PE Ratio11.57
Dividend0
Ganesh Benzoplast Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 383.38M | 431.97M | 499.49M | 390.92M | 712.06M | 956.38M | 1.01B | 1.18B | 1.15B | 1.21B | 1.19B | 1.17B | 1.69B | 2.11B | 2.47B | 2.70B | 3.57B | 4.21B | 4.77B | 3.74B |
| Gross profit | -295.39M | -250.03M | -27.59M | -306.85M | 179.06M | 215.24M | 248.60M | 415.85M | 282.81M | 274.67M | 416.79M | 421.75M | 543.27M | 639.47M | 837.65M | 1.00B | 1.02B | 1.26B | 1.46B | 1.57B |
| Operating expenses (excl. COGS) | -2.09M | -1.66M | -1.20M | -4.36M | -135.33M | -87.40M | -88.51M | -198.43M | -107.12M | -233.77M | -149.72M | -152.31M | -142.87M | -197.94M | -331.14M | -349.56M | -540.28M | -543.94M | -699.21M | -694.91M |
| Selling/general/admin expenses, total | — | — | — | 0 | -132.44M | -87.08M | -87.74M | -198.05M | -106.81M | -233.53M | -149.41M | -150.81M | -141.50M | -194.40M | -329.78M | -342.12M | -522.44M | -522.07M | -694.21M | -694.24M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -132.44M | -87.08M | -87.74M | -198.05M | -106.81M | -233.53M | -149.41M | -150.81M | -141.50M | -194.40M | -329.78M | -342.12M | -522.44M | -522.07M | -694.21M | -694.24M |
| Other operating expenses, total | -2.09M | -1.66M | -1.20M | -4.36M | -2.89M | -320.80K | -770.00K | -380.00K | -310.00K | -240.00K | -310.00K | -1.50M | -1.37M | -3.54M | -1.36M | -7.44M | -17.84M | -21.87M | -5.00M | -670.00K |
| Operating income | -297.48M | -251.69M | -28.79M | -311.21M | 43.73M | 127.84M | 160.09M | 217.42M | 175.69M | 40.90M | 267.07M | 269.44M | 400.40M | 441.53M | 506.51M | 653.30M | 476.02M | 713.68M | 765.10M | 872.14M |
| Non-operating income, total | -459.06M | 53.13M | -310.19M | 330.07M | -150.31M | -126.81M | -148.29M | -130.14M | -174.41M | -40.11M | 214.54M | -141.90M | 406.48M | -128.86M | -169.95M | -119.46M | -24.41M | 28.64M | 74.81M | -352.92M |
| Interest expense, net of interest capitalized | -356.57M | -164.48M | -95.58M | -68.01M | -164.72M | -133.99M | -150.46M | -142.85M | -135.17M | -147.21M | -156.24M | -153.08M | -111.86M | -102.15M | -94.50M | -66.83M | -36.83M | -41.13M | -48.08M | -69.46M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 20.44M | 13.53M | -247.56M | 8.08M | 7.56M | 2.67M | 11.10M | 21.83M | 17.60M | 3.21M | 11.73M | 32.52M | -26.49M | 5.08M | -990.00K | 5.87M | 20.52M | 73.02M | 122.89M | -283.04M |
| Non-operating interest income | 14.95M | 1.52M | 156.56K | 27.46K | 1.13M | 571.43K | 4.40M | 5.37M | 5.85M | 150.00K | 10.47M | 17.06M | 10.58M | 7.05M | 3.02M | 10.16M | 25.58M | 54.80M | 77.75M | 150.36M |
| Miscellaneous non-operating expense | 5.49M | 12.02M | -247.71M | 8.06M | 6.43M | 2.10M | 6.70M | 16.46M | 11.75M | 3.06M | 1.26M | 15.46M | -37.07M | -1.97M | -4.01M | -4.29M | -5.06M | 18.22M | 45.14M | -433.40M |
| Unusual income/expense | -122.92M | 204.08M | 32.94M | 389.99M | 6.86M | 4.50M | -8.93M | -9.12M | -56.84M | 103.89M | 359.05M | -21.34M | 544.83M | -31.79M | -74.46M | -58.50M | -8.10M | -3.25M | 0 | -420.00K |
| Pretax income | -756.54M | -198.55M | -338.98M | 18.86M | -106.57M | 1.03M | 11.80M | 87.28M | 1.28M | 790.00K | 481.61M | 127.54M | 806.88M | 312.67M | 336.56M | 533.84M | 451.61M | 742.32M | 839.91M | 519.22M |
| Taxes | -56.65M | -39.42M | 322.40M | -11.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.99M | -124.72M | -191.53M | -225.50M | -138.36M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -813.18M | -237.98M | -16.59M | 7.02M | -106.57M | 1.03M | 11.80M | 87.28M | 1.28M | 790.00K | 481.61M | 127.54M | 806.88M | 312.67M | 336.56M | 218.85M | 326.89M | 550.79M | 614.41M | 380.86M |
| Net income | -813.18M | -237.98M | -16.59M | 7.02M | -106.57M | 1.03M | 11.80M | 87.28M | 1.28M | 790.00K | 481.61M | 127.54M | 806.88M | 312.67M | 336.56M | 218.85M | 326.89M | 550.79M | 614.41M | 380.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -813.18M | -237.98M | -16.59M | 7.02M | -106.57M | 1.03M | 11.80M | 87.28M | 1.28M | 790.00K | 481.61M | 127.54M | 806.88M | 312.67M | 336.56M | 218.85M | 326.89M | 550.79M | 614.41M | 380.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -37.38M | 17.30M | 204.05M | -86.24M | 217.05M | 304.58M | 334.84M | 398.35M | 362.30M | 231.06M | 374.26M | 379.61M | 520.53M | 565.44M | 636.25M | 803.09M | 622.62M | 886.49M | 967.69M | 1.10B |
| EBIT | -297.48M | -251.69M | -28.79M | -311.21M | 43.73M | 127.84M | 160.09M | 217.42M | 175.69M | 40.90M | 267.07M | 269.44M | 400.40M | 441.53M | 506.51M | 653.30M | 476.02M | 713.68M | 765.10M | 872.14M |
| Total operating expenses | -680.86M | -683.66M | -528.28M | -702.13M | -668.33M | -828.53M | -854.71M | -963.57M | -977.19M | -1.17B | -923.68M | -904.31M | -1.29B | -1.67B | -1.96B | -2.05B | -3.10B | -3.49B | -4.00B | -2.87B |
| Prepaid expenses | 2.60M | 1.09M | — | 1.78M | 1.43M | 4.16M | 1.92M | 14.80M | 30.44M | — | — | 59.48M | 31.31M | 37.53M | 85.48M | 810.00K | 1.81M | 7.25M | 46.33M | 53.53M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 78.14M | 114.96M | — | — | — | 27.47M | 33.43M | 25.30M | 12.93M | 34.97M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.83M | 26.83M | 416.26M | 420.46M | 419.66M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 337.27M | 337.27M | 0 | 0 | 0 | 0 | 0 | 311.82M | 275.92M | 249.78M | 0 | 245.19M | 242.25M | — | — | 224.44M | 225.09M | 209.07M | 203.22M | 226.57M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.50M | 43.83M | 48.08M | 53.82M | 60.65M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800