Garg Furnace Ltd

NSE: BSE: 530615

₹137.90

(-1.11%)

Wed, 25 Mar 2026, 02:20 pm

MTF 5xInvest in Garg Furnace Ltd with 5x Leverage Buy with MTF

Market Cap690.7M

PE Ratio7.13

Dividend0

Non-Energy Minerals

Steel

24.5K

Garg Furnace Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.35B	1.62B	1.62B	1.47B	1.47B	1.75B	1.92B	1.94B	1.48B	1.46B	900.17M	535.31M	655.82M	1.12B	985.22M	1.19B	1.79B	2.38B	2.58B	2.62B
Gross profit	6.98M	21.34M	27.39M	25.36M	43.37M	41.30M	43.99M	83.18M	88.72M	73.54M	-54.86M	-121.96M	-36.82M	-64.28M	-71.37M	11.14M	66.79M	72.30M	52.65M	72.31M
Operating expenses (excl. COGS)	-3.87M	-4.91M	-4.37M	-4.00M	-10.93M	-8.73M	-10.57M	-9.70M	-6.73M	-1.28M	-6.03M	-5.10M	-20.30M	-6.03M	-6.16M	-24.59M	-5.50M	-9.44M	-8.05M	-10.39M
Selling/general/admin expenses, total	—	—	0	—	-7.42M	-6.66M	-7.25M	-6.29M	-6.97M	-6.05M	-5.46M	-4.38M	-19.05M	-5.43M	-4.98M	-22.12M	-5.22M	-8.75M	-7.63M	-9.71M
Research & development	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	0	—
Selling/general/admin expenses, other	—	—	—	—	-7.42M	-6.66M	-7.25M	-6.29M	-6.97M	-6.05M	-5.46M	-4.38M	-19.05M	-5.43M	-4.98M	-22.12M	-5.22M	-8.75M	-7.63M	-9.71M
Other operating expenses, total	-3.87M	-4.91M	-4.37M	-4.00M	-3.51M	-2.08M	-3.31M	-3.42M	238.26K	4.77M	-565.76K	-712.91K	-1.25M	-604.53K	-1.18M	-2.47M	-281.00K	-685.00K	-425.00K	-677.00K
Operating income	3.11M	16.43M	23.01M	21.36M	32.44M	32.57M	33.42M	73.48M	81.99M	72.26M	-60.89M	-127.06M	-57.12M	-70.32M	-77.53M	-13.45M	61.29M	62.86M	44.59M	61.91M
Non-operating income, total	19.46M	-7.17M	-12.13M	-10.32M	-16.09M	-13.62M	-11.16M	-53.28M	-68.76M	-69.24M	-71.38M	-8.46M	43.15M	121.54M	113.36M	-32.98M	1.93M	-3.47M	10.99M	14.45M
Interest expense, net of interest capitalized	-4.39M	-12.06M	-13.32M	-14.52M	-16.54M	-18.14M	-45.54M	-59.56M	-75.86M	-76.77M	-74.56M	-10.58M	-6.80M	-6.77M	-11.22M	-3.87M	-2.25M	-1.59M	-1.76M	-1.11M
Interest capitalized	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	23.85M	4.89M	1.18M	3.20M	449.92K	4.52M	34.38M	6.28M	7.09M	7.53M	1.29M	3.00M	50.78M	16.79M	15.42M	2.41M	4.18M	-1.88M	12.76M	15.55M
Non-operating interest income	1.64M	2.30M	1.30M	1.97M	2.36M	5.66M	4.47M	5.32M	6.10M	6.66M	4.87M	2.25M	2.32M	6.50M	1.49M	1.71M	1.62M	1.85M	3.39M	7.08M
Miscellaneous non-operating expense	22.21M	2.59M	-168.29K	1.22M	-1.91M	-1.14M	29.91M	953.99K	996.39K	866.01K	-3.58M	754.11K	48.46M	10.29M	13.92M	699.00K	2.56M	-3.73M	9.36M	8.48M
Unusual income/expense	—	—	—	993.45K	—	—	—	—	—	—	1.89M	-880.22K	-840.02K	111.53M	109.16M	-31.51M	0	0	0	0
Pretax income	22.57M	9.26M	10.88M	11.04M	16.35M	18.95M	22.26M	20.20M	13.22M	3.02M	-132.27M	-135.51M	-13.98M	51.22M	35.83M	-46.43M	63.23M	59.40M	55.58M	76.36M
Taxes	-6.92M	-4.57M	-3.51M	-1.44M	-3.14M	-6.62M	-5.97M	-10.89M	-3.86M	2.33M	0	0	12.68M	-165.30K	0	-624.00K	0	0	0	0
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	15.68M	4.78M	7.37M	9.59M	13.21M	12.33M	16.29M	9.31M	9.37M	5.35M	-132.27M	-135.51M	-1.30M	51.05M	35.83M	-47.05M	63.23M	59.40M	55.58M	76.36M
Net income	15.68M	4.78M	7.37M	9.59M	13.21M	12.33M	16.29M	9.31M	9.37M	5.35M	-132.27M	-135.51M	-1.30M	51.05M	35.83M	-47.05M	63.23M	59.40M	55.58M	76.36M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0.6	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	15.68M	4.78M	7.37M	9.59M	13.21M	12.33M	16.29M	9.31M	9.37M	5.35M	-132.27M	-135.51M	-1.30M	51.05M	35.83M	-47.05M	63.23M	59.40M	55.58M	76.36M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	8.89M	22.25M	29.00M	27.58M	39.62M	40.66M	44.01M	86.33M	95.22M	83.74M	-46.89M	-113.47M	-44.01M	-57.64M	-64.36M	1.32M	74.67M	77.00M	60.30M	78.35M
EBIT	3.11M	16.43M	23.01M	21.36M	32.44M	32.57M	33.42M	73.48M	81.99M	72.26M	-60.89M	-127.06M	-57.12M	-70.32M	-77.53M	-13.45M	61.29M	62.86M	44.59M	61.91M
Total operating expenses	-1.34B	-1.60B	-1.59B	-1.45B	-1.44B	-1.72B	-1.88B	-1.87B	-1.40B	-1.39B	-961.06M	-662.37M	-712.94M	-1.19B	-1.06B	-1.21B	-1.72B	-2.32B	-2.54B	-2.55B
Prepaid expenses	9.34M	3.74M	4.30M	4.55M	4.22M	4.82M	3.02M	797.76K	1.49M	938.35K	384.21K	312.54K	403.02K	174.67K	152.57K	191.00K	164.00K	364.00K	339.00K	359.00K
Deferred income, current	—	—	—	—	—	—	—	—	26.79M	14.52M	5.23M	6.34M	729.83K	3.22M	221.01K	189.09M	159.99M	152.93M	1.74M	1.00K
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	7.06M	6.94M	6.35M	6.42M	6.81M	7.31M	14.78M	16.78M	17.99M	22.79M	26.86M	26.86M	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800