Garnet Construction Ltd

NSE: BSE: 526727

₹87.99

(-0.50%)

Tue, 24 Mar 2026, 07:55 am

MTF 5xInvest in Garnet Construction Ltd with 5x Leverage Buy with MTF

Market Cap1.22B

PE Ratio3.37

Dividend0

Finance

Real Estate Development

24.5K

Garnet Construction Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	60.11M	307.69M	790.21M	5.80M	11.70M	16.80M	57.42M	210.21M	59.32M	285.67M	462.56M	113.52M	58.24M	73.03M	683.67M	668.58M	55.66M	20.14M	111.30M	160.91M
Gross profit	9.68M	86.63M	43.43M	-4.58M	-4.70M	56.77M	30.45M	52.33M	33.01M	63.39M	62.70M	43.65M	40.53M	18.54M	171.42M	239.46M	5.65M	4.34M	2.08M	111.69M
Operating expenses (excl. COGS)	—	—	—	-24.20M	-5.88M	-79.46M	-20.65M	-17.10M	-18.71M	-13.63M	-13.67M	-11.79M	-12.40M	-10.77M	-50.94M	-78.34M	-19.63M	-19.61M	-23.28M	-36.61M
Selling/general/admin expenses, total	—	—	—	-23.80M	-5.88M	-79.46M	-19.85M	-16.71M	-16.84M	-13.40M	-13.38M	-10.63M	-11.85M	-9.84M	-44.41M	-65.97M	-18.46M	-19.61M	-23.28M	-36.61M
Research & development	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	-23.80M	-5.88M	-79.46M	-19.85M	-16.71M	-16.84M	-13.40M	-13.38M	-10.63M	-11.85M	-9.84M	-44.41M	-65.97M	-18.46M	-19.61M	-23.28M	-36.61M
Other operating expenses, total	—	—	—	-400.00K	—	—	-793.60K	-395.51K	-1.87M	-239.04K	-290.48K	-1.16M	-549.41K	-932.16K	-6.52M	-12.38M	-1.18M	0	0	0
Operating income	—	—	—	-28.78M	—	—	9.80M	35.23M	14.31M	49.75M	49.03M	31.86M	28.13M	7.77M	120.48M	161.11M	-13.98M	-15.27M	-21.20M	75.08M
Non-operating income, total	-859.52K	-172.94K	-526.97K	-2.92M	-8.07M	-13.49M	4.98M	-21.64M	17.44M	-24.57M	-20.13M	-16.01M	-13.73M	3.69M	-23.07M	8.84M	21.10M	19.84M	62.14M	23.92M
Interest expense, net of interest capitalized	-871.24K	-1.12M	-1.24M	-3.83M	-8.08M	-13.84M	-19.68M	-22.69M	-24.95M	-26.22M	-24.31M	-16.71M	-15.43M	-4.40M	-22.32M	-6.70M	-4.78M	-2.38M	-7.22M	-9.29M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	50.91M	36.41M	27.11M	17.17M	0	0	0
Non-operating income, excl. interest expenses	11.73K	1.07M	750.46K	958.98K	14.35K	351.14K	24.66M	1.06M	42.34M	1.65M	4.18M	705.28K	1.70M	8.08M	6.82M	15.54M	25.89M	22.21M	69.36M	33.21M
Non-operating interest income	11.73K	1.07M	750.46K	233.06K	14.35K	351.14K	758.28K	1.06M	195.02K	1.46M	3.19M	652.70K	1.53M	37.62K	1.48M	15.88M	24.81M	20.99M	59.76M	32.41M
Miscellaneous non-operating expense	—	—	—	725.92K	—	—	23.90M	0	42.14M	180.42K	987.34K	52.58K	169.62K	8.05M	5.34M	-344.59K	1.08M	1.22M	9.60M	800.00K
Unusual income/expense	—	-121.83K	-39.62K	-50.25K	—	—	—	—	50.00K	—	—	—	—	—	-7.57M	0	0	0	0	0
Pretax income	9.04M	86.14M	41.98M	-31.70M	-16.26M	-16.47M	14.78M	13.60M	31.75M	25.18M	28.90M	15.86M	14.40M	11.46M	97.41M	169.95M	7.12M	4.57M	40.94M	99.00M
Taxes	-3.50M	-30.20M	-16.18M	-421.37K	1.83M	-6.21M	-1.67M	-2.70M	-8.85M	-18.58M	-7.51M	-2.51M	-2.46M	-3.46M	-28.47M	-43.47M	-2.02M	-1.65M	-11.54M	-24.95M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	155.09K	76.18K	0	0	0	0	0	0	0	0
After tax other income/expense	—	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.54M	55.94M	25.80M	-32.12M	-14.43M	-22.68M	13.12M	10.90M	22.89M	6.60M	21.55M	13.42M	12.04M	8.11M	68.94M	126.48M	5.10M	2.92M	29.40M	74.06M
Net income	5.54M	55.94M	25.80M	-32.12M	-14.43M	-22.68M	13.12M	10.90M	22.89M	6.60M	21.55M	13.42M	12.04M	8.11M	68.94M	126.48M	5.10M	2.92M	29.40M	74.06M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.54M	55.94M	25.80M	-32.12M	-14.43M	-22.68M	13.12M	10.90M	22.89M	6.60M	21.55M	13.42M	12.04M	8.11M	68.94M	126.48M	5.10M	2.92M	29.40M	74.06M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	—	—	—	-26.40M	—	—	13.09M	38.94M	18.37M	59.25M	58.54M	38.33M	33.75M	12.62M	123.95M	164.44M	-10.50M	-11.93M	-18.33M	78.21M
EBIT	—	—	—	-28.78M	—	—	9.80M	35.23M	14.31M	49.75M	49.03M	31.86M	28.13M	7.77M	120.48M	161.12M	-13.98M	-15.27M	-21.20M	75.08M
Total operating expenses	—	—	—	-34.58M	—	—	-47.62M	-174.98M	-45.01M	-235.92M	-413.53M	-81.66M	-30.10M	-65.26M	-563.18M	-507.46M	-69.64M	-35.40M	-132.50M	-85.83M
Prepaid expenses	157.37K	382.22K	10.55M	48.01K	992.74K	11.36M	13.33M	7.25M	7.59M	6.54M	827.49K	3.08M	3.33M	2.01M	1.41M	662.47K	128.08K	138.00K	139.00K	133.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	857.44M	778.88M	800.48M	520.11M	597.68M	559.21M	488.75M	447.61M	388.85M	402.81M	464.52M
Capital and operating lease obligations	381.84K	3.20M	16.62M	3.79M	253.31K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.23M	1.43M	1.61M	1.83M	—	—	—	—	15.46M	14.01M	12.51M	11.96M	—	—	9.52M	8.24M	8.08M	7.73M	7.43M	7.29M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	1.21M	1.13M	1.03M	922.01K	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800