Garware Technical Fibres Ltd
NSE: GARFIBRES BSE: 509557
₹642.40
(0.52%)
Sun, 08 Mar 2026, 01:17 pm
Market Cap63.7B
PE Ratio30.03
Dividend1.48
Garware Technical Fibres Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -72.53M | -89.28M | -143.19M | -129.28M | -107.44M | -89.16M | -110.78M | -125.10M | -161.19M | -102.48M | -87.27M | -65.36M | -99.77M | -137.23M | -115.70M | -103.20M | -105.73M | -119.53M | -172.10M | -200.32M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K | -12.00K | -13.00K | -13.00K | -3.00K | -10.00K | -10.00K | -10.00K | -10.00K | 3.00K | — | 83.00K | -66.00K |
| Total assets | 3.18B | 3.65B | 4.53B | 4.43B | 4.79B | 5.30B | 5.75B | 5.79B | 6.00B | 7.01B | 8.24B | 8.45B | 9.89B | 10.78B | 11.91B | 13.19B | 14.15B | 14.93B | 17.71B | 17.57B |
| Total current assets | 2.11B | 2.40B | 3.07B | 2.93B | 3.17B | 3.65B | 3.84B | 4.02B | 4.17B | 5.00B | 5.95B | 5.01B | 4.90B | 4.98B | 6.46B | 8.25B | 8.14B | 6.10B | 9.27B | 8.46B |
| Cash and short term investments | 32.53M | 74.50M | 35.64M | 33.05M | 56.10M | 20.82M | 235.30M | 208.26M | 94.10M | 110.55M | 809.40M | 1.19B | 232.91M | 122.59M | 1.30B | 2.96B | 2.19B | 558.16M | 3.13B | 1.60B |
| Cash & equivalents | 32.41M | 72.93M | 27.67M | 27.60M | 50.20M | 16.59M | 52.73M | 95.18M | 94.10M | 110.55M | 809.40M | 77.99M | 86.56M | 81.61M | 334.25M | 81.15M | 401.31M | 450.85M | 1.54B | 146.47M |
| Short term investments | 112.00K | 1.56M | 7.97M | 5.45M | 5.89M | 4.23M | 182.57M | 113.08M | 0 | 0 | 0 | 1.11B | 146.35M | 40.98M | 969.51M | 2.88B | 1.79B | 107.31M | 1.60B | 1.45B |
| Total receivables, net | 1.33B | 1.52B | 2.04B | 2.04B | 2.18B | 2.25B | 1.85B | 2.14B | 2.17B | 2.73B | 3.09B | 2.02B | 2.21B | 2.50B | 2.42B | 2.54B | 2.62B | 2.36B | 2.64B | 3.19B |
| Accounts receivable - trade, net | 603.80M | 881.71M | 1.16B | 1.16B | 1.26B | 1.34B | 1.50B | 1.55B | 1.43B | 1.82B | 2.12B | 1.98B | 2.19B | 2.43B | 2.35B | 2.42B | 2.58B | 2.34B | 2.62B | 3.17B |
| Other receivables | 725.23M | 635.42M | 879.33M | 874.14M | 911.23M | 906.84M | 354.58M | 591.86M | 748.33M | 908.82M | 961.12M | 44.69M | 22.59M | 68.77M | 71.04M | 124.18M | 36.35M | 21.13M | 16.89M | 18.85M |
| Total inventory | 743.51M | 772.54M | 962.21M | 840.86M | 938.30M | 1.38B | 1.38B | 1.22B | 1.39B | 1.51B | 1.36B | 1.63B | 1.78B | 1.74B | 2.01B | 2.01B | 2.34B | 2.26B | 2.69B | 2.89B |
| Other current assets, total | 7.85M | 37.37M | 23.84M | 16.43M | 1.07M | 1.51M | 8.72M | 5.05M | 514.92M | 651.34M | 696.44M | 152.69M | 670.59M | 605.58M | 689.52M | 715.61M | 976.93M | 895.14M | 772.99M | 747.24M |
| Total non-current assets | 1.07B | 1.25B | 1.46B | 1.50B | 1.62B | 1.65B | 1.91B | 1.77B | 1.83B | 2.01B | 2.29B | 3.44B | 4.98B | 5.80B | 5.44B | 4.94B | 6.01B | 8.83B | 8.44B | 9.10B |
| Long term investments | 177.13M | 177.13M | 177.13M | 176.30M | 169.76M | 87.47M | 156.62M | 149.09M | 148.88M | 154.98M | 107.08M | 1.25B | 2.63B | 3.50B | 2.93B | 2.39B | 3.50B | 6.16B | 5.59B | 6.07B |
| Note receivable - long term | — | — | — | — | 0 | 0 | 65.43M | 62.91M | 9.93M | 13.68M | 14.01M | 140.93M | 166.44M | 172.25M | 88.81M | 90.95M | 49.48M | 84.31M | 94.13M | 138.78M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 20.28M | 14.78M | 0 | 5.05M | 40.00K | 28.00K | 1.34M | 1.32M | 0 | 0 | 0 | 0 | 0 | 100.00K | 100.00K | 45.21M | 45.09M |
| Other investments | 177.13M | 177.13M | 177.13M | 156.01M | 154.98M | 87.47M | 86.15M | 86.14M | 138.92M | 139.97M | 91.74M | 1.11B | 2.46B | 3.33B | 2.84B | 2.30B | 3.45B | 6.07B | 5.45B | 5.89B |
| Net property/plant/equipment | 867.25M | 1.03B | 1.24B | 1.26B | 1.36B | 1.47B | 1.61B | 1.46B | 1.53B | 1.63B | 1.91B | 1.96B | 2.15B | 2.21B | 2.40B | 2.43B | 2.36B | 2.43B | 2.59B | 2.78B |
| Gross property/plant/equipment | 1.82B | 2.08B | 2.39B | 2.52B | 2.72B | 2.96B | 3.24B | 3.21B | 3.40B | 3.59B | 3.96B | 2.07B | 2.39B | 2.60B | 2.88B | 3.10B | 3.21B | 3.47B | 3.85B | 4.28B |
| Deferred tax assets | 458.00K | 1.05M | 1.05M | 1.05M | 8.26M | 9.75M | 16.35M | 8.21M | 8.18M | 14.61M | 18.19M | 33.22M | 37.86M | — | — | — | — | — | — | — |
| Net intangible assets | 7.18M | 10.40M | 44.97M | 70.43M | 81.99M | 89.22M | 87.39M | 89.01M | 76.12M | 99.66M | 89.00M | 76.22M | 73.00M | 61.20M | 49.02M | 47.63M | 41.99M | 38.80M | 38.09M | 33.44M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 89.22M | 87.39M | 89.01M | 76.12M | 99.66M | 89.00M | 76.22M | 73.00M | 61.20M | 49.02M | 47.63M | 41.99M | 38.80M | 38.09M | 33.44M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 35.67M | 53.51M | 70.73M | 110.79M | 166.30M | 120.92M | 97.40M | 31.02M | 69.23M | 69.01M | 111.30M | 210.58M | 220.56M | 219.00M |
| Short term debt | 767.10M | 908.12M | 948.95M | 868.07M | 733.71M | 974.19M | 983.32M | 1.01B | 595.46M | 356.65M | 450.26M | 860.87M | 1.38B | 1.08B | 1.33B | 1.02B | 795.73M | 1.33B | 1.20B | 624.17M |
| Current portion of LT debt and capital leases | 323.60M | 74.94M | 261.86M | 92.04M | 52.58M | 52.58M | 152.43M | 175.20M | 145.60M | 81.19M | 43.38M | — | — | 0 | 0 | 0 | 0 | 918.00K | 8.64M | 9.98M |
| Short term debt excl. current portion of LT debt | 443.50M | 833.17M | 687.09M | 776.03M | 681.14M | 921.62M | 830.89M | 832.18M | 449.86M | 275.45M | 406.88M | 860.87M | 1.38B | 1.08B | 1.33B | 1.02B | 795.73M | 1.33B | 1.19B | 614.19M |
| Accounts payable | 653.09M | 710.70M | 550.70M | 319.20M | 591.60M | 470.15M | 535.26M | 575.66M | 640.75M | 663.11M | 1.61B | 1.98B | 2.04B | 2.04B | 1.85B | 2.50B | 2.10B | 1.94B | 2.27B | 2.63B |
| Income tax payable | 108.23M | 97.22M | 134.81M | 160.31M | 212.83M | 275.21M | 353.40M | 439.32M | 10.08M | 679.10M | 716.36M | 17.04M | 34.29M | 51.88M | 1.73M | 8.72M | 14.86M | 2.98M | 14.34M | 8.75M |
| Long term debt | 89.45M | 119.02M | 175.98M | 189.35M | 131.50M | 190.36M | 420.00M | 244.74M | 117.85M | 40.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.98M | 34.32M | 24.45M |
| Long term debt excl. lease liabilities | 89.45M | 119.02M | 175.98M | 189.35M | 131.50M | 190.36M | 420.00M | 244.74M | 117.85M | 40.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.98M | 34.32M | 24.45M |
| Total equity | 1.37B | 1.60B | 1.84B | 2.05B | 2.17B | 2.35B | 2.50B | 2.67B | 2.75B | 3.10B | 3.65B | 4.46B | 5.36B | 6.50B | 7.39B | 8.11B | 9.71B | 10.16B | 12.34B | 12.42B |
| Shareholders' equity | 1.37B | 1.60B | 1.84B | 2.05B | 2.17B | 2.35B | 2.50B | 2.67B | 2.75B | 3.10B | 3.65B | 4.46B | 5.36B | 6.50B | 7.39B | 8.11B | 9.71B | 10.16B | 12.34B | 12.42B |
| Common equity, total | 1.37B | 1.60B | 1.84B | 2.05B | 2.17B | 2.35B | 2.50B | 2.67B | 2.75B | 3.10B | 3.65B | 4.46B | 5.36B | 6.50B | 7.39B | 8.11B | 9.71B | 10.16B | 12.34B | 12.42B |
| Other common equity | 605.91M | 767.35M | 945.71M | 1.04B | 1.16B | 1.34B | 1.50B | 1.66B | 247.43M | 290.75M | 393.60M | 466.92M | 451.40M | 412.64M | 425.29M | 2.32B | 2.31B | 1.20B | 2.34B | 1.85B |
| Total debt | 856.56M | 1.03B | 1.12B | 1.06B | 865.22M | 1.16B | 1.40B | 1.25B | 713.31M | 397.25M | 450.26M | 860.87M | 1.38B | 1.08B | 1.33B | 1.02B | 795.73M | 1.34B | 1.23B | 648.62M |
| Net debt | 824.03M | 952.64M | 1.09B | 1.02B | 809.12M | 1.14B | 1.17B | 1.04B | 619.21M | 286.70M | -359.14M | -325.62M | 1.15B | 957.14M | 21.61M | -1.95B | -1.39B | 777.37M | -1.90B | -951.91M |
| Change in accounts receivable | -477.59M | -228.11M | -518.75M | -14.84M | -175.76M | -99.49M | -161.71M | -171.97M | — | — | — | — | — | -135.26M | 2.37M | -185.43M | -369.08M | 215.67M | -243.54M | -689.93M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 334.88M | 57.61M | 483.33M | -269.60M | 362.72M | -30.23M | -42.40M | -58.81M | 547.94M | 774.42M | 535.75M | 472.73M | -78.55M | 35.74M | 127.98M | 831.17M | -392.18M | -182.39M | 679.76M | 306.00M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.77M | -615.48M | -56.91M | -127.86M | -612.72M | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 6.93M | 439.00K | 830.00K | 8.15M | 18.74M | 4.14M | 1.93M | 103.45M | 4.76M | 6.62M | 6.00M | 0 | 0 | 0 | 7.25M | 2.79M | 1.78M | 7.85M | 6.29M | 508.00K |
| Purchase/sale of investments, net | -10.00K | 0 | 0 | 832.00K | 6.54M | 82.29M | -1.98M | 10.11M | -1.72M | 2.39M | 380.00K | -1.37B | -375.90M | -758.98M | -423.03M | -1.32B | -31.48M | -1.02B | -738.45M | 29.80M |
| Sale/maturity of investments | 0 | 0 | 0 | 832.00K | 6.54M | 82.29M | 0 | 10.11M | 0 | 2.39M | 380.00K | 0 | 958.82M | 104.21M | 0 | 0 | 0 | — | — | 29.80M |
| Purchase of investments | -10.00K | 0 | 0 | 0 | 0 | 0 | -1.98M | 0 | -1.72M | 0 | 0 | -1.37B | -1.33B | -863.18M | -423.03M | -1.32B | -31.48M | -1.02B | -738.45M | 0 |
| Other investing cash flow items, total | -7.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 |
| Issuance/retirement of debt, net | 161.46M | 170.59M | 110.88M | -67.52M | -192.19M | 299.34M | 226.87M | -165.87M | -401.44M | -304.67M | -202.07M | 426.77M | 523.01M | -304.15M | 245.64M | -307.23M | -222.41M | 532.91M | -140.58M | -569.87M |
| Issuance/retirement of long term debt | 73.67M | 4.44M | 78.69M | 21.84M | -97.31M | -52.58M | 429.04M | -164.71M | -164.46M | -130.27M | -62.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 87.79M | 166.15M | 32.19M | -89.36M | -94.89M | 351.92M | -202.17M | -1.16M | -236.99M | -174.40M | -139.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.58M | -569.87M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 426.77M | 523.01M | -304.15M | 245.64M | -307.23M | -222.41M | 532.91M | -140.58M | — |
| Total cash dividends paid | -49.24M | -44.08M | -51.70M | -53.97M | -59.28M | -59.01M | -68.60M | -68.72M | -69.22M | -65.47M | -74.02M | -86.91M | -131.69M | -118.52M | -504.23M | 0 | -51.55M | -144.34M | -71.33M | -59.56M |
| Other financing cash flow items, total | 0 | 0 | -6.64M | -13.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800