Gayatri Sugars Ltd
NSE: BSE: 532183
₹7.75
(-3.13%)
Sat, 14 Mar 2026, 06:09 pm
Market Cap594.43M
PE Ratio0
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KGayatri Sugars Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 732.76M | 603.33M | 1.09B | 2.16B | 1.86B | 1.97B | 2.31B | 2.45B | 2.42B | 2.51B | 3.12B | 2.82B | 2.48B | 3.61B | 3.88B | 3.77B | 3.36B |
| Gross profit | -34.27M | 60.70M | 132.01M | 73.49M | 125.29M | 24.32M | -225.59M | 267.74M | 426.50M | 474.95M | 213.86M | 145.12M | 157.11M | 472.29M | 599.49M | 584.75M | 557.77M |
| Operating expenses (excl. COGS) | -446.87K | -17.17M | -20.79M | -11.62M | -36.03M | -41.21M | -54.16M | -199.02M | -130.02M | -146.54M | -176.43M | -182.97M | -186.53M | -308.43M | -281.46M | -276.26M | -433.49M |
| Selling/general/admin expenses, total | 0 | -17.17M | -20.79M | -22.41M | -26.34M | -24.91M | -46.72M | -186.32M | -123.00M | -139.46M | -170.55M | -172.90M | -179.71M | -301.96M | -275.24M | -269.05M | -433.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | -17.17M | -20.79M | -22.41M | -26.34M | -24.91M | -46.72M | -186.32M | -123.00M | -139.46M | -170.55M | -172.90M | -179.71M | -301.96M | -275.24M | -269.05M | -433.49M |
| Other operating expenses, total | -446.87K | 0 | 0 | 10.79M | -9.70M | -16.30M | -7.44M | -12.71M | -7.02M | -7.08M | -5.88M | -10.08M | -6.81M | -6.46M | -6.22M | -7.21M | — |
| Operating income | -34.71M | 43.54M | 111.22M | 61.87M | 89.26M | -16.89M | -279.75M | 68.71M | 296.48M | 328.41M | 37.43M | -37.85M | -29.41M | 163.87M | 318.04M | 308.49M | 124.28M |
| Non-operating income, total | -105.62M | -95.48M | -206.01M | -209.37M | -224.45M | -211.84M | -344.02M | -203.92M | -190.38M | -198.86M | -232.10M | -239.38M | -255.22M | -248.07M | 25.18M | -238.09M | -113.56M |
| Interest expense, net of interest capitalized | -106.36M | -99.40M | -199.81M | -239.59M | -234.53M | -216.89M | -217.34M | -236.14M | -205.32M | -200.78M | -235.11M | -241.27M | -257.39M | -253.05M | -238.86M | -243.04M | -170.72M |
| Interest capitalized | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Non-operating income, excl. interest expenses | 746.08K | 3.92M | -4.72M | 30.22M | 10.08M | 5.00M | 8.69M | 7.75M | -115.00K | 1.92M | 2.96M | 1.81M | 2.17M | 4.97M | 5.50M | 4.95M | 57.16M |
| Non-operating interest income | 451.24K | — | 1.19M | 1.24M | 598.98K | 321.78K | 19.03K | 1.69M | 56.00K | 75.00K | 433.00K | 152.00K | 76.00K | 421.00K | 153.00K | 206.00K | — |
| Miscellaneous non-operating expense | 294.84K | 3.92M | -5.91M | 28.98M | 9.48M | 4.68M | 8.67M | 6.07M | -171.00K | 1.84M | 2.52M | 1.66M | 2.09M | 4.55M | 5.34M | 4.74M | 57.16M |
| Unusual income/expense | — | — | -1.48M | — | — | 49.29K | -135.37M | 24.46M | 15.06M | — | 62.00K | 73.00K | 0 | 0 | 258.55M | 0 | — |
| Pretax income | -140.33M | -51.94M | -94.78M | -147.50M | -135.19M | -228.73M | -623.77M | -135.21M | 106.10M | 129.55M | -194.67M | -277.23M | -284.63M | -84.21M | 343.22M | 70.39M | 10.72M |
| Taxes | -330.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income before discontinued operations | -140.66M | -51.94M | -94.78M | -147.50M | -135.19M | -228.73M | -623.77M | -135.21M | 106.10M | 129.55M | -194.67M | -277.23M | -284.63M | -84.21M | 343.22M | 70.39M | 10.72M |
| Net income | -140.66M | -51.94M | -94.78M | -147.50M | -135.19M | -228.73M | -623.77M | -135.21M | 106.10M | 129.55M | -194.67M | -277.23M | -284.63M | -84.21M | 343.22M | 70.39M | 10.72M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.30M | 16.35M | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Preferred dividends | 13.39M | 6.69M | 11.26M | 11.26M | 11.26M | 11.33M | 13.81M | 29.71M | 22.83M | 29.71M | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Diluted net income available to common stockholders | -154.05M | -58.64M | -106.04M | -158.76M | -146.45M | -240.06M | -637.58M | -164.92M | 101.57M | 116.19M | -194.67M | -277.23M | -284.63M | -84.21M | 343.22M | 70.39M | — |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 41.06M | 102.53M | 240.89M | 187.86M | 218.40M | 109.37M | -164.81M | 167.07M | 395.85M | 429.16M | 139.02M | 65.66M | 73.24M | 268.54M | 397.75M | 375.16M | 192.99M |
| EBIT | -34.71M | 43.54M | 111.22M | 61.87M | 89.26M | -16.89M | -279.75M | 68.71M | 296.48M | 328.41M | 37.43M | -37.85M | -29.41M | 163.87M | 318.04M | 308.49M | 124.28M |
| Total operating expenses | -767.48M | -559.79M | -979.09M | -2.10B | -1.77B | -1.98B | -2.58B | -2.38B | -2.12B | -2.18B | -3.08B | -2.86B | -2.51B | -3.44B | -3.57B | -3.46B | -3.24B |
| Prepaid expenses | 2.39M | 2.79M | 4.46M | 4.04M | 4.45M | 4.42M | 4.98M | 5.92M | 92.20M | 88.98M | 8.06M | 8.40M | 8.33M | 7.88M | 14.34M | 21.93M | — |
| Deferred income, current | — | — | — | — | — | 24.38M | 64.60M | 96.14M | 52.19M | 35.99M | 14.24M | 41.63M | 113.60M | 145.88M | 387.02M | 55.89M | — |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 7.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 202.20M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 43.22M | 41.80M | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Preferred dividends paid | — | — | 0 | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800