GE Power India Ltd

NSE: GVPIL BSE: 532309

₹384.15

(-5.00%)

Thu, 09 Apr 2026, 01:41 am

MTF 5xInvest in GE Power India Ltd with 5x Leverage Buy with MTF

Market Cap25.73B

PE Ratio38.75

Dividend0

Industrial Services

Engineering & Construction

24.5K

GE Power India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-1.69M	-1.69M	-1.36M	-1.02M	-1.25M	-4.45M	-4.10M	-5.60M	-3.00M	-93.90M	-94.40M	-87.80M	-84.60M	-125.40M	-332.30M	-740.10M	-963.20M	-757.40M	-708.40M	-444.20M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	30.00M	29.90M	57.50M	111.90M
Total assets	10.86B	14.85B	20.39B	28.95B	30.67B	34.05B	34.20B	32.54B	37.65B	37.92B	39.68B	42.42B	42.92B	35.66B	33.71B	39.93B	34.58B	28.64B	25.81B	20.12B
Total current assets	9.26B	13.12B	18.06B	24.99B	26.46B	29.42B	28.73B	21.53B	25.69B	25.34B	29.33B	31.54B	33.58B	30.97B	27.88B	34.24B	30.04B	25.49B	22.88B	18.22B
Cash and short term investments	2.86B	2.89B	3.97B	3.68B	6.01B	7.39B	2.30B	1.11B	3.25B	7.73B	5.50B	8.76B	10.66B	8.28B	3.79B	2.20B	1.82B	2.22B	1.51B	4.42B
Cash & equivalents	51.67M	303.28M	447.57M	740.76M	254.97M	513.37M	1.05B	389.90M	858.10M	7.23B	5.14B	8.50B	1.71B	1.13B	3.79B	2.20B	1.82B	2.22B	1.40B	4.39B
Short term investments	2.81B	2.59B	3.52B	2.94B	5.75B	6.87B	1.25B	725.10M	2.40B	501.90M	358.40M	256.10M	8.95B	7.15B	200.00K	200.00K	200.00K	200.00K	115.10M	33.60M
Total receivables, net	5.57B	9.45B	12.95B	18.86B	15.78B	16.21B	20.76B	18.03B	20.07B	14.85B	16.54B	16.63B	15.27B	16.88B	18.60B	26.96B	25.75B	20.47B	18.40B	11.89B
Accounts receivable - trade, net	4.12B	4.78B	5.66B	14.28B	12.87B	13.18B	10.33B	10.98B	11.18B	9.65B	14.26B	14.18B	14.10B	15.20B	17.93B	26.89B	25.75B	20.47B	18.40B	11.89B
Other receivables	1.44B	4.67B	7.29B	4.58B	2.91B	3.04B	10.43B	7.06B	8.88B	5.20B	2.28B	2.45B	1.18B	1.68B	669.20M	75.40M	0	0	1.20M	6.10M
Total inventory	703.71M	668.98M	612.99M	642.63M	2.03B	2.30B	739.70M	877.80M	513.50M	495.90M	5.08B	4.24B	5.46B	3.17B	4.04B	3.58B	1.57B	1.73B	1.63B	1.32B
Other current assets, total	72.84M	114.06M	265.69M	319.43M	293.91M	187.05M	590.50M	1.50B	1.85B	2.26B	2.04B	1.77B	2.10B	2.55B	1.43B	1.41B	830.10M	989.30M	1.24B	582.60M
Total non-current assets	1.60B	1.73B	2.33B	3.97B	4.21B	4.62B	5.47B	11.01B	11.96B	12.58B	10.34B	10.89B	9.34B	4.70B	5.83B	5.69B	4.54B	3.15B	2.93B	1.90B
Long term investments	51.00K	51.00K	51.00K	36.00K	36.00K	36.00K	0	77.70M	269.40M	235.60M	26.90M	1.06B	26.70M	141.40M	520.80M	655.60M	767.10M	853.80M	868.40M	404.40M
Note receivable - long term	—	—	—	—	—	—	0	0	0	0	0	32.40M	—	114.70M	494.10M	628.90M	665.30M	723.10M	681.00M	105.20M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	—	—	—	26.70M	26.70M	26.70M	26.70M	0	0	101.80M	130.70M	187.40M	299.20M
Other investments	51.00K	51.00K	51.00K	36.00K	36.00K	36.00K	0	77.70M	269.40M	235.60M	200.00K	1.00B	0	0	26.70M	26.70M	0	0	0	0
Net property/plant/equipment	1.18B	1.54B	2.12B	3.68B	3.87B	4.35B	4.64B	4.79B	4.66B	4.47B	4.18B	3.81B	2.80B	1.63B	3.11B	2.85B	1.35B	1.11B	1.01B	670.40M
Gross property/plant/equipment	2.92B	3.40B	4.06B	5.85B	6.38B	7.21B	7.89B	8.44B	8.76B	9.23B	4.57B	4.77B	3.96B	2.65B	4.47B	4.40B	3.91B	2.22B	2.16B	1.71B
Deferred tax assets	372.83M	139.02M	136.72M	178.03M	255.32M	221.58M	399.30M	414.30M	639.90M	529.20M	1.45B	1.33B	1.83B	1.89B	1.23B	1.10B	1.10B	0	—	—
Net intangible assets	44.22M	55.39M	70.97M	103.91M	81.42M	46.39M	43.60M	33.20M	23.90M	12.90M	4.80M	4.00M	2.50M	100.00K	2.60M	1.70M	2.60M	1.40M	1.00M	0
Goodwill, net	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	70.97M	103.91M	81.42M	46.39M	43.60M	33.20M	23.90M	12.90M	4.80M	4.00M	2.50M	100.00K	2.60M	1.70M	2.60M	1.40M	1.00M	0
Other long term assets, total	0	0	0	0	0	0	383.00M	414.00M	167.20M	0	161.90M	173.00M	162.00M	1.02B	968.80M	1.09B	1.32B	1.18B	1.05B	617.70M
Short term debt	26.22M	5.63M	5.63M	982.43M	168.75M	213.40M	1.10M	9.60M	5.50M	160.00M	0	0	0	0	253.50M	3.32B	3.10B	3.06B	1.17B	123.90M
Current portion of LT debt and capital leases	12.46M	5.63M	5.63M	5.63M	—	0	1.10M	1.40M	0	0	0	0	0	0	253.50M	190.40M	165.70M	145.50M	146.40M	123.90M
Short term debt excl. current portion of LT debt	13.76M	0	0	976.80M	168.75M	213.40M	0	8.20M	5.50M	160.00M	0	0	0	0	0	3.13B	2.94B	2.92B	1.02B	0
Accounts payable	4.48B	6.58B	9.08B	12.90B	11.89B	11.35B	2.71B	3.35B	2.78B	2.39B	8.09B	14.31B	13.03B	7.35B	8.78B	11.00B	10.39B	7.88B	7.20B	5.23B
Income tax payable	37.72M	11.38M	284.85M	1.38B	2.37B	3.15B	4.08B	109.50M	160.00M	1.10M	425.10M	443.30M	821.20M	821.50M	—	—	—	—	—	141.50M
Long term debt	28.16M	16.89M	11.26M	5.63M	0	0	12.90M	11.50M	0	0	0	0	0	0	1.12B	1.21B	774.70M	562.50M	461.20M	164.40M
Long term debt excl. lease liabilities	28.16M	16.89M	11.26M	5.63M	0	0	0	0	0	0	0	0	0	0	1.12B	1.21B	774.70M	562.50M	461.20M	164.40M
Total equity	3.01B	3.34B	3.48B	4.08B	4.96B	5.87B	6.94B	8.02B	9.30B	9.78B	8.25B	8.27B	8.28B	8.82B	9.17B	9.72B	6.76B	2.33B	688.10M	3.17B
Shareholders' equity	3.01B	3.34B	3.48B	4.08B	4.96B	5.87B	6.94B	8.02B	9.30B	9.78B	8.25B	8.27B	8.28B	8.82B	9.17B	9.72B	6.76B	2.33B	688.10M	3.17B
Common equity, total	3.01B	3.34B	3.48B	4.08B	4.96B	5.87B	6.94B	8.02B	9.30B	9.78B	8.25B	8.27B	8.28B	8.82B	9.17B	9.72B	6.76B	2.33B	688.10M	3.17B
Other common equity	2.26B	2.62B	2.78B	3.39B	4.28B	5.19B	6.27B	7.26B	2.71B	2.27B	2.51B	2.52B	2.24B	2.48B	2.48B	2.48B	2.48B	2.48B	2.48B	3.09B
Total debt	54.38M	22.53M	16.89M	988.06M	168.75M	213.40M	14.00M	21.10M	5.50M	160.00M	0	0	0	0	1.37B	4.53B	3.88B	3.62B	1.63B	288.30M
Net debt	-2.81B	-2.87B	-3.95B	-2.69B	-5.84B	-7.17B	—	-1.09B	-3.25B	-7.57B	-5.50B	-8.76B	-10.66B	-8.28B	-2.42B	2.33B	2.06B	1.40B	112.70M	-4.13B
Change in accounts receivable	-497.82M	-3.45B	-1.74B	-2.48B	1.75B	-370.54M	-4.15B	-795.30M	-728.40M	997.90M	-1.88B	1.52B	-563.30M	-680.80M	-3.52B	-8.90B	-1.90B	4.02B	3.73B	542.50M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	3.11B	—	—	—	—	491.00M	659.20M	-279.30M	-238.50M	-1.21B	6.23B	-1.40B	-1.03B	1.81B	2.24B	-371.60M	-2.18B	-516.00M	716.60M
Change in other assets/liabilities	1.78B	0	3.10B	3.16B	1.39B	1.59B	338.10M	-2.10B	918.80M	-609.40M	4.41B	-4.86B	3.84B	-1.05B	-4.46B	208.30M	2.87B	1.53B	-833.00M	1.75B
Sale of fixed assets & businesses	15.71M	19.91M	13.88M	41.96M	4.86M	8.74M	9.50M	4.50M	1.78B	590.70M	156.70M	1.80M	20.90M	189.40M	1.08B	80.80M	0	100.00K	0	439.30M
Purchase/sale of investments, net	0	0	0	15.00K	0	0	-315.30M	0	0	0	0	0	0	1.68B	7.15B	0	26.70M	71.80M	-32.00M	81.50M
Sale/maturity of investments	0	0	0	15.00K	0	0	0	0	0	0	0	0	0	1.68B	7.15B	0	26.70M	71.80M	0	81.50M
Purchase of investments	0	0	0	0	0	0	-315.30M	0	0	0	0	0	0	0	0	0	0	0	-32.00M	0
Other investing cash flow items, total	0	0	125.00M	20.00M	0	-14.00M	-2.46B	-87.00M	-1.16B	3.43B	-1.83B	-1.20B	-7.54B	-250.00M	594.40M	550.00M	-72.00M	0	0	0
Issuance/retirement of debt, net	-8.67M	-18.09M	-5.63M	-5.63M	-11.26M	0	0	0	0	0	0	0	0	0	0	3.08B	-184.20M	-11.10M	-2.02B	-482.40M
Issuance/retirement of long term debt	-8.67M	-18.09M	-5.63M	-5.63M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	—	0	0	0	-11.26M	0	0	0	0	0	0	0	0	0	0	1.90M	0	0	-1.70B	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.08B	-184.20M	-11.10M	-319.80M	-482.40M
Total cash dividends paid	-419.01M	-305.70M	-784.15M	-627.32M	-784.15M	-781.56M	-774.90M	-782.60M	-786.40M	-1.10B	-809.20M	0	-242.80M	-243.70M	-486.30M	-134.50M	-67.20M	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	-1.10M	-1.10M	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800