GEE Ltd

NSE: BSE: 504028

₹65.01

(-1.81%)

Tue, 17 Mar 2026, 11:45 pm

MTF 5xInvest in GEE Ltd with 5x Leverage Buy with MTF

Market Cap3.44B

PE Ratio0

Dividend0

Producer Manufacturing

Industrial Machinery

24.5K

GEE Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	312.39M	398.54M	736.05M	1.22B	1.29B	1.47B	1.73B	1.86B	1.67B	1.80B	1.90B	1.98B	2.14B	2.73B	2.70B	2.51B	3.23B	3.95B	3.69B	3.33B
Gross profit	16.34M	30.67M	76.51M	88.10M	260.76M	271.51M	260.49M	224.24M	218.70M	227.88M	245.81M	238.92M	217.70M	235.89M	310.30M	319.79M	395.15M	444.94M	445.28M	245.30M
Operating expenses (excl. COGS)	-2.11M	-2.49M	-13.61M	-8.57M	-99.24M	-92.83M	-92.29M	-89.49M	-85.10M	-117.60M	-132.69M	-137.90M	-139.20M	-139.82M	-146.15M	-103.05M	-159.72M	-237.04M	-198.97M	-274.83M
Selling/general/admin expenses, total	—	—	—	—	-98.79M	-92.69M	-91.47M	-88.59M	-84.31M	-115.81M	-130.34M	-136.49M	-138.18M	-137.93M	-153.89M	-113.89M	-159.42M	-236.69M	-197.92M	-226.71M
Research & development	—	—	—	—	—	0	0	0	0	—	—	—	—	0	0	0	0	0	—	—
Selling/general/admin expenses, other	—	—	—	—	-98.79M	-92.69M	-91.47M	-88.59M	-84.31M	-115.81M	-130.34M	-136.49M	-138.18M	-137.93M	-153.89M	-113.89M	-159.42M	-236.69M	-197.92M	-226.71M
Other operating expenses, total	-2.11M	-2.49M	-13.61M	-8.57M	-447.00K	-132.81K	-825.69K	-899.49K	-790.53K	-1.79M	-2.34M	-1.41M	-1.02M	-1.89M	7.74M	10.84M	-304.00K	-346.00K	-1.05M	-48.12M
Operating income	14.23M	28.18M	62.90M	79.53M	161.52M	178.68M	168.19M	134.75M	133.60M	110.28M	113.12M	101.02M	78.50M	96.07M	164.15M	216.74M	235.42M	207.90M	246.30M	-29.53M
Non-operating income, total	-3.91M	-10.04M	-12.96M	-16.19M	-22.43M	-52.13M	-66.62M	-60.45M	-70.35M	-66.12M	-40.79M	-44.54M	-28.74M	-48.22M	-57.24M	-39.27M	-39.33M	-92.49M	-65.63M	-90.11M
Interest expense, net of interest capitalized	-4.55M	-10.23M	-11.81M	-20.52M	-19.47M	-50.01M	-61.18M	-67.48M	-70.74M	-71.87M	-65.23M	-53.02M	-52.46M	-66.31M	-67.03M	-52.50M	-57.26M	-89.47M	-81.68M	-89.09M
Interest capitalized	0	—	—	—	—	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	640.63K	190.76K	-1.14M	4.34M	-2.96M	-2.12M	-5.44M	7.03M	192.83K	5.75M	24.42M	8.20M	23.17M	17.58M	9.14M	9.01M	17.94M	17.89M	7.22M	-1.01M
Non-operating interest income	618.37K	80.58K	267.20K	703.90K	923.82K	890.55K	—	—	—	5.42M	6.54M	2.09M	2.83M	2.32M	3.99M	4.38M	1.77M	2.61M	1.67M	1.60M
Miscellaneous non-operating expense	22.26K	110.18K	-1.41M	3.63M	-3.88M	-3.02M	-5.44M	7.03M	192.83K	332.70K	11.09M	6.11M	20.34M	15.26M	5.16M	4.63M	16.17M	15.28M	5.55M	-2.61M
Unusual income/expense	—	—	—	—	—	—	—	—	201.95K	—	20.10K	284.85K	541.05K	510.09K	641.55K	4.22M	0	-20.90M	8.83M	0
Pretax income	10.31M	18.14M	49.95M	63.34M	139.09M	126.55M	101.57M	74.30M	63.25M	44.16M	72.33M	56.48M	49.76M	47.85M	106.91M	177.48M	196.09M	115.42M	180.67M	-119.64M
Taxes	-3.54M	-6.38M	-16.23M	-24.48M	-46.50M	-34.43M	-30.13M	-27.90M	-20.47M	-20.50M	-26.60M	-21.93M	-15.50M	-20.19M	-8.86M	-50.86M	-45.34M	-30.32M	-52.11M	27.24M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.78M	11.76M	33.72M	38.87M	92.59M	92.12M	71.44M	46.40M	42.78M	23.66M	45.73M	34.56M	34.26M	27.66M	98.05M	126.62M	150.75M	85.09M	128.56M	-92.40M
Net income	6.78M	11.76M	33.72M	38.87M	92.59M	92.12M	71.44M	46.40M	42.78M	23.66M	45.73M	34.56M	34.26M	27.66M	98.05M	126.62M	150.75M	85.09M	128.56M	-92.40M
Dilution adjustment	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.78M	11.76M	33.72M	38.87M	92.59M	92.12M	71.44M	46.40M	42.78M	23.66M	45.73M	34.56M	34.26M	27.66M	98.05M	126.62M	150.75M	85.09M	128.56M	-92.40M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	15.47M	30.49M	66.93M	85.74M	169.45M	192.60M	188.30M	157.63M	159.14M	146.44M	145.41M	133.85M	114.57M	135.83M	205.27M	257.77M	277.04M	249.92M	286.40M	12.03M
EBIT	14.23M	28.18M	62.90M	79.53M	161.52M	178.68M	168.19M	134.75M	133.60M	110.28M	113.12M	101.02M	78.50M	96.07M	164.15M	216.74M	235.42M	207.90M	246.30M	-29.53M
Total operating expenses	-298.16M	-370.36M	-673.15M	-1.14B	-1.12B	-1.29B	-1.56B	-1.73B	-1.54B	-1.69B	-1.78B	-1.88B	-2.07B	-2.64B	-2.54B	-2.30B	-3.00B	-3.74B	-3.44B	-3.36B
Prepaid expenses	5.95M	18.99M	21.55M	16.75M	53.16M	44.78M	22.56M	19.50M	14.64M	12.54M	22.78M	18.44M	—	—	—	—	3.99M	1.76M	2.57M	1.07M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	7.23M	8.35M	11.53M	14.66M	17.27M	15.56M	54.32M	46.46M	25.22M	24.42M
Capital and operating lease obligations	2.15M	2.15M	2.08M	4.88M	4.36M	0	0	0	0	0	0	0	0	902.27K	902.27K	902.27K	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.03M	4.72M	6.80M	12.63M	16.89M	18.44M	28.82M	37.28M	42.08M	51.79M	53.60M	54.95M	55.48M	58.71M	37.80M	35.11M	34.99M	37.84M	34.96M	32.20M
Deferred income, non-current	0	0	—	—	—	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-4.51M	-5.21M	-8.29M	-8.29M	-8.29M	-8.24M	-8.24M	—	-8.54M	-8.54M	0	-8.54M	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800