Generic Engineering Construction & Projects Ltd
NSE: GENCON BSE: 539407
₹40.99
(1.36%)
Sun, 05 Apr 2026, 06:28 pm
Market Cap2.32B
PE Ratio18.22
Dividend0
Generic Engineering Construction & Projects Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | — | — | -7.40M | -22.42M | -41.96M | -52.65M | -60.20M | -72.75M | -114.13M | -106.88M | -132.21M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K |
| Total assets | 55.84M | 51.40M | 51.68M | 58.11M | 831.55M | 1.63B | 2.11B | 2.58B | 2.71B | 3.18B | 3.86B | 4.66B | 4.59B |
| Total current assets | 2.83M | 2.27M | 2.67M | 3.00M | 460.03M | 1.19B | 1.46B | 1.56B | 1.56B | 1.91B | 2.57B | 3.41B | 3.25B |
| Cash and short term investments | 1.07M | 631.90K | 1.03M | 885.66K | 127.84M | 575.93M | 341.69M | 94.73M | 82.37M | 48.24M | 141.38M | 110.72M | 157.61M |
| Cash & equivalents | 1.07M | 631.90K | 1.03M | 885.66K | 127.84M | 557.87M | 276.29M | 12.25M | 44.35M | 2.56M | 43.41M | 3.35M | 45.14M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 18.06M | 65.40M | 82.49M | 38.02M | 45.68M | 97.96M | 107.37M | 112.47M |
| Total receivables, net | 0 | 1.63M | 1.63M | 2.08M | 152.02M | 400.33M | 922.44M | 952.59M | 923.82M | 1.17B | 1.50B | 1.98B | 1.64B |
| Accounts receivable - trade, net | — | 1.63M | 1.63M | 2.08M | 149.07M | 390.81M | 736.47M | 722.38M | 633.29M | 882.52M | 866.34M | 1.45B | 1.48B |
| Other receivables | — | 0 | 0 | 0 | 2.95M | 9.51M | 185.97M | 230.21M | 290.53M | 286.24M | 631.57M | 529.67M | 155.87M |
| Total inventory | 1.76M | 5.83K | 5.83K | 34.11K | 180.11M | 164.40M | 147.50M | 440.31M | 492.30M | 680.93M | 839.34M | 923.16M | 1.15B |
| Other current assets, total | — | — | — | — | 58.00K | 53.65M | 47.62M | 67.96M | 64.71M | 2.26M | 14.86M | 382.57M | 292.66M |
| Total non-current assets | 53.01M | 49.13M | 49.01M | 55.11M | 371.52M | 435.82M | 647.85M | 1.02B | 1.14B | 1.27B | 1.28B | 1.25B | 1.34B |
| Long term investments | 10.67M | 222.16K | 7.66K | 1.51M | 147.76M | 137.58M | 294.96M | 322.67M | 289.56M | 295.49M | 254.75M | 195.20M | 289.81M |
| Note receivable - long term | — | — | — | 1.50M | 147.76M | 137.58M | 294.96M | 322.67M | 175.95M | 181.88M | 141.14M | 81.59M | 176.16M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.67M | 222.16K | 7.66K | 7.66K | 8.00K | 6.00K | 6.00K | 0 | 113.61M | 113.61M | 113.61M | 113.61M | 113.65M |
| Net property/plant/equipment | 0 | 230.51K | 255.38K | 150.47K | 8.77M | 106.43M | 159.44M | 466.40M | 566.09M | 683.94M | 730.21M | 669.45M | 754.80M |
| Gross property/plant/equipment | — | 312.40K | 538.14K | 526.90K | 25.00M | 125.56M | 218.98M | 574.67M | 750.81M | 950.43M | 1.11B | 1.16B | 1.33B |
| Deferred tax assets | — | — | — | 822.37K | 57.00K | 0 | 0 | — | 0 | 14.72M | 30.48M | 80.55M | 57.14M |
| Net intangible assets | — | — | — | — | 191.90M | 172.71M | 172.71M | 172.71M | 172.71M | 172.71M | 172.71M | 172.71M | 172.71M |
| Goodwill, net | 0 | 0 | 0 | 0 | 191.90M | 172.71M | 172.71M | 172.71M | 172.71M | 172.71M | 172.70M | 172.71M | 172.71M |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 0 | 1.00K |
| Other long term assets, total | 42.34M | 48.68M | 48.75M | 52.63M | 23.02M | 19.09M | 20.74M | 61.66M | 85.35M | 80.86M | 82.99M | 130.26M | 60.09M |
| Short term debt | 0 | 0 | 0 | 0 | 100.42M | 122.24M | 142.03M | 403.89M | 410.55M | 443.62M | 585.59M | 658.19M | 603.74M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 1.91M | 548.00K | 17.32M | 30.49M | 26.21M | 79.37M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 100.42M | 122.24M | 140.62M | 401.98M | 410.00M | 426.30M | 555.10M | 631.98M | 524.37M |
| Accounts payable | 0 | 0 | 0 | 0 | 214.28M | 340.89M | 367.48M | 309.65M | 291.37M | 437.23M | 524.20M | 1.07B | 687.72M |
| Income tax payable | 1.20K | 44.20K | 96.02K | 447.57K | 5.21M | 1.25M | 12.01M | — | — | 9.90M | 18.22M | 27.95M | 0 |
| Long term debt | 12.54M | 9.04M | 9.04M | 12.25M | 0 | 0 | 1.67M | 1.86M | 60.34M | 78.06M | 37.24M | 18.54M | 67.57M |
| Long term debt excl. lease liabilities | 12.54M | 9.04M | 9.04M | 12.25M | 0 | 0 | 1.67M | 1.86M | 60.34M | 78.06M | 37.24M | 18.54M | 67.57M |
| Total equity | 42.15M | 42.29M | 42.49M | 45.29M | 476.28M | 1.15B | 1.51B | 1.77B | 1.80B | 1.98B | 2.52B | 2.63B | 2.84B |
| Shareholders' equity | 42.15M | 42.29M | 42.49M | 45.29M | 476.28M | 1.15B | 1.51B | 1.77B | 1.80B | 1.98B | 2.52B | 2.63B | 2.84B |
| Common equity, total | 42.15M | 42.29M | 42.49M | 45.29M | 476.28M | 1.15B | 1.51B | 1.77B | 1.80B | 1.98B | 2.52B | 2.63B | 2.84B |
| Other common equity | 373.13K | 373.13K | 373.13K | 373.13K | 373.00K | 209.41M | 43.12M | 373.00K | 373.00K | 45.64M | 45.19M | 44.52M | 12.52M |
| Total debt | 12.54M | 9.04M | 9.04M | 12.25M | 100.42M | 122.24M | 143.70M | 405.76M | 470.89M | 521.68M | 622.82M | 676.73M | 671.31M |
| Net debt | 11.47M | 8.41M | 8.01M | 11.36M | -27.42M | -453.68M | -197.99M | 311.02M | 388.52M | 473.44M | 481.45M | 566.02M | 513.70M |
| Change in accounts receivable | 0 | -1.63M | 0 | -445.10K | -195.19M | -306.60M | -677.41M | -415.27M | -61.71M | -415.92M | -364.54M | -794.15M | -101.30M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.13M | -1.13M | 28.09K | 59.04K | 87.86M | 130.91M | 75.39M | -45.60M | 31.03M | 244.92M | 21.75M | 570.46M | -250.64M |
| Change in other assets/liabilities | -16.70M | 1.75M | 0 | -1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 58.91M | 297.00K | 0 | 0 | 0 | 100.00K | 0 | 0 | 115.00M |
| Purchase/sale of investments, net | 1.00M | 10.67M | 0 | 0 | 0 | 66.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 1.00M | 10.67M | 0 | 0 | 0 | 66.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | -6.35M | -72.39K | -3.60M | 10.99M | 8.94M | 19.19M | 4.28M | 8.95M | 9.11M | -167.12M | -53.93M | 144.63M |
| Issuance/retirement of debt, net | 9.97M | 0 | 0 | 0 | 35.76M | 21.83M | 21.46M | 262.06M | 65.13M | 50.79M | 101.14M | 84.40M | -100.55M |
| Issuance/retirement of long term debt | 9.97M | 0 | 0 | 0 | -12.25M | 0 | 18.38M | 696.00K | 57.11M | 17.72M | -40.82M | -18.70M | -15.52M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 48.01M | 21.83M | 3.08M | 261.36M | 8.02M | 33.07M | 141.97M | 103.09M | -85.03M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -1.98M | -2.33M | -2.02M | -2.11M | -1.15M | -2.11M | 0 | 0 |
| Other financing cash flow items, total | 5.40M | 0 | 0 | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.85M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800