Gennex Laboratories Ltd
NSE: BSE: 531739
₹9.40
(0.86%)
Mon, 23 Mar 2026, 10:58 pm
Market Cap2.14B
PE Ratio12.68
Dividend0
Gennex Laboratories Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.36M | -1.09M | -1.21M | -1.98M | -1.30M | -1.29M | -1.58M | -1.91M | -3.20M | -4.76M | -5.04M | -7.05M | -7.31M | -7.94M | -7.54M | -7.44M | -8.77M | -13.54M | -30.76M | -36.08M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Total assets | 194.20M | 199.24M | 325.74M | 357.26M | 301.86M | 296.52M | 344.49M | 364.36M | 395.89M | 392.04M | 417.91M | 492.11M | 504.66M | 517.31M | 572.95M | 593.28M | 685.34M | 1.32B | 2.30B | 2.56B |
| Total current assets | 86.13M | 98.88M | 162.54M | 198.41M | 68.62M | 65.70M | 103.60M | 123.97M | 163.21M | 173.10M | 189.62M | 262.43M | 276.62M | 290.43M | 349.68M | 376.69M | 471.82M | 480.14M | 1.61B | 1.80B |
| Cash and short term investments | 1.12M | 1.05M | 4.08M | 4.32M | 2.66M | 10.79M | 23.99M | 3.34M | 3.68M | 5.56M | 8.48M | 6.30M | 10.18M | 31.46M | 9.13M | 10.69M | 83.13M | 150.64M | 609.75M | 555.69M |
| Cash & equivalents | 1.12M | 1.05M | 2.90M | 1.93M | 123.76K | 9.41M | 21.49M | 314.23K | 3.68M | 5.56M | 8.48M | 4.13M | 9.57M | 31.46M | 9.13M | 10.69M | 83.13M | 150.64M | 209.75M | 85.69M |
| Short term investments | 0 | 0 | 1.17M | 2.38M | 2.54M | 1.38M | 2.50M | 3.02M | 0 | 0 | 0 | 2.17M | 609.57K | 0 | 0 | 0 | 0 | 0 | 400.00M | 470.00M |
| Total receivables, net | 71.05M | 85.03M | 144.76M | 184.60M | 48.47M | 33.97M | 55.84M | 69.33M | 89.56M | 153.07M | 148.34M | 224.97M | 235.55M | 151.30M | 261.26M | 309.69M | 302.63M | 151.01M | 330.01M | 484.81M |
| Accounts receivable - trade, net | 25.01M | 31.34M | 70.98M | 105.54M | 22.43M | 21.31M | 30.43M | 40.13M | 48.46M | 61.90M | 69.59M | 102.96M | 104.59M | 103.98M | 62.80M | 89.46M | 113.13M | 94.17M | 178.11M | 141.61M |
| Other receivables | 46.04M | 53.69M | 73.78M | 79.07M | 26.04M | 12.66M | 25.41M | 29.21M | 41.10M | 91.17M | 78.75M | 122.01M | 130.96M | 47.33M | 198.46M | 220.23M | 189.50M | 56.84M | 151.90M | 343.20M |
| Total inventory | 12.14M | 11.45M | 12.44M | 8.10M | 15.93M | 19.31M | 22.56M | 48.84M | 68.32M | 13.02M | 30.26M | 30.46M | 30.26M | 56.70M | 78.46M | 54.97M | 85.07M | 176.05M | 273.47M | 477.68M |
| Other current assets, total | 1.66M | 1.19M | 1.20M | 1.21M | 1.32M | 1.34M | 82.74K | 569.59K | 1.36K | 23.96K | 24.96K | 24.84K | 24.83K | 49.51M | 24.83K | — | — | — | 391.45M | 280.02M |
| Total non-current assets | 108.08M | 100.37M | 163.20M | 158.84M | 233.24M | 230.82M | 240.89M | 240.40M | 232.68M | 218.94M | 228.29M | 229.68M | 228.04M | 226.88M | 223.26M | 216.59M | 213.53M | 843.03M | 690.11M | 757.45M |
| Long term investments | 100.00K | 100.00K | 70.10M | 70.10M | 70.10M | 70.10M | 76.70M | 78.30M | 71.59M | 71.76M | 70.10M | 70.06M | 70.01M | 68.27M | 68.27M | 68.27M | 68.27M | 100.00K | 100.00K | 100.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | — | — | 6.60M | 8.20M | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.00M | 70.00M | 69.96M | 69.91M | 68.17M | 68.17M | 68.17M | 68.17M | 0 | 0 | 0 |
| Other investments | 100.00K | 100.00K | 70.10M | 70.10M | 70.10M | 70.10M | 70.10M | 70.10M | 71.59M | 1.76M | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
| Net property/plant/equipment | 107.98M | 100.27M | 93.10M | 88.74M | 162.68M | 160.07M | 161.90M | 159.70M | 161.07M | 147.02M | 155.79M | 157.41M | 155.81M | 156.38M | 149.28M | 141.26M | 136.98M | 676.46M | 550.24M | 618.25M |
| Gross property/plant/equipment | 148.45M | 149.13M | 149.47M | 151.25M | 232.09M | 236.19M | 244.86M | 250.46M | 259.59M | 262.02M | 272.26M | 282.27M | 289.27M | 299.68M | 302.63M | 303.41M | 306.14M | 852.04M | 746.79M | — |
| Deferred tax assets | — | — | — | — | 455.98K | 651.25K | 731.88K | 885.91K | — | — | — | — | — | — | 3.51M | 4.26M | 5.08M | 1.37M | 2.31M | 1.76M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.08M | 29.41M | 29.41M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.08M | 29.41M | 29.41M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.49M | 1.49M | 0 | 0 | 1.74M | 2.20M | 2.20M | 2.20M | 2.20M | 2.80M | 3.19M | 6.47M | 8.82M | 8.70M |
| Short term debt | 9.65M | 10.17M | 6.76M | 10.81M | 14.20M | 10.15M | 13.87M | 20.53M | 26.41M | 34.64M | 22.80M | 37.52M | 21.22M | 45.39M | 49.84M | 73.62M | 101.24M | 10.54M | 57.20M | 102.19M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 9.65M | 10.17M | 6.76M | 10.81M | 14.20M | 10.15M | 13.87M | 20.53M | 26.41M | 34.64M | 22.80M | 37.52M | 21.22M | 45.39M | 49.84M | 73.62M | 101.24M | 10.54M | 57.20M | 102.19M |
| Accounts payable | 5.83M | 5.50M | 43.95M | 66.10M | 15.02M | 8.98M | 43.77M | 58.98M | 76.57M | 67.56M | 70.47M | 94.57M | 121.64M | 81.54M | 81.32M | 59.45M | 77.41M | 70.78M | 151.80M | 131.59M |
| Income tax payable | 94.79K | 1.20M | 4.20M | 2.06M | 2.10M | 2.30M | 2.70M | 2.30M | 3.10M | 3.76M | 6.70M | 3.96M | 3.41M | 12.85M | 21.35M | 18.71M | 20.81M | 33.80M | 52.60M | 77.69M |
| Long term debt | 3.62M | 3.77M | 4.16M | 4.81M | 4.56M | 5.38M | 5.13M | 3.60M | 5.42M | 3.78M | 1.48M | 854.85K | 3.49M | 0 | 0 | 0 | 0 | 0 | 132.16M | 168.93M |
| Long term debt excl. lease liabilities | 3.28M | 3.68M | 3.83M | 4.63M | 3.83M | 5.38M | 5.13M | 3.60M | 5.42M | 3.78M | 1.48M | 854.85K | 3.49M | 0 | 0 | 0 | 0 | 0 | 132.16M | 168.93M |
| Total equity | 149.66M | 156.73M | 244.03M | 247.02M | 240.02M | 244.09M | 245.85M | 249.80M | 251.87M | 253.26M | 280.37M | 307.37M | 315.68M | 336.15M | 354.72M | 395.10M | 436.15M | 863.15M | 1.76B | 1.94B |
| Shareholders' equity | 149.66M | 156.73M | 244.03M | 247.02M | 240.02M | 244.09M | 245.85M | 249.80M | 251.87M | 253.26M | 280.37M | 307.37M | 315.68M | 336.15M | 354.72M | 395.10M | 436.15M | 801.50M | 1.70B | 1.86B |
| Common equity, total | 149.66M | 156.73M | 244.03M | 247.02M | 240.02M | 244.09M | 245.85M | 249.80M | 251.87M | 253.26M | 280.37M | 307.37M | 315.68M | 336.15M | 354.72M | 395.10M | 436.15M | 801.50M | 1.70B | 1.86B |
| Other common equity | 35.65M | 42.73M | 57.52M | 60.52M | 53.52M | 57.59M | 59.34M | 63.30M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 74.01M | 74.01M |
| Total debt | 13.28M | 13.94M | 10.92M | 15.62M | 18.76M | 15.53M | 19.01M | 24.14M | 31.83M | 38.43M | 24.28M | 38.37M | 24.70M | 45.39M | 49.84M | 73.62M | 101.24M | 10.54M | 189.37M | 271.12M |
| Net debt | 12.16M | 12.89M | 6.84M | 11.31M | 16.10M | 4.74M | -4.98M | 20.80M | 28.15M | 32.86M | 15.80M | 32.08M | 14.52M | 13.92M | 40.72M | 62.93M | 18.11M | -140.11M | -420.38M | -284.57M |
| Change in accounts receivable | -23.76M | -13.51M | -59.65M | -39.97M | 135.97M | 14.43M | -30.35M | -45.05M | -31.23M | -14.46M | 2.56M | -33.36M | -1.64M | 614.00K | 41.18M | -26.67M | -23.67M | 18.97M | -83.95M | 36.50M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.99M | -6.63M | 40.30M | 21.21M | -53.01M | -7.20M | 37.85M | 12.56M | 21.02M | -7.55M | 7.89M | 34.59M | 21.95M | -32.79M | 22.62M | -39.32M | 22.13M | 124.46M | 20.50M | -20.21M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | -42.00M | -14.24M | 36.75M | -101.65M | -23.56M | 27.77M | 113.04M | -490.00M | -158.68M |
| Sale of fixed assets & businesses | 12.19M | 0 | 0 | 508.00K | 0 | 0 | 0 | 21.00K | 109.00K | 0 | 610.00K | 0 | 100.00K | 0 | 0 | 0 | 286.91K | 500.00K | 153.53M | 2.00M |
| Purchase/sale of investments, net | 0 | 0 | -70.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.54M | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | -70.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.54M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 226.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.34M | 95.71M |
| Issuance/retirement of debt, net | -974.00K | 658.00K | -2.50M | 4.67M | 3.14M | -3.23M | 3.48M | 5.13M | 7.69M | 6.60M | -14.14M | 15.69M | -13.72M | 20.41M | 4.06M | 23.62M | 27.46M | -80.52M | -30.72M | 81.75M |
| Issuance/retirement of long term debt | -974.00K | 658.00K | -2.50M | 654.00K | 3.14M | -3.23M | 3.48M | 5.13M | 7.69M | 6.60M | -14.14M | -919.00K | -713.00K | -3.76M | -394.43K | -154.90K | -154.90K | 10.18M | -30.72M | 36.77M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 4.02M | — | 0 | — | — | — | — | — | 15.31M | -16.97M | 24.17M | 4.46M | 23.78M | 27.62M | -90.70M | 0 | 44.98M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 1.30M | 3.96M | 0 | — | — | — | 0 | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -1.42M | 0 | 0 | 0 | -2.54M | -3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800