Genus Power Infrastructures Ltd
NSE: GENUSPOWER BSE: 530343
₹287.20
+16.30 (6.02%)
Sat, 07 Nov 2026, 05:49 pm
Market Cap (in Cr)8246.5
PE Ratio12.26
Dividend0.18
Electronic Technology
Electronic Equipment/Instruments
24.5KGenus Power Infrastructures Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.04B | 3.57B | 4.67B | 5.57B | 6.54B | 7.14B | 7.04B | 6.51B | 7.64B | 9.12B | 8.58B | 6.41B | 8.32B | 10.52B | 10.57B | 5.91B | 6.79B | 8.06B | 11.98B | 24.32B |
| Gross profit | 195.06M | 490.71M | 1.00B | 1.18B | 1.45B | 1.54B | 1.55B | 1.23B | 1.72B | 2.03B | 2.02B | 1.46B | 1.58B | 2.05B | 2.49B | 1.21B | 1.02B | 1.27B | 2.71B | 7.01B |
| Operating expenses (excl. COGS) | -12.03M | -13.99M | 3.67B | 4.38B | -595.56M | -666.60M | -641.74M | -612.08M | -781.51M | -957.61M | -851.05M | -754.01M | -827.67M | -858.02M | -885.88M | -507.09M | -616.79M | -624.18M | -1.27B | -2.56B |
| Selling/general/admin expenses, total | — | — | -226.28M | -310.93M | -587.61M | -595.36M | -601.48M | -553.36M | -692.25M | -539.32M | -435.22M | -486.32M | -509.06M | -565.43M | -816.28M | -355.82M | -487.04M | -484.19M | -929.11M | -1.64B |
| Research & development | -16.25M | -23.50M | -35.06M | -45.89M | -34.65M | -57.05M | -61.72M | -67.03M | -82.04M | -94.64M | -98.57M | -122.20M | -139.14M | -142.69M | -154.15M | -151.25M | -171.18M | -178.94M | -247.37M | -281.15M |
| Selling/general/admin expenses, other | — | — | -191.21M | -265.05M | -552.96M | -538.31M | -539.76M | -486.33M | -610.21M | -444.69M | -336.65M | -364.12M | -369.92M | -422.74M | -662.13M | -204.56M | -315.86M | -305.26M | -681.74M | -1.36B |
| Other operating expenses, total | -12.03M | -13.99M | 3.89B | 4.69B | -7.95M | -71.24M | -40.26M | -58.72M | -89.26M | -418.29M | -415.83M | -267.68M | -318.61M | -292.59M | -69.61M | -151.28M | -129.75M | -139.98M | -345.03M | -917.34M |
| Operating income | 166.78M | 453.23M | 731.87M | 797.40M | 853.08M | 874.83M | 904.95M | 615.02M | 935.82M | 1.07B | 1.16B | 704.47M | 750.37M | 1.19B | 1.60B | 700.21M | 404.09M | 645.73M | 1.44B | 4.45B |
| Non-operating income, total | 6.09M | -122.49M | -165.15M | -221.48M | -291.99M | -182.48M | -450.89M | -146.65M | -322.84M | -363.90M | -68.19M | 62.50M | 330.99M | -488.91M | -436.01M | 309.35M | 324.78M | -197.64M | -133.43M | -431.11M |
| Interest expense, net of interest capitalized | -54.70M | -136.88M | -190.58M | -347.48M | -418.58M | -299.35M | -350.78M | -315.23M | -400.90M | -332.39M | -288.75M | -248.72M | -227.66M | -339.13M | -327.22M | -244.95M | -256.50M | -288.33M | -477.79M | -1.12B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 60.87M | 14.52M | 25.43M | 126.00M | 126.58M | 116.87M | -100.11M | 161.01M | 72.28M | 108.72M | 107.34M | 159.96M | 138.43M | -6.97M | 51.05M | 309.37M | 218.63M | 199.55M | 23.04M | 614.17M |
| Non-operating interest income | 7.09M | 10.48M | 16.78M | 132.52M | 96.34M | 94.43M | 166.15M | 189.75M | 64.91M | 88.95M | 102.86M | 92.82M | 81.75M | 82.81M | 125.78M | 151.17M | 189.32M | 237.83M | 421.07M | 650.77M |
| Miscellaneous non-operating expense | 53.77M | 4.04M | 8.65M | -6.52M | 30.24M | 22.44M | -266.25M | -28.74M | 7.37M | 19.77M | 4.49M | 67.14M | 56.68M | -89.78M | -74.73M | 158.20M | 29.31M | -38.28M | -398.03M | -36.60M |
| Unusual income/expense | -85.00K | -124.00K | — | — | — | — | — | 7.58M | 5.78M | -140.22M | 113.22M | 151.26M | 420.21M | -142.82M | -159.84M | 244.94M | 362.66M | -108.85M | 321.32M | 72.65M |
| Pretax income | 172.86M | 330.74M | 566.72M | 575.92M | 561.08M | 692.35M | 454.06M | 468.38M | 612.97M | 707.94M | 1.09B | 766.97M | 1.08B | 699.54M | 1.17B | 1.01B | 728.87M | 448.09M | 1.30B | 4.01B |
| Taxes | -19.48M | -53.17M | -86.36M | -89.61M | -46.50M | -144.64M | 206.94M | -22.65M | -8.29M | -176.71M | -204.62M | -124.62M | -235.48M | -201.64M | -433.15M | -312.58M | -145.00M | -151.66M | -362.34M | -1.07B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 153.38M | 277.56M | 480.36M | 486.31M | 514.59M | 547.70M | 661.00M | 445.72M | 604.68M | 531.23M | 890.75M | 645.10M | 845.21M | 479.86M | 726.12M | 685.96M | 574.58M | 289.74M | 800.94M | 3.06B |
| Net income | 153.38M | 277.56M | 480.36M | 486.31M | 514.59M | 547.70M | 661.00M | 445.72M | 604.68M | 531.23M | 890.75M | 645.10M | 845.21M | 479.86M | 726.12M | 685.96M | 574.58M | 289.74M | 866.65M | 3.11B |
| Dilution adjustment | -2.95M | 0 | -2.53M | -354.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 5.00M | 5.85M | 5.85M | 5.85M | 4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 145.43M | 271.71M | 471.98M | 126.18M | 509.95M | 547.70M | 661.00M | 445.72M | 604.68M | 531.23M | 890.75M | 645.10M | 845.21M | 479.86M | 726.12M | 685.96M | 574.58M | 289.74M | 866.65M | 3.11B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 209.65M | 515.52M | 4.75B | 5.65B | 933.47M | 955.02M | 981.93M | 703.64M | 1.04B | 1.23B | 1.30B | 857.92M | 921.79M | 1.38B | 1.83B | 917.78M | 608.62M | 833.03M | 1.65B | 4.79B |
| EBIT | 166.78M | 453.23M | 4.67B | 5.57B | 853.08M | 874.83M | 904.95M | 615.02M | 935.82M | 1.07B | 1.16B | 704.47M | 750.37M | 1.19B | 1.60B | 700.21M | 404.09M | 645.73M | 1.44B | 4.45B |
| Total operating expenses | -1.87B | -3.12B | 0 | 0 | -5.69B | -6.27B | -6.14B | -5.89B | -6.70B | -8.05B | -7.41B | -5.71B | -7.57B | -9.33B | -8.97B | -5.21B | -6.39B | -7.42B | -10.54B | -19.87B |
| Prepaid expenses | — | — | — | — | — | — | 144.09M | 104.98M | 98.31M | 13.16M | 13.01M | 9.77M | 25.35M | 23.23M | 20.76M | 4.96M | 4.17M | 217.52M | 697.11M | 619.68M |
| Deferred income, current | — | — | — | — | — | — | — | — | 19.09M | — | 126.90M | 137.01M | 120.99M | 215.16M | 184.69M | 163.12M | 213.27M | 399.35M | 676.98M | 282.73M |
| Capital and operating lease obligations | 15.51M | 17.21M | 13.37M | 8.15M | 6.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.90M | 455.00K | 1.21M | 1.71M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 32.63M | 39.30M | 57.66M | 77.27M | 63.08M | 67.72M | 62.72M | 93.35M | 91.33M | 100.81M | 126.35M | 149.69M | 214.07M | 198.77M | 140.81M | 139.40M | 29.31M | 11.74M | 142.68M | 813.82M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 675.98M | 1.30B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.15M | -23.52M | -26.89M | -31.54M | -23.73M | -22.16M | -19.03M | -18.98M | -18.94M | -30.26M | -61.62M | -107.53M | -107.06M | -113.17M | -160.08M | -23.10M | -114.61M | -57.69M | -172.87M | -165.65M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
