GFL Ltd

NSE: GFLLIMITED BSE: 500173

₹45.73

(-0.35%)

Tue, 03 Mar 2026, 10:21 am

MTF 5xInvest in GFL Ltd with 5x Leverage Buy with MTF

Market Cap4.97B

PE Ratio424.61

Dividend0

Consumer Services

Movies/Entertainment

24.5K

GFL Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.88B	7.27B	9.29B	12.70B	12.57B	14.38B	28.30B	30.35B	33.36B	52.12B	70.10B	62.88B	38.93B	26.47B	18.97B	1.07B	15.44M	26.04M	35.18M	22.98M
Gross profit	791.09M	4.55B	5.74B	8.25B	5.84B	5.19B	19.29B	14.90B	10.06B	12.69B	20.25B	19.56B	16.61B	5.84B	6.26B	-3.94B	4.83M	13.35M	—	—
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	—	—	—	—	-1.02B	-1.32B	-4.93B	-5.37B	-5.66B	-5.01B	-9.67B	-10.36B	-10.07B	-5.61B	-2.45B	-442.66M	-6.90M	-8.76M	-7.88M	-7.09M
Research & development	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-1.02B	-1.32B	-4.93B	-5.37B	-5.66B	-5.01B	-9.67B	-10.36B	-10.07B	-5.61B	-2.45B	-442.66M	-6.90M	-8.76M	—	—
Other operating expenses, total	-177.03M	-1.24B	-1.86B	-2.26B	-722.58M	-831.62M	-1.92B	-1.37B	-1.31B	-1.80B	-635.22M	-759.90M	-879.94M	2.79B	-464.51M	-153.70M	-135.00K	-139.00K	-7.28M	5.70M
Operating income	614.05M	3.31B	3.89B	5.95B	4.09B	3.04B	12.43B	8.15B	3.08B	5.88B	9.94B	8.44B	5.66B	3.02B	3.35B	-4.54B	-2.20M	4.45M	19.99M	21.55M
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	784.83M	595.88M	1.29B	-479.57M	698.48M	977.07M	-986.98M	615.65M	1.80B	4.54B	298.61M	679.14M	648.13M	185.58M	54.68M	2.31B	-476.00K	24.50B	-187.00K	-382.00K
Non-operating interest income	25.08M	54.90M	60.68M	161.43M	176.69M	70.93M	62.28M	31.45M	108.08M	71.45M	398.88M	346.56M	514.51M	196.74M	69.66M	83.42M	0	3.00K	0	0
Miscellaneous non-operating expense	759.75M	540.99M	1.23B	-641.01M	521.79M	906.13M	-1.05B	584.20M	1.70B	4.47B	-82.95M	317.49M	114.37M	-45.13M	-14.98M	2.22B	-476.00K	24.50B	-187.00K	-382.00K
Unusual income/expense	—	-2.76M	-42.37M	-26.81M	-172.77M	-6.08M	-599.94M	-105.44M	-457.30M	-5.49M	407.34M	-1.92B	-729.43M	5.11M	79.70M	258.83M	-49.33M	8.62M	2.17M	-100.00K
Pretax income	1.34B	3.81B	4.81B	4.91B	4.10B	3.58B	10.19B	7.46B	2.64B	8.26B	8.52B	4.41B	2.79B	1.61B	1.30B	-4.50B	-54.62M	24.51B	21.97M	21.07M
Taxes	-199.14M	-1.14B	-1.32B	-1.29B	-600.18M	-872.78M	-2.43B	-1.94B	-376.41M	-1.59B	-2.43B	-2.27B	-393.61M	-584.74M	-1.14B	1.08B	-6.43M	-1.37B	6.12M	-271.81M
Non-controlling/minority interest	-11.51M	-84.28M	-55.13M	-87.67M	-92.26M	8.78M	42.82M	-88.12M	-445.70M	-818.55M	-2.10B	-1.26B	134.45M	-442.03M	1.13B	1.98B	1.32B	133.85M	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.14B	2.62B	3.44B	3.53B	3.41B	2.71B	7.80B	5.43B	1.86B	5.85B	3.99B	881.20M	2.54B	588.16M	1.28B	-1.37B	1.28B	22.72B	-75.69M	-755.87M
Net income	1.14B	2.62B	3.44B	3.53B	3.41B	2.71B	7.80B	5.43B	1.86B	5.85B	3.99B	881.20M	2.54B	13.05B	-1.23B	-2.32B	-1.11B	22.48B	-75.69M	-755.87M
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	799.46M	3.70B	4.18B	6.55B	4.87B	4.01B	13.93B	9.86B	5.09B	8.72B	13.19B	11.93B	8.65B	4.71B	5.99B	-1.70B	-2.20M	4.47M	20.02M	21.59M
EBIT	614.05M	3.31B	3.89B	5.95B	4.09B	3.04B	12.43B	8.15B	3.08B	5.88B	9.94B	8.44B	5.66B	3.02B	3.35B	-4.54B	-2.20M	4.45M	19.99M	21.55M
Total operating expenses	-2.27B	-3.96B	-5.41B	-6.75B	-8.48B	-11.34B	-15.87B	-22.20B	-30.28B	-46.25B	-60.16B	-54.44B	-33.27B	-23.44B	-15.62B	-5.61B	-17.64M	-21.59M	-15.20M	-1.43M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	25.92B	26.59B	26.59B	0	0	0	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	167.43M	533.32M	976.83M	1.09B	1.17B	1.51B	1.76B	2.60B	2.64B	3.29B	2.03B	2.10B	2.01B	148.67M	87.00K	2.83M	349.00K	1.38B	1.37B	1.64B
Deferred income, non-current	0	0	0	0	0	0	0	132.08M	244.63M	262.73M	1.53B	2.03B	1.38B	814.59M	34.98M	21.67M	0	—	—	—
Minority interest	734.29M	838.98M	945.02M	1.03B	1.07B	1.44B	1.53B	2.86B	2.62B	8.49B	9.56B	10.81B	11.93B	12.88B	10.13B	3.36B	3.91B	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800