GHCL Ltd
NSE: GHCL BSE: 500171
₹456.65
(-1.29%)
Sun, 15 Mar 2026, 10:44 am
Market Cap42.59B
PE Ratio8.61
Dividend2.56
Process Industries
Textiles
24.5KGHCL Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.97B | 22.08B | 31.79B | 12.30B | 13.69B | 14.91B | 19.30B | 22.35B | 21.87B | 23.44B | 25.31B | 27.84B | 29.43B | 33.41B | 33.05B | 24.91B | 30.52B | 45.45B | 34.41B | 31.81B |
| Gross profit | 2.30B | 1.31B | 99.19M | 4.26B | 2.60B | 3.19B | 3.21B | 5.75B | 5.72B | 6.58B | 8.10B | 8.72B | 7.98B | 9.19B | 8.57B | 6.45B | 10.18B | 17.70B | 11.26B | 11.72B |
| Operating expenses (excl. COGS) | -894.41M | -479.22M | -957.85M | -1.90B | -922.58M | -1.04B | -771.13M | -1.94B | -1.98B | -2.17B | -2.54B | -2.73B | -2.90B | -2.59B | -2.44B | -1.41B | -3.60B | -3.49B | -3.60B | -3.76B |
| Selling/general/admin expenses, total | -798.40M | — | — | -1.90B | -925.29M | -1.02B | -756.01M | -1.90B | -2.00B | -2.15B | -2.53B | -2.71B | -2.88B | -2.57B | -2.41B | -1.40B | -3.59B | -3.49B | -3.60B | -3.75B |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -798.40M | — | — | -1.90B | -925.29M | -1.02B | -756.01M | -1.90B | -2.00B | -2.15B | -2.53B | -2.71B | -2.88B | -2.57B | -2.41B | -1.40B | -3.59B | -3.49B | -3.60B | -3.75B |
| Other operating expenses, total | -96.01M | -479.22M | -957.85M | 0 | 2.71M | -15.19M | -15.12M | -41.04M | 20.78M | -28.18M | -11.30M | -18.40M | -16.40M | -18.60M | -35.20M | -11.40M | -8.10M | -6.40M | -7.00M | -7.30M |
| Operating income | 1.41B | 827.81M | -858.66M | 2.35B | 1.67B | 2.15B | 2.43B | 3.81B | 3.74B | 4.41B | 5.57B | 5.99B | 5.08B | 6.60B | 6.13B | 5.04B | 6.58B | 14.20B | 7.66B | 7.96B |
| Non-operating income, total | -51.63M | 478.50M | 1.80B | -1.07B | -1.07B | -1.37B | -1.98B | -2.84B | -2.30B | -1.84B | -1.77B | -1.04B | -1.01B | -1.29B | -1.19B | -854.50M | -600.80M | 425.70M | 2.26B | 403.00M |
| Interest expense, net of interest capitalized | -190.63M | -1.03B | -1.68B | -898.93M | -1.19B | -1.34B | -1.74B | -1.79B | -1.83B | -1.71B | -1.65B | -1.37B | -1.27B | -1.27B | -1.20B | -728.90M | -473.60M | -382.20M | -266.10M | -159.90M |
| Interest capitalized | — | 340.32M | 28.68M | — | 27.66M | 4.60M | 6.08M | 22.12M | 29.73M | 14.54M | 14.90M | 0 | 0 | 76.30M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 122.65M | 727.94M | 3.45B | -175.74M | 125.11M | -29.84M | -234.42M | -528.07M | -152.40M | 144.98M | 13.60M | 358.90M | 257.30M | -21.10M | 12.90M | -125.60M | -83.20M | 650.30M | 2.45B | 442.60M |
| Non-operating interest income | 75.48M | 456.78M | 37.45M | — | 6.30M | 3.82M | 8.98M | 7.30M | 2.15M | 21.08M | 9.10M | 10.50M | 24.20M | 11.90M | 6.40M | 5.30M | 3.90M | 18.90M | 150.50M | 314.70M |
| Miscellaneous non-operating expense | 47.17M | 271.17M | 3.42B | -175.74M | 118.81M | -33.66M | -243.41M | -535.37M | -154.55M | 123.90M | 4.50M | 348.40M | 233.10M | -33.00M | 6.50M | -130.90M | -87.10M | 631.40M | 2.30B | 127.90M |
| Unusual income/expense | 16.35M | 776.21M | 28.60M | — | — | — | — | -529.18M | -309.72M | -271.94M | -135.00M | -30.40M | — | — | — | 0 | -44.00M | 157.60M | 72.80M | 120.30M |
| Pretax income | 1.36B | 1.31B | 940.40M | 1.28B | 603.91M | 786.92M | 456.83M | 964.95M | 1.44B | 2.57B | 3.80B | 4.95B | 4.07B | 5.31B | 4.95B | 4.18B | 5.98B | 14.63B | 9.91B | 8.36B |
| Taxes | -394.05M | -487.18M | -409.32M | -223.11M | 193.94M | -416.13M | -11.84M | -251.25M | -354.56M | -749.31M | -1.22B | -1.15B | -510.50M | -1.80B | -979.80M | -1.11B | -1.52B | -3.47B | -1.98B | -2.12B |
| Non-controlling/minority interest | -666.66K | 90.26M | -460.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 961.45M | 0 | 1.21B | 1.06B | 797.85M | 370.80M | 444.99M | 713.69M | 1.09B | 1.82B | 2.58B | 3.80B | 3.56B | 3.51B | 3.97B | 3.07B | 4.46B | 11.16B | 7.94B | 6.24B |
| Net income | 961.45M | 0 | 1.21B | 1.06B | 797.85M | 370.80M | 444.99M | 713.69M | 1.09B | 1.82B | 2.58B | 3.80B | 3.56B | 3.51B | 3.97B | 3.26B | 6.50B | 11.42B | 7.94B | 6.24B |
| Dilution adjustment | 0 | 909.39M | 0 | — | 0 | 23.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 961.45M | 909.39M | 1.21B | — | 797.85M | 394.76M | 444.99M | 713.69M | 1.09B | 1.82B | 2.58B | 3.80B | 3.56B | 3.51B | 3.97B | 3.26B | 6.50B | 11.42B | 7.94B | 6.24B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.84B | 1.69B | 245.27M | 3.05B | 2.59B | 3.16B | 3.50B | 4.63B | 4.55B | 5.26B | 6.38B | 6.85B | 6.18B | 7.77B | 7.44B | 6.15B | 7.45B | 15.15B | 8.68B | 9.07B |
| EBIT | 1.41B | 827.81M | -858.66M | 2.35B | 1.67B | 2.15B | 2.43B | 3.81B | 3.74B | 4.41B | 5.57B | 5.99B | 5.08B | 6.60B | 6.13B | 5.04B | 6.58B | 14.20B | 7.66B | 7.96B |
| Total operating expenses | -5.56B | -21.26B | -32.64B | -9.95B | -12.01B | -12.75B | -16.87B | -18.54B | -18.14B | -19.03B | -19.74B | -21.85B | -24.35B | -26.81B | -26.92B | -19.88B | -23.94B | -31.25B | -26.75B | -23.85B |
| Prepaid expenses | 24.15M | 54.98M | 33.31M | — | 139.72M | 83.50M | 40.23M | 43.35M | 57.76M | 51.93M | 1.09B | 1.23B | 1.15B | 93.80M | 32.70M | 37.40M | 26.10M | 43.10M | 76.70M | 32.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 78.91M | — | 26.00M | 39.90M | 172.00M | 36.60M | 61.10M | 39.10M | 70.80M | 26.80M | 33.10M | 39.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.20M | 179.00M | 124.90M | 113.00M | 113.00M | 190.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 796.62M | 1.22B | 1.41B | — | 1.80B | 1.75B | 1.72B | 1.69B | 1.69B | 1.82B | 2.08B | 2.46B | 2.78B | 3.04B | 2.63B | 2.66B | 4.15B | 3.73B | 2.58B | 2.58B |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 7.00M | — | — | — | — |
| Minority interest | 268.27M | 195.42M | 93.59M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -209.56M | -268.81M | -314.90M | — | -234.07M | -232.44M | -231.77M | -233.16M | -233.33M | -233.98M | -264.80M | -602.00M | -411.50M | -590.90M | -876.00M | -58.60M | -520.00M | -1.43B | -1.66B | -1.14B |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800