Gillanders Arbuthnot & Company Ltd
NSE: GILLANDERS BSE: 532716
₹103.76
(0.13%)
Fri, 16 Oct 2026, 11:58 pm
Market Cap (in Cr)212.89
PE Ratio12.70
Dividend0
Consumer Non-Durables
Food: Major Diversified
24.5KGillanders Arbuthnot & Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.20B | 3.51B | 3.94B | 4.71B | 6.07B | 7.35B | 6.59B | 7.70B | 9.35B | 8.55B | 8.02B | 6.75B | 6.60B | 7.47B | 6.56B | 4.29B | 4.04B | 4.47B | 3.63B | 4.43B |
| Gross profit | 509.55M | 683.76M | 894.62M | 1.09B | 1.29B | 1.75B | 509.00M | 994.24M | 909.33M | 756.31M | 776.08M | 517.26M | 714.09M | 896.61M | 519.75M | 506.98M | 564.10M | 494.29M | 115.45M | 490.88M |
| Operating expenses (excl. COGS) | -483.49M | -573.87M | -705.75M | -875.84M | -852.00M | -979.67M | -561.12M | -620.09M | -755.06M | -647.39M | -756.72M | -513.07M | -486.21M | -487.24M | -402.50M | -336.09M | -284.85M | -384.46M | -303.42M | -341.87M |
| Selling/general/admin expenses, total | -444.56M | -525.13M | -669.53M | -841.39M | -818.07M | -943.80M | -540.64M | -574.70M | -713.44M | -608.79M | -711.96M | -483.34M | -359.04M | -449.03M | -361.46M | -308.71M | -227.69M | -361.28M | -268.23M | -285.70M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | -966.00K | 0 | — | -1.21M | -1.74M | -2.13M | — | — | -2.42M | -22.84 | -2.22M | -2.22M | -2.21M |
| Selling/general/admin expenses, other | -444.56M | -525.13M | -669.53M | -841.39M | -818.07M | -943.80M | -539.64M | -573.73M | -713.44M | -608.79M | -710.75M | -481.60M | -356.91M | -449.03M | -361.46M | -306.30M | -227.69M | -359.06M | -266.01M | -283.49M |
| Other operating expenses, total | -38.93M | -48.74M | -36.22M | -34.45M | -33.93M | -35.87M | -20.48M | -45.39M | -41.63M | -38.61M | -44.76M | -29.74M | -127.17M | -38.21M | -41.04M | -27.38M | -57.15M | -23.18M | -35.20M | -56.16M |
| Operating income | 26.06M | 109.89M | 188.87M | 218.45M | 439.76M | 767.43M | -52.12M | 374.15M | 154.26M | 108.92M | 19.36M | 4.19M | 227.88M | 409.38M | 117.25M | 170.89M | 279.25M | 109.83M | -187.97M | 149.01M |
| Non-operating income, total | 24.94M | 30.75M | -7.51M | -911.00K | -56.16M | -101.38M | -100.90M | -80.25M | -111.97M | -231.18M | -539.73M | -185.36M | -268.31M | -341.97M | -242.07M | -323.59M | -164.50M | 12.10M | -272.26M | 100.76M |
| Interest expense, net of interest capitalized | -93.66M | -99.00M | -104.55M | -125.31M | -223.62M | -224.75M | -287.12M | -284.81M | -359.78M | -420.78M | -513.29M | -535.09M | -500.53M | -504.89M | -477.10M | -369.03M | -232.88M | -180.35M | -147.18M | -129.63M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91M | — | 0 | 0 | 0 | 0 | 1.01M | 1.22M | 2.77M |
| Non-operating income, excl. interest expenses | 118.68M | 130.25M | 97.19M | 127.21M | 167.47M | 123.37M | 188.03M | 203.35M | 162.78M | 181.93M | -46.91M | 375.10M | 154.43M | 100.07M | 204.43M | 21.00M | 41.13M | 96.55M | -193.57M | 65.33M |
| Non-operating interest income | 5.82M | 5.52M | 4.54M | 7.81M | 12.57M | 12.14M | 10.88M | 13.22M | 10.90M | 27.24M | 23.93M | 24.88M | 28.44M | 20.66M | 24.41M | 13.44M | 7.23M | 7.87M | 3.75M | 5.42M |
| Miscellaneous non-operating expense | 112.86M | 124.73M | 92.65M | 119.40M | 154.90M | 111.23M | 177.15M | 190.13M | 151.87M | 154.69M | -70.84M | 350.22M | 125.99M | 79.41M | 180.01M | 7.56M | 33.89M | 88.67M | -197.32M | 59.91M |
| Unusual income/expense | -76.00K | -500.00K | -148.00K | -2.81M | — | — | -1.81M | 1.22M | 85.03M | 7.67M | 20.47M | -25.37M | 77.79M | 62.85M | 30.61M | 24.44M | 27.25M | 95.91M | 68.50M | 165.06M |
| Pretax income | 51.00M | 140.64M | 181.36M | 217.54M | 383.61M | 666.05M | -153.01M | 293.90M | 42.29M | -122.27M | -520.38M | -181.17M | -40.43M | 67.41M | -124.81M | -152.70M | 114.74M | 121.93M | -460.23M | 249.78M |
| Taxes | -985.00K | -27.16M | -32.95M | -51.91M | -130.00M | -124.12M | 60.33M | -88.00M | 13.50M | 33.50M | -23.43M | -7.37M | -45.24M | -64.17M | -27.38M | -3.55M | 48.66M | 26.30M | -25.99M | 17.44M |
| Non-controlling/minority interest | 5.44M | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 55.45M | 112.43M | 148.41M | 165.63M | 253.61M | 541.93M | -92.69M | 205.90M | 55.79M | -88.77M | -543.81M | -188.54M | -85.67M | 3.24M | -152.20M | -156.25M | 163.40M | 148.22M | -486.22M | 267.21M |
| Net income | 55.45M | 112.43M | 148.41M | 165.63M | 253.61M | 541.93M | -92.69M | 205.90M | 55.79M | -88.77M | -553.55M | -188.54M | -85.67M | 3.24M | -152.20M | -156.25M | 163.40M | 148.22M | -486.22M | 267.21M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 1.87M | 1.87M | 1.87M | 1.86M | 1.86M | 1.87M | 1.87M | 1.60M | 1.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 55.45M | 112.43M | 146.53M | 163.76M | 251.74M | 540.07M | -94.55M | 204.03M | 53.92M | -90.37M | -555.15M | -188.54M | -85.67M | 3.24M | -152.20M | -156.25M | 163.40M | 148.22M | -486.22M | 267.21M |
| Basic earnings per share (Basic EPS) | 3.29 | 6.68 | 6.94 | 7.67 | 11.79 | 25.31 | -4.43 | 9.56 | 2.53 | -4.23 | -26.01 | -8.83 | -4.01 | 0.15 | -7.13 | -7.32 | 7.66 | 6.95 | -22.78 | 12.52 |
| Diluted earnings per share (Diluted EPS) | 3.29 | 6.68 | 6.94 | 7.67 | 11.79 | 25.31 | -4.43 | 9.56 | 2.53 | -4.23 | -26.01 | -8.83 | -4.01 | 0.15 | -7.13 | -7.32 | 7.66 | 6.95 | -22.78 | 12.52 |
| EBITDA | 106.24M | 196.74M | 296.12M | 348.34M | 665.12M | 991.92M | 194.08M | 623.23M | 440.21M | 319.46M | 208.33M | 225.05M | 470.28M | 611.68M | 313.84M | 331.25M | 403.71M | 229.53M | -70.36M | 257.67M |
| EBIT | 26.06M | 109.89M | 188.87M | 218.45M | 439.76M | 767.43M | -52.12M | 374.15M | 154.26M | 108.92M | 19.36M | 4.19M | 227.88M | 409.38M | 117.25M | 170.89M | 279.25M | 109.83M | -187.97M | 149.01M |
| Total operating expenses | -3.18B | -3.40B | -3.75B | -4.49B | -5.63B | -6.59B | -6.64B | -7.33B | -9.20B | -8.45B | -8.00B | -6.74B | -6.38B | -7.06B | -6.44B | -4.12B | -3.77B | -4.36B | -3.81B | -4.28B |
| Prepaid expenses | 26.30M | 50.17M | 75.48M | 90.75M | 124.67M | 269.49M | 89.17M | 80.07M | — | — | — | 230.54M | 218.92M | 37.64M | 45.72M | 30.97M | 43.13M | 72.18M | 21.94M | 26.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 190.25M | 147.49M | 78.81M | 75.29M | 70.35M | — | — | — | — | — | 12.65M | 71.53M |
| Capital and operating lease obligations | 3.13M | 1.46M | 61.73M | 1.08M | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 48.77M | 69.29M | 139.72M | 182.90M | 186.71M | 165.66M | 157.79M | 167.54M | 526.42M | 209.05M | 408.16M | 435.66M | 52.44M | 456.80M | 382.19M | 328.17M | — | 284.35M | 213.07M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 127.38M | 0 | 0 | 4.71M | 0 | 7.29M | 6.12M | 0 | 0 | 0 | 0 | — | — | — |
| Minority interest | 10.18M | 46.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.61M | -47.68M | -5.52M | -60.71M | -72.46M | -72.03M | -96.41M | -12.48M | -43.32M | -21.47M | -923.00K | -209.00K | -1.94M | -3.00K | -1.75M | -789.00K | -352.00K | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
