Gini Silk Mills Ltd
NSE: BSE: 531744
₹60.95
(4.22%)
Thu, 12 Mar 2026, 07:30 pm
Market Cap327.06M
PE Ratio20.20
Dividend0
Gini Silk Mills Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 206.36M | 234.33M | 172.13M | 216.47M | 214.09M | 358.12M | 328.34M | 324.67M | 348.90M | 401.15M | 407.49M | 391.16M | 394.25M | 366.20M | 362.01M | 168.07M | 308.94M | 461.87M | 437.33M | 400.26M |
| Gross profit | 43.76M | 51.61M | -38.68M | -25.22M | -94.45M | 65.35M | 31.99M | 22.80M | 25.21M | 44.15M | 50.56M | 43.54M | 37.61M | 26.96M | 34.13M | -12.52M | -705.00K | 27.44M | 36.49M | 21.53M |
| Operating expenses (excl. COGS) | -37.23M | -41.81M | -60.04M | -50.36M | -26.17M | -29.31M | -23.58M | -18.05M | -18.77M | -24.50M | -17.37M | -19.18M | -16.63M | -26.84M | -22.29M | -11.93M | -14.72M | -18.16M | -24.17M | -20.14M |
| Selling/general/admin expenses, total | -36.82M | -41.34M | -59.53M | -49.71M | -25.29M | -28.61M | -22.83M | -17.39M | -18.30M | -23.77M | -16.71M | -18.65M | -15.97M | -25.70M | -20.84M | -12.36M | -12.80M | -18.09M | -22.53M | -19.33M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -36.82M | -41.34M | -59.53M | -49.71M | -25.29M | -28.61M | -22.83M | -17.39M | -18.30M | -23.77M | -16.71M | -18.65M | -15.97M | -25.70M | -20.84M | -12.36M | -12.80M | -18.09M | -22.53M | -19.33M |
| Other operating expenses, total | -401.43K | -473.55K | -506.08K | -642.54K | -875.53K | -695.32K | -753.68K | -658.01K | -467.96K | -725.00K | -666.00K | -529.00K | -661.00K | -1.14M | -1.45M | 424.00K | -1.92M | -66.00K | -1.65M | -809.00K |
| Operating income | 6.54M | 9.79M | -98.72M | -75.58M | -120.62M | 36.04M | 8.40M | 4.76M | 6.44M | 19.65M | 33.19M | 24.36M | 20.98M | 115.00K | 11.83M | -24.46M | -15.42M | 9.28M | 12.32M | 1.38M |
| Non-operating income, total | -182.46K | 3.62M | 123.98M | 110.98M | 157.58M | 17.77M | 13.49M | 18.81M | 21.34M | 19.59M | -236.00K | 6.04M | 7.72M | 12.53M | 8.74M | 16.55M | 20.02M | 9.51M | 22.56M | 19.62M |
| Interest expense, net of interest capitalized | -510.21K | -699.66K | -1.64M | -581.33K | -1.31M | -322.93K | -1.43M | -1.64M | -563.11K | -4.44M | -14.75M | -14.67M | -8.82M | -5.11M | -3.89M | -3.85M | -1.66M | -6.93M | -7.67M | -5.56M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 327.75K | 4.32M | 125.65M | 111.56M | 158.89M | 18.10M | 14.92M | 20.45M | 21.90M | 24.02M | 14.51M | 20.71M | 16.54M | 17.63M | 12.62M | 20.26M | 16.52M | 16.36M | 18.25M | 17.78M |
| Non-operating interest income | 441.69K | 624.79K | 19.98M | 5.38M | 3.59M | 857.83K | 8.28M | 13.87M | 14.76M | 15.96M | 6.71M | 14.17M | 9.28M | 12.31M | 8.33M | 8.05M | 8.89M | 8.70M | 9.15M | 6.29M |
| Miscellaneous non-operating expense | -113.94K | 3.70M | 105.66M | 106.18M | 155.30M | 9.80M | 6.64M | 6.57M | 7.14M | 8.06M | 7.80M | 6.54M | 7.20M | 5.32M | 4.30M | 12.21M | 7.62M | 7.67M | 9.11M | 11.49M |
| Unusual income/expense | — | — | -27.23K | 3.16K | — | — | — | — | — | — | — | — | — | — | 0 | 131.00K | 5.16M | 69.00K | 11.98M | 7.39M |
| Pretax income | 6.36M | 13.42M | 25.27M | 35.41M | 36.96M | 53.81M | 21.89M | 23.56M | 27.77M | 39.24M | 32.95M | 30.41M | 28.69M | 12.64M | 20.57M | -7.91M | 4.60M | 18.78M | 34.88M | 21.00M |
| Taxes | -3.92M | -5.54M | -9.00M | -10.47M | -12.06M | -14.06M | -7.44M | -6.96M | -10.38M | -15.10M | -14.88M | -6.60M | -7.23M | -1.96M | -1.79M | 2.31M | -825.00K | -3.53M | -4.43M | -3.17M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.44M | 7.88M | 16.26M | 24.93M | 50.45M | 39.75M | 19.86M | 16.62M | 17.40M | 24.30M | 18.04M | 23.80M | 21.47M | 10.68M | 18.78M | -5.62M | 3.78M | 15.31M | 30.36M | 18.04M |
| Net income | 2.44M | 7.88M | 16.26M | 24.93M | 50.45M | 39.75M | 19.86M | 16.62M | 17.40M | 24.30M | 18.04M | 23.80M | 21.47M | 10.68M | 18.78M | -5.62M | 3.78M | 15.31M | 30.36M | 18.04M |
| Dilution adjustment | 0 | 0 | 0 | -884.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.44M | 7.88M | 16.26M | 24.05M | 50.45M | 39.75M | 19.86M | 16.62M | 17.40M | 24.30M | 18.04M | 23.80M | 21.47M | 10.68M | 18.78M | -5.62M | 3.78M | 15.31M | 30.36M | 18.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 16.25M | 15.20M | -94.43M | -71.32M | -115.99M | 40.63M | 12.95M | 9.48M | 11.03M | 23.66M | 42.39M | 34.04M | 30.74M | 10.32M | 23.76M | -12.55M | -3.05M | 22.98M | 26.25M | 15.70M |
| EBIT | 6.54M | 9.79M | -98.72M | -75.58M | -120.62M | 36.04M | 8.40M | 4.76M | 6.44M | 19.65M | 33.19M | 24.36M | 20.98M | 115.00K | 11.83M | -24.46M | -15.42M | 9.28M | 12.32M | 1.38M |
| Total operating expenses | -199.82M | -224.53M | -270.85M | -292.05M | -334.71M | -322.08M | -319.94M | -319.91M | -342.47M | -381.50M | -374.30M | -366.80M | -373.28M | -366.08M | -350.17M | -192.52M | -324.37M | -452.59M | -425.01M | -398.88M |
| Prepaid expenses | 3.87M | 3.23M | 4.03M | 4.03M | 2.75M | 2.26M | 468.18K | 1.39M | 639.11K | 1.39M | 1.05M | 1.25M | 1.22M | 1.02M | 1.13M | 1.16M | 1.35M | 1.53M | 1.36M | 1.59M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.36M | 859.00K | 1.06M | 1.22M | 5.38M | 691.00K | 4.50M | 2.20M | 524.00K | 678.00K | 506.00K | 756.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25M | 1.55M | 1.05M | 1.05M | 2.52M | 2.52M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.90M | 3.66M | 3.65M | 3.63M | 3.85M | 3.91M | 3.85M | 3.52M | 4.05M | 11.05M | 19.16M | 20.46M | 20.10M | 20.63M | 17.50M | 17.17M | 16.05M | 16.24M | 14.10M | 15.10M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 25.00K | 2.91M | 3.10M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -2.80M | -4.19M | -4.19M | -4.19M | -4.19M | -4.19M | -3.25M | -3.25M | -3.27M | -6.74M | 0 | -3.37M | -3.38M | -6.74M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800