Global Offshore Services Ltd
NSE: GLOBOFFS BSE: 501848
₹50.04
(-2.28%)
Sat, 07 Mar 2026, 02:26 pm
Market Cap1.54B
PE Ratio0
Dividend0
Global Offshore Services Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -71.35M | -175.14M | -260.50M | -318.80M | -292.48M | -324.63M | -350.71M | -529.33M | -540.26M | -622.72M | -685.29M | -646.71M | -807.85M | -734.31M | -229.41M | -240.94M | -88.89M | -61.41M | -20.97M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.08B | 4.80B | 8.60B | 7.89B | 9.41B | 10.02B | 13.40B | 16.84B | 16.69B | 17.95B | 16.89B | 14.78B | 9.86B | 6.29B | 5.80B | 5.46B | 2.50B | 1.43B | 1.79B |
| Total current assets | 405.56M | 513.76M | 768.29M | 843.38M | 1.12B | 1.30B | 1.51B | 1.94B | 2.37B | 2.11B | 2.51B | 1.27B | 1.10B | 1.10B | 562.95M | 498.35M | 556.18M | 221.42M | 611.27M |
| Cash and short term investments | 108.57M | 85.73M | 118.76M | 109.46M | 195.75M | 326.55M | 378.34M | 544.22M | 738.76M | 497.14M | 305.01M | 212.08M | 214.89M | 122.61M | 71.76M | 106.19M | 65.06M | 53.15M | 433.45M |
| Cash & equivalents | 8.82M | 30.98M | 35.79M | 68.25M | 171.07M | 326.55M | 135.31M | 189.08M | 530.42M | 308.16M | 305.01M | 212.08M | 214.89M | 122.61M | 26.01M | 106.19M | 25.06M | 53.15M | 44.64M |
| Short term investments | 99.76M | 54.75M | 82.97M | 41.22M | 24.69M | — | 243.03M | 355.14M | 208.34M | 188.98M | 0 | 0 | 0 | 0 | 45.75M | 0 | 40.00M | 0 | 388.81M |
| Total receivables, net | 188.52M | 235.32M | 449.52M | 502.41M | 627.11M | 569.57M | 708.88M | 833.13M | 992.95M | 1.08B | 433.67M | 411.39M | 208.96M | 356.57M | 283.08M | 202.52M | 194.41M | 69.85M | 66.96M |
| Accounts receivable - trade, net | 112.06M | 166.21M | 305.47M | 340.42M | 291.05M | 406.59M | 452.82M | 556.32M | 436.33M | 731.32M | 361.06M | 303.63M | 186.35M | 274.66M | 217.95M | 129.28M | 107.68M | 45.91M | 52.91M |
| Other receivables | 76.46M | 69.11M | 144.06M | 161.99M | 336.06M | 162.99M | 256.06M | 276.82M | 556.62M | 345.57M | 72.61M | 107.76M | 22.61M | 81.91M | 65.12M | 73.24M | 86.73M | 23.94M | 14.05M |
| Total inventory | 65.71M | 131.33M | 165.00M | 207.41M | 245.48M | 322.82M | 323.71M | 386.97M | 469.17M | 483.95M | 564.39M | 519.77M | 474.89M | 459.92M | 202.54M | 188.48M | 161.92M | 97.63M | 110.05M |
| Other current assets, total | 16.13M | 19.47M | 8.70M | 11.23M | 13.42M | 12.61M | 3.17M | 36.66M | 35.90M | 4.36M | 860.96M | 4.59M | 7.45M | 1.26M | 4.70M | 25.00K | 134.05M | 87.00K | 89.00K |
| Total non-current assets | 2.67B | 4.29B | 7.83B | 7.04B | 8.29B | 8.72B | 11.89B | 14.90B | 14.32B | 15.84B | 14.39B | 13.51B | 8.75B | 5.19B | 5.23B | 4.97B | 1.94B | 1.21B | 1.18B |
| Long term investments | 5.64M | 5.64M | 5.64M | 4.39M | 4.37M | 4.37M | 61.97M | 3.77M | 3.77M | 3.77M | 438.18M | 453.56M | 358.96M | 33.28M | 595.00K | 1.51M | 776.00K | 1.37M | 3.61M |
| Note receivable - long term | — | — | — | — | — | — | 57.60M | 0 | 0 | 0 | 253.00M | 267.49M | 265.07M | 0 | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.64M | 5.64M | 5.64M | 4.39M | 4.37M | 4.37M | 4.37M | 3.77M | 3.77M | 3.77M | 185.18M | 186.06M | 93.89M | 33.28M | 595.00K | 1.51M | 776.00K | 1.37M | 3.61M |
| Net property/plant/equipment | 2.67B | 4.29B | 7.82B | 7.03B | 8.26B | 8.71B | 11.83B | 14.90B | 14.32B | 15.84B | 13.95B | 13.05B | 8.39B | 5.14B | 5.22B | 4.95B | 1.94B | 1.20B | 1.17B |
| Gross property/plant/equipment | 3.13B | 4.91B | 8.56B | 7.97B | 9.47B | 9.91B | 13.35B | 17.11B | 16.69B | 18.59B | 14.55B | 14.58B | 15.19B | 9.34B | 9.59B | 9.77B | 6.06B | 2.02B | 2.12B |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | 18.88M | 13.36M | 13.66M | 0 | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 996.00K | 886.00K | 613.00K | 80.00K | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 996.00K | 886.00K | 613.00K | 80.00K | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 6.93M | 27.40M | 0 | 0 | 0 | 0 | 0 | 1.87M | 2.14M | 1.95M | 1.82M | 1.80M | 1.33M | 1.33M | 3.55M | 3.55M |
| Short term debt | 138.83M | 589.00M | 131.61M | 89.84M | 174.23M | 1.26B | 1.23B | 1.74B | 1.55B | 2.01B | 1.84B | 2.32B | 5.28B | 6.53B | 5.47B | 6.74B | 1.47B | 295.47M | 155.51M |
| Current portion of LT debt and capital leases | 36.18M | 418.05M | — | — | — | 889.88M | 932.04M | 1.21B | 1.10B | 1.44B | 1.14B | 1.61B | 4.50B | 5.72B | 4.82B | 5.93B | 729.95M | 14.24M | 5.87M |
| Short term debt excl. current portion of LT debt | 102.64M | 170.95M | 131.61M | 89.84M | 174.23M | 373.34M | 300.06M | 527.76M | 448.63M | 573.18M | 706.60M | 708.55M | 788.08M | 810.24M | 646.86M | 813.76M | 743.65M | 281.23M | 149.64M |
| Accounts payable | 19.28M | 33.37M | 109.41M | 74.87M | 91.05M | 217.31M | 161.80M | 257.17M | 134.23M | 256.36M | 444.28M | 495.67M | 445.59M | 406.26M | 243.12M | 265.56M | 345.91M | 103.67M | 74.11M |
| Income tax payable | 16.83M | 20.20M | 13.45M | 2.77M | 3.87M | 10.49M | 106.36M | 101.71M | 117.08M | 5.63M | 5.87M | 3.48M | 4.05M | 4.79M | 5.03M | 1.73M | 5.80M | 0 | — |
| Long term debt | 1.71B | 2.06B | 6.41B | 4.94B | 5.86B | 5.47B | 7.23B | 9.25B | 8.62B | 9.32B | 9.38B | 8.53B | 6.27B | 3.90B | 1.31B | 246.41M | 92.35M | 78.19M | 139.99M |
| Long term debt excl. lease liabilities | 1.71B | 2.06B | 6.40B | 4.94B | 5.86B | 5.47B | 7.23B | 9.25B | 8.62B | 9.32B | 9.38B | 8.53B | 6.27B | 3.90B | 1.31B | 246.41M | 92.35M | 78.19M | 139.99M |
| Total equity | 1.14B | 1.97B | 1.51B | 2.64B | 2.79B | 2.66B | 4.13B | 4.84B | 5.89B | 5.89B | 4.04B | 1.41B | -5.48B | -6.07B | -2.66B | -3.46B | 180.31M | 823.88M | 1.34B |
| Shareholders' equity | 1.14B | 1.97B | 1.51B | 2.64B | 2.79B | 2.66B | 3.62B | 3.87B | 4.60B | 4.67B | 3.39B | 1.45B | -3.44B | -4.13B | -1.87B | -2.55B | 474.79M | 823.88M | 1.34B |
| Common equity, total | 1.14B | 1.97B | 1.51B | 2.64B | 2.79B | 2.66B | 3.62B | 3.87B | 4.60B | 4.67B | 3.39B | 1.45B | -3.44B | -4.13B | -1.87B | -2.55B | 474.79M | 823.88M | 1.34B |
| Other common equity | 383.60M | 652.66M | 905.61M | 1.15B | 1.33B | 1.57B | 2.24B | 1.17B | 1.49B | 1.73B | 1.59B | 1.58B | 1.62B | 1.28B | 1.36B | 1.30B | 1.17B | 1.39B | 1.39B |
| Total debt | 1.85B | 2.65B | 6.54B | 5.03B | 6.04B | 6.74B | 8.46B | 10.99B | 10.17B | 11.33B | 11.23B | 10.86B | 11.55B | 10.43B | 6.78B | 6.99B | 1.57B | 373.66M | 295.50M |
| Net debt | 1.74B | 2.57B | 6.42B | 4.92B | 5.84B | 6.41B | 8.09B | 10.45B | 9.43B | 10.84B | 10.92B | 10.64B | 11.34B | 10.31B | 6.71B | 6.88B | 1.50B | 320.51M | -137.95M |
| Change in accounts receivable | 24.88M | — | — | — | — | — | — | — | — | — | 63.97M | 86.35M | 38.83M | -78.31M | 54.00M | 90.57M | 25.68M | 72.19M | 131.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | 0 | — | 234.44M | -37.18M | -50.08M | -51.43M | -89.25M | 18.57M | 71.33M | -116.31M | -29.12M |
| Change in other assets/liabilities | 12.49M | — | — | — | — | — | — | — | -599.67M | — | 422.56M | 468.31M | 829.15M | 16.11M | 310.12M | 30.14M | 85.32M | -1.23M | -68.50M |
| Sale of fixed assets & businesses | 2.73M | 0 | 0 | 446.33M | 0 | 0 | 0 | 0 | 381.81M | 48.11M | 0 | 343.95M | 5.23M | 575.50M | 0 | 1.55M | 770.65M | 862.14M | 0 |
| Purchase/sale of investments, net | -1.00M | 0 | 0 | 1.25M | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 1.25M | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.00K | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.04B | 805.75M | 3.06B | -727.04M | 1.01B | -49.81M | 1.95B | 2.30B | -670.17M | 1.18B | 157.36M | -171.05M | 48.07M | 299.00K | -87.20M | -12.02M | -685.04M | -820.35M | -76.44M |
| Issuance/retirement of long term debt | 1.04B | 805.75M | 3.06B | -727.04M | 1.01B | -49.81M | 2.02B | 2.30B | -670.17M | 1.18B | -17.28M | -169.91M | -31.46M | 0 | 15.07M | 0 | -616.12M | -123.99M | -52.56M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -73.28M | 0 | — | 0 | 174.64M | -1.14M | 79.53M | 299.00K | -102.26M | -12.02M | -68.93M | -696.36M | -23.88M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -33.82M | -15.61M | -55.80M | -72.28M | -49.04M | -50.83M | -32.69M | 0 | -34.44M | -1.21M | -1.57M | -1.10M | -1.06M | -753.00K | -1.45M | -713.00K | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800