GMR Airports Ltd
NSE: GMRAIRPORT BSE: 532754
₹90.47
(0.28%)
Sat, 17 Oct 2026, 09:12 am
Market Cap (in Cr)95474.26
PE Ratio237.89
Dividend0
Transportation
Other Transportation
24.5KGMR Airports Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.55B | 16.97B | 22.84B | 40.19B | 45.67B | 57.74B | 74.65B | 81.92B | 86.03B | 88.70B | 55.58B | 93.20B | 85.42B | 74.03B | 83.91B | 34.98B | 45.09B | 65.57B | 85.95B | 102.62B |
| Gross profit | 2.46B | 7.60B | 4.06B | 7.56B | 13.73B | 14.61B | 14.91B | 24.78B | 23.18B | 16.15B | 17.47B | 25.27B | 16.06B | 15.96B | 22.34B | 10.74B | 19.90B | 17.89B | 25.02B | 29.56B |
| Operating expenses (excl. COGS) | -208.77M | -3.61B | -460.50M | -834.30M | -5.29B | -6.78B | -8.32B | -10.59B | -12.35B | -9.14B | -4.50B | -5.19B | -5.93B | -7.08B | -6.40B | -11.02B | -7.53B | -11.09B | -10.92B | -11.90B |
| Selling/general/admin expenses, total | — | -3.54B | — | 0 | -4.88B | -6.15B | -7.92B | -10.18B | -11.06B | -8.59B | -4.50B | -5.19B | -5.93B | -5.03B | -6.29B | -6.30B | -6.75B | -10.53B | -10.21B | -10.87B |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -3.54B | — | — | -4.88B | -6.15B | -7.92B | -10.18B | -11.06B | -8.59B | -4.50B | -5.19B | -5.93B | -5.03B | -6.29B | -6.30B | -6.75B | -10.53B | -10.21B | -10.87B |
| Other operating expenses, total | -208.77M | -66.90M | -460.50M | -834.30M | -408.40M | -630.80M | -393.30M | -410.90M | -1.29B | -547.90M | 0 | 0 | 0 | -2.05B | -111.60M | -4.72B | -781.00M | -562.10M | -708.60M | -1.03B |
| Operating income | 2.25B | 4.00B | 3.60B | 6.72B | 8.44B | 7.84B | 6.59B | 14.19B | 10.82B | 7.01B | 12.97B | 20.08B | 10.12B | 8.88B | 15.94B | -282.50M | 12.38B | 6.79B | 14.10B | 17.65B |
| Non-operating income, total | -1.21B | -1.19B | -436.80M | -3.48B | -6.51B | -18.06B | -15.07B | -10.26B | -8.08B | -35.08B | -15.80B | -18.26B | -16.18B | -43.54B | -35.89B | -14.42B | -20.73B | -15.01B | -22.71B | -25.85B |
| Interest expense, net of interest capitalized | -1.56B | -1.86B | -1.88B | -4.50B | -8.24B | -12.32B | -16.27B | -20.53B | -29.72B | -35.72B | -21.96B | -20.87B | -21.31B | -26.84B | -35.45B | -18.03B | -20.19B | -23.38B | -29.29B | -37.05B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21B | 6.69B | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 351.39M | 725.90M | 1.51B | 1.08B | 2.00B | 2.25B | 2.95B | 15.23B | 21.79B | 4.36B | 4.81B | 5.76B | 4.99B | 5.41B | 6.36B | 3.61B | 3.97B | 8.38B | 6.58B | 11.19B |
| Non-operating interest income | 264.18M | 420.40M | 422.20M | 966.70M | 1.28B | 1.54B | 1.94B | 2.00B | 2.30B | 2.91B | 4.83B | 3.94B | 3.34B | 5.37B | 4.05B | 3.51B | 3.34B | 4.11B | 4.13B | 3.73B |
| Miscellaneous non-operating expense | 87.21M | 305.50M | 1.09B | 108.80M | 717.70M | 704.60M | 1.01B | 13.23B | 19.49B | 1.45B | -17.00M | 1.82B | 1.65B | -11.80M | 2.26B | 45.30M | 585.50M | 4.21B | 2.39B | 7.41B |
| Unusual income/expense | -4.65M | -58.20M | -66.60M | -59.80M | -260.00M | -7.99B | -1.75B | -4.95B | -144.20M | -3.72B | 1.36B | -3.15B | 143.90M | -22.11B | -6.80B | 0 | -4.52B | 0 | 0 | 0 |
| Pretax income | 1.04B | 2.80B | 3.17B | 3.24B | 1.93B | -10.23B | -8.48B | 3.93B | 2.75B | -28.06B | -2.83B | 1.81B | -6.06B | -34.66B | -19.95B | -14.70B | -8.35B | -8.21B | -8.61B | -8.20B |
| Taxes | -111.49M | -383.90M | -540.90M | -469.80M | 322.10M | -239.00M | -2.11B | -2.57B | -1.66B | -1.53B | -1.82B | -7.45B | -454.90M | 874.20M | 849.20M | 2.86B | 123.00M | -1.13B | -1.93B | -1.82B |
| Non-controlling/minority interest | -230.59M | -673.40M | -525.70M | 23.40M | -453.60M | 1.20B | 4.55B | -472.90M | -984.00M | 2.39B | 367.80M | -2.17B | -2.62B | -2.24B | -2.27B | 6.30B | 1.08B | 6.61B | 2.68B | 4.24B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 705.49M | 1.74B | 2.10B | 2.79B | 1.58B | -9.30B | -6.03B | 881.20M | 100.10M | -27.33B | -4.12B | -8.49B | -13.45B | -36.91B | -24.26B | -6.13B | -6.44B | -1.88B | -5.61B | -3.93B |
| Net income | 705.49M | 1.74B | 2.10B | 2.79B | 1.58B | -9.30B | -6.03B | 881.20M | 100.10M | -27.33B | -26.76B | -29.11B | -13.64B | -35.81B | -24.29B | -27.97B | -10.23B | -1.79B | -5.59B | -3.93B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 45.12M | 0 | 0 | 0 | 0 | 62.40M | 8.40M | 21.60M | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 660.37M | 1.74B | 2.10B | 2.79B | 1.58B | -9.36B | -6.04B | 859.60M | 100.10M | -27.33B | -26.76B | -29.11B | -13.64B | -35.81B | -24.29B | -27.97B | -10.23B | -1.79B | -5.59B | -3.93B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.45B | 5.34B | 5.39B | 10.62B | 14.56B | 16.44B | 15.95B | 24.58B | 25.37B | 25.14B | 24.93B | 30.26B | 20.40B | 18.71B | 26.57B | 8.58B | 21.27B | 17.18B | 28.76B | 36.76B |
| EBIT | 2.25B | 4.00B | 3.60B | 6.72B | 8.44B | 7.84B | 6.59B | 14.19B | 10.82B | 7.01B | 12.97B | 20.08B | 10.12B | 8.88B | 15.94B | -282.50M | 12.38B | 6.79B | 14.10B | 17.65B |
| Total operating expenses | -8.29B | -12.97B | -19.23B | -33.47B | -37.23B | -49.90B | -68.06B | -67.73B | -75.21B | -81.69B | -42.62B | -73.12B | -75.30B | -65.15B | -67.97B | -35.26B | -32.72B | -58.77B | -71.85B | -84.97B |
| Prepaid expenses | 91.95M | 236.40M | 422.90M | 659.40M | 909.20M | 1.78B | 3.59B | 3.08B | 1.61B | 1.87B | 809.40M | 348.90M | 442.90M | 433.00M | 546.20M | 527.20M | 405.20M | 435.40M | 364.40M | 446.70M |
| Deferred income, current | — | — | — | — | — | — | 2.43B | 732.00M | 13.64B | 14.52B | 12.10B | 11.05B | 10.82B | 10.29B | 9.90B | 8.60B | 3.27B | 3.33B | 4.47B | 6.81B |
| Capital and operating lease obligations | — | — | — | — | 16.20M | 9.00M | 7.60M | 6.00M | 5.20M | 3.20M | 0 | 0 | 0 | 1.05B | 1.05B | 1.08B | 1.08B | 5.49B | 5.49B | 5.12B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.79M | 162.90M | 425.00M | 2.45B | 5.18B | 8.19B | 11.46B | 12.58B | 16.39B | 23.60B | 21.99B | 12.03B | 12.15B | 781.10M | 2.25B | 17.45B | 16.65B | 19.17B | 22.41B | 26.79B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 23.70M | 705.00M | 221.40M | 173.70M | 21.87B | 20.52B | 17.78B | 20.39B | 19.69B | 19.07B | 25.20B | 25.64B | 33.60B | 33.47B |
| Minority interest | 4.24B | 5.26B | 11.13B | 18.06B | 17.90B | 19.98B | 17.92B | 17.20B | 20.09B | 17.66B | 12.59B | 17.14B | 18.26B | 16.95B | 26.75B | 30.37B | 27.36B | 17.62B | 12.95B | 7.15B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | -86.80M | -48.20M | -71.90M | -558.40M | -601.50M | -30.10M | -5.60M | -1.93B | -971.40M | -776.20M | 0 | 0 | 0 | 0 | -737.10M |
| Preferred dividends paid | — | 0 | 0 | 0 | -5.00M | — | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
