GMR Power & Urban Infra Ltd
NSE: GMRP&UI BSE: 543490
₹109.55
(-0.13%)
Fri, 20 Feb 2026, 05:46 pm
Market Cap80.25B
PE Ratio10.36
Dividend0
Industrial Services
Engineering & Construction
24.5KGMR Power & Urban Infra Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 25.66B | 38.44B | 52.47B | 42.77B | 62.88B |
| Gross profit | 3.35B | 4.41B | 3.55B | 9.60B | 15.68B |
| Operating expenses (excl. COGS) | -2.33B | -2.62B | -2.87B | -3.22B | -4.70B |
| Selling/general/admin expenses, total | -1.82B | -2.06B | -2.68B | -3.29B | -4.56B |
| Research & development | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | -1.82B | -2.06B | -2.68B | -3.29B | -4.56B |
| Other operating expenses, total | -504.80M | -566.50M | -184.10M | 72.20M | -149.70M |
| Operating income | 1.02B | 1.78B | 680.40M | 6.38B | 10.98B |
| Non-operating income, total | -19.76B | -9.71B | 4.54B | -5.32B | 8.12B |
| Interest expense, net of interest capitalized | -15.30B | -13.54B | -13.50B | -14.77B | -15.71B |
| Interest capitalized | 412.80M | 355.80M | 318.60M | 49.90M | 0 |
| Non-operating income, excl. interest expenses | -4.54B | 4.21B | 18.04B | 9.45B | 23.83B |
| Non-operating interest income | 2.77B | 3.81B | 4.30B | 3.74B | 2.10B |
| Miscellaneous non-operating expense | -7.31B | 406.00M | 13.74B | 5.71B | 21.74B |
| Unusual income/expense | 73.10M | -376.20M | 0 | -4.90M | -2.00M |
| Pretax income | -18.74B | -7.92B | 5.22B | 1.06B | 19.10B |
| Taxes | -238.90M | -1.06B | -927.40M | -336.30M | -383.80M |
| Non-controlling/minority interest | 1.27B | 40.30M | 435.50M | 244.40M | -1.35B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -20.58B | -6.48B | 12.15B | -577.40M | 16.03B |
| Net income | -20.58B | -6.48B | 11.83B | -1.03B | 14.18B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -20.58B | -6.48B | 11.83B | -1.03B | 14.18B |
| Basic earnings per share (Basic EPS) | -34.09 | -10.73 | 19.6 | -1.71 | 20.72 |
| Diluted earnings per share (Diluted EPS) | -34.09 | -10.73 | 19.6 | -1.71 | 20.72 |
| EBITDA | 2.24B | 3.06B | 2.17B | 9.24B | 16.97B |
| EBIT | 1.02B | 1.78B | 680.40M | 6.38B | 10.98B |
| Total operating expenses | -24.64B | -36.66B | -51.79B | -36.39B | -51.91B |
| Prepaid expenses | 192.30M | 111.00M | 108.90M | 208.70M | 201.50M |
| Deferred income, current | 6.67B | 1.73B | 2.15B | 2.58B | 1.06B |
| Capital and operating lease obligations | 29.30M | 29.30M | 162.20M | 171.60M | 171.60M |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 31.70M | 23.30M | 5.62B | 19.99B | 12.33B |
| Deferred income, non-current | 14.00M | 29.60M | 189.40M | 359.00M | 205.20M |
| Minority interest | -657.30M | -680.90M | -1.20B | -650.90M | 1.31B |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800