Godawari Power & Ispat Ltd
NSE: GPIL BSE: 532734
₹262.65
(4.77%)
Mon, 23 Mar 2026, 03:50 pm
Market Cap176.18B
PE Ratio22.51
Dividend0.38
Non-Energy Minerals
Steel
24.5KGodawari Power & Ispat Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.13B | 4.77B | 8.10B | 10.92B | 8.22B | 11.16B | 20.60B | 23.54B | 21.18B | 23.95B | 19.80B | 18.04B | 25.27B | 33.22B | 32.89B | 39.58B | 53.99B | 57.53B | 54.55B | 53.76B |
| Gross profit | 443.68M | 908.30M | 1.58B | 1.03B | 1.18B | 2.06B | 2.95B | 3.24B | 3.48B | 3.60B | 1.49B | 2.31B | 5.70B | 7.88B | 7.16B | 13.88B | 21.83B | 13.46B | 14.34B | 12.36B |
| Operating expenses (excl. COGS) | -114.70M | -182.76M | -115.69M | -87.29M | -263.82M | -353.11M | -640.93M | -585.61M | -1.01B | -1.18B | -532.29M | -599.86M | -1.02B | -1.29B | -2.25B | -3.54B | -4.06B | -3.12B | -2.08B | -1.71B |
| Selling/general/admin expenses, total | -102.28M | -183.18M | — | — | -212.07M | -310.57M | -493.60M | -558.99M | -949.90M | -1.06B | -497.62M | -556.44M | -907.90M | -1.20B | -2.16B | -3.45B | -3.94B | -2.92B | -1.83B | -1.38B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — |
| Selling/general/admin expenses, other | -102.28M | -183.18M | — | — | -212.07M | -310.57M | -493.60M | -558.99M | -949.90M | -1.06B | -497.62M | -556.44M | -907.90M | -1.20B | -2.16B | -3.45B | -3.94B | -2.92B | -1.83B | -1.38B |
| Other operating expenses, total | -12.42M | 414.00K | -115.69M | -87.29M | -51.75M | -42.53M | -147.33M | -26.61M | -62.11M | -122.69M | -34.68M | -43.41M | -110.42M | -85.65M | -93.63M | -87.15M | -115.58M | -199.44M | -249.63M | -321.37M |
| Operating income | 328.98M | 725.54M | 1.46B | 942.79M | 920.03M | 1.71B | 2.31B | 2.65B | 2.46B | 2.42B | 956.85M | 1.71B | 4.68B | 6.60B | 4.91B | 10.34B | 17.77B | 10.34B | 12.26B | 10.66B |
| Non-operating income, total | -55.79M | -106.53M | -337.30M | -242.14M | -253.58M | -513.35M | -1.22B | -1.12B | -1.54B | -1.65B | -2.38B | -2.42B | -2.63B | -2.50B | -2.21B | -1.17B | 908.81M | 440.93M | 169.94M | 138.45M |
| Interest expense, net of interest capitalized | -62.44M | -112.74M | -279.59M | -311.51M | -288.68M | -619.65M | -985.21M | -1.06B | -1.65B | -2.24B | -2.52B | -2.59B | -2.63B | -2.53B | -2.12B | -1.15B | -196.88M | -204.02M | -596.34M | -553.92M |
| Interest capitalized | 44.16M | 68.19M | 27.39M | 36.88M | 48.14M | 132.63M | 18.47M | — | 0 | 36.18M | 0 | 208.21M | 6.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.65M | 6.22M | -57.71M | 128.14M | 35.10M | 153.30M | -221.45M | -53.71M | 107.14M | 582.86M | 145.26M | 144.08M | 58.60M | 25.57M | 13.01M | -23.35M | 1.11B | 599.16M | 742.10M | 685.50M |
| Non-operating interest income | 1.39M | 5.54M | 8.32M | 70.49M | 5.18M | 51.27M | 101.50M | 125.99M | 123.11M | 143.03M | 173.49M | 118.97M | 84.30M | 31.63M | 32.41M | 17.70M | 197.98M | 565.20M | 783.48M | 875.44M |
| Miscellaneous non-operating expense | 5.25M | 676.00K | -66.04M | 57.65M | 29.91M | 102.03M | -322.95M | -179.70M | -15.97M | 439.83M | -28.23M | 25.11M | -25.70M | -6.05M | -19.40M | -41.05M | 907.71M | 33.96M | -41.38M | -189.94M |
| Unusual income/expense | — | — | — | -58.76M | — | -47.00M | -9.92M | 1.31M | 1.86M | — | -6.74M | 18.39M | -55.16M | — | -102.85M | 0 | 0 | 45.79M | 24.18M | 6.87M |
| Pretax income | 273.19M | 619.01M | 1.12B | 700.65M | 666.45M | 1.19B | 1.10B | 1.54B | 922.95M | 766.00M | -1.42B | -731.74M | 2.05B | 4.10B | 2.70B | 9.16B | 18.68B | 10.78B | 12.43B | 10.80B |
| Taxes | -29.74M | -77.55M | -137.25M | -86.10M | -106.19M | -198.12M | -220.22M | 45.64M | -223.21M | -58.72M | 471.26M | -7.18M | 63.63M | -1.53B | -953.60M | -3.07B | -4.51B | -2.89B | -3.20B | -2.79B |
| Non-controlling/minority interest | -8.96M | 0 | 0 | 0 | 0 | -140.02M | -33.10M | -94.77M | -109.46M | -44.65M | 111.78M | -8.84M | -70.67M | -85.52M | -104.61M | -127.31M | -6.45M | 417.00K | -2.42M | -13.23M |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 234.97M | 542.19M | 995.61M | 623.12M | 572.44M | 858.69M | 842.72M | 1.49B | 578.39M | 662.07M | -886.69M | -745.06M | 2.08B | 2.52B | 1.67B | 6.27B | 14.81B | 7.93B | 9.35B | 8.12B |
| Net income | 234.97M | 542.19M | 995.61M | 623.12M | 572.44M | 858.69M | 842.72M | 1.49B | 578.39M | 662.07M | -886.69M | -745.06M | 2.08B | 2.52B | 1.67B | 6.38B | 14.67B | 7.93B | 9.35B | 8.12B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 234.97M | 542.19M | 995.61M | 623.12M | 572.44M | 858.69M | 842.72M | 1.49B | 578.39M | 662.07M | -886.69M | -745.06M | 2.08B | 2.52B | 1.67B | 6.38B | 14.67B | 7.93B | 9.35B | 8.12B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 402.92M | 847.76M | 1.72B | 1.23B | 1.26B | 2.36B | 2.99B | 3.36B | 3.52B | 3.60B | 2.22B | 2.91B | 6.00B | 7.93B | 6.28B | 11.43B | 18.82B | 11.58B | 13.67B | 12.21B |
| EBIT | 328.98M | 725.54M | 1.46B | 942.79M | 920.03M | 1.71B | 2.31B | 2.65B | 2.46B | 2.42B | 956.85M | 1.71B | 4.68B | 6.60B | 4.91B | 10.34B | 17.77B | 10.34B | 12.26B | 10.66B |
| Total operating expenses | -2.80B | -4.05B | -6.63B | -9.98B | -7.30B | -9.45B | -18.29B | -20.89B | -18.71B | -21.53B | -18.84B | -16.33B | -20.59B | -26.62B | -27.98B | -29.24B | -36.22B | -47.19B | -42.30B | -43.10B |
| Prepaid expenses | 0 | 0 | 0 | 0 | — | — | 7.04M | 14.23M | 104.70M | 87.52M | 36.89M | 110.23M | 5.03M | 5.82M | 15.02M | 17.25M | 32.64M | 44.74M | 53.58M | 53.85M |
| Deferred income, current | — | — | — | — | — | — | — | — | 34.13M | 135.71M | — | 117.83M | 78.88M | 75.32M | 37.74M | 97.26M | 226.66M | 230.16M | 301.04M | 422.16M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 19.17M | 18.87M | 19.23M | 19.84M | 25.62M | 138.08M | 183.02M | 811.81M | 1.48B | 1.56B | 1.65B | — | — | 8.12M | 448.21M | 1.68B | 1.63B | 2.21B | 2.28B | 2.66B |
| Deferred income, non-current | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 41.79M | 0 | 0 | 66.66M | 101.45M | 763.76M | 924.53M | 1.57B | 1.63B | 1.67B | 1.03B | 1.53B | 1.60B | 1.67B | 1.77B | 724.22M | 1.30B | 410.75M | 580.59M | 311.12M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -101.98M | -82.10M | -82.10M | -95.85M | -91.14M | -91.14M | -171.35M | -94.64M | -38.20M | 0 | 0 | 0 | 0 | -176.18M | -651.87M | -1.14B | -516.90M | -794.22M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800