Godrej Agrovet Ltd
NSE: GODREJAGRO BSE: 540743
₹641
(0.02%)
Sun, 22 Feb 2026, 06:48 pm
Market Cap124.14B
PE Ratio28.10
Dividend1.70
Process Industries
Agricultural Commodities/Milling
24.5KGodrej Agrovet Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 27.57B | 31.04B | 33.13B | 37.48B | 49.07B | 51.72B | 59.00B | 69.51B | 62.50B | 82.98B | 93.62B | 95.35B | 93.70B |
| Gross profit | 2.80B | 3.32B | 3.94B | 4.37B | 6.05B | 5.99B | 6.75B | 7.02B | 7.86B | 9.44B | 8.17B | 10.05B | 11.42B |
| Operating expenses (excl. COGS) | -1.07B | -1.18B | -1.16B | -1.90B | -2.17B | -2.45B | -3.28B | -3.65B | -3.83B | -4.64B | -4.82B | -5.31B | -5.50B |
| Selling/general/admin expenses, total | -1.03B | -1.14B | -1.10B | -1.79B | -2.08B | -2.39B | -3.18B | -3.56B | -3.29B | -3.77B | -4.44B | -4.88B | -5.33B |
| Research & development | -8.30M | -18.31M | -29.35M | -16.88M | -18.25M | -11.80M | -28.50M | -27.10M | -29.80M | -38.70M | -72.20M | -163.50M | -272.10M |
| Selling/general/admin expenses, other | -1.03B | -1.12B | -1.07B | -1.78B | -2.06B | -2.38B | -3.16B | -3.53B | -3.26B | -3.73B | -4.37B | -4.72B | -5.06B |
| Other operating expenses, total | -35.10M | -39.83M | -59.54M | -101.46M | -84.73M | -66.30M | -99.60M | -97.80M | -544.60M | -876.00M | -375.00M | -426.70M | -164.40M |
| Operating income | 1.73B | 2.15B | 2.79B | 2.48B | 3.88B | 3.54B | 3.47B | 3.36B | 4.02B | 4.80B | 3.36B | 4.74B | 5.92B |
| Non-operating income, total | -354.60M | -260.43M | -250.58M | 559.04M | -317.98M | 19.00M | 1.18B | -6.00M | 5.40M | 112.50M | 100.40M | -538.80M | -916.60M |
| Interest expense, net of interest capitalized | -485.12M | -402.89M | -654.64M | -976.70M | -855.02M | -449.90M | -338.90M | -416.30M | -464.70M | -630.80M | -991.20M | -1.08B | -1.33B |
| Interest capitalized | — | — | — | — | 29.41M | 0 | 0 | 0 | 2.60M | 7.40M | 18.10M | 86.00M | 114.80M |
| Non-operating income, excl. interest expenses | 99.45M | 144.60M | 69.70M | 513.55M | 514.60M | 427.30M | 1.44B | 446.70M | 396.50M | 259.40M | 1.01B | 427.00M | 342.80M |
| Non-operating interest income | 25.71M | 28.39M | 34.26M | 91.61M | 148.01M | 35.00M | 32.90M | 27.70M | 32.40M | 40.80M | 113.00M | 102.90M | 131.70M |
| Miscellaneous non-operating expense | 73.74M | 116.21M | 35.44M | 421.94M | 366.59M | 377.40M | 1.39B | 404.70M | 352.60M | 207.60M | 883.50M | 309.30M | 194.40M |
| Unusual income/expense | 31.07M | -2.14M | 334.36M | 1.02B | 22.44M | 41.60M | 84.90M | -36.40M | 73.60M | 483.90M | 82.60M | 112.90M | 74.10M |
| Pretax income | 1.37B | 1.89B | 2.54B | 3.04B | 3.56B | 3.56B | 4.65B | 3.36B | 4.03B | 4.91B | 3.46B | 4.21B | 5.00B |
| Taxes | -401.20M | -506.17M | -605.27M | -754.35M | -1.02B | -1.21B | -1.28B | -480.50M | -1.06B | -1.22B | -823.20M | -1.13B | -1.50B |
| Non-controlling/minority interest | 0 | — | — | 29.50M | -241.01M | -218.30M | -202.90M | 56.10M | -338.30M | -165.60M | 65.50M | 2.20M | 263.50M |
| After tax other income/expense | -760.06M | -304.16M | -146.75M | -144.18M | 0 | -27.70M | -27.70M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 205.74M | 1.26B | 1.95B | 2.50B | 2.49B | 2.26B | 3.26B | 3.06B | 3.14B | 4.03B | 3.02B | 3.60B | 4.30B |
| Net income | 205.74M | 1.26B | 1.95B | 2.50B | 2.49B | 2.26B | 3.26B | 3.06B | 3.14B | 4.03B | 3.02B | 3.60B | 4.30B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 205.74M | 1.26B | 1.95B | 2.50B | 2.49B | 2.26B | 3.26B | 3.06B | 3.14B | 4.03B | 3.02B | 3.60B | 4.30B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.92B | 2.42B | 3.16B | 3.00B | 4.62B | 4.40B | 4.45B | 4.84B | 5.56B | 6.53B | 5.21B | 6.89B | 8.18B |
| EBIT | 1.73B | 2.15B | 2.79B | 2.48B | 3.88B | 3.54B | 3.47B | 3.36B | 4.02B | 4.80B | 3.36B | 4.74B | 5.92B |
| Total operating expenses | -25.84B | -28.90B | -30.34B | -35.00B | -45.19B | -48.18B | -55.53B | -66.14B | -58.47B | -78.18B | -90.26B | -90.60B | -87.78B |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | 249.10M | 286.80M |
| Deferred income, current | 190.34M | 285.09M | 234.70M | 366.85M | 256.05M | 325.70M | 391.70M | 380.30M | 504.10M | 596.10M | 727.40M | 1.38B | 1.35B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 210.00M | 210.00M | 188.80M | 202.40M | 917.40M | 836.40M | 861.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 257.99M | 433.38M | 563.92M | 1.46B | 1.66B | 1.73B | 2.09B | 1.75B | 1.71B | 1.56B | 1.80B | 1.68B | 1.43B |
| Deferred income, non-current | 7.82M | 70.86M | 72.04M | 144.44M | 152.37M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 2.32B | 2.54B | 2.69B | 4.01B | 3.82B | 4.10B | 4.20B | 4.06B | 4.04B | 2.22B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -293.95M | -825.53M | -541.30M | 0 | -1.04B | -1.08B | -1.08B | -1.06B | -1.59B | -1.84B | -1.84B | -1.92B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800