Godrej Consumer Products Ltd
NSE: GODREJCP BSE: 532424
₹840
(1.18%)
Fri, 09 Oct 2026, 08:13 pm
Market Cap (in Cr)87385.13
PE Ratio44.92
Dividend2.34
Consumer Non-Durables
Household/Personal Care
24.5KGodrej Consumer Products Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.99B | 9.52B | 11.01B | 13.93B | 20.39B | 36.41B | 48.38B | 63.86B | 75.80B | 82.39B | 84.24B | 92.68B | 98.47B | 103.14B | 99.11B | 110.29B | 122.77B | 133.16B | 140.96B | 143.64B |
| Gross profit | 1.53B | 3.92B | 4.62B | 4.76B | 8.51B | 14.19B | 18.71B | 25.06B | 29.11B | 32.15B | 31.81B | 36.28B | 39.40B | 40.50B | 39.56B | 43.29B | 43.93B | 47.42B | 57.93B | 59.44B |
| Operating expenses (excl. COGS) | -240.28M | -2.25B | -2.57B | -2.89B | -4.67B | -8.27B | -10.68B | -15.71B | -18.23B | -19.58B | -16.24B | -18.45B | -19.80B | -20.70B | -19.96B | -20.77B | -20.94B | -24.25B | -29.43B | -31.61B |
| Selling/general/admin expenses, total | — | -2.15B | -2.52B | -2.87B | -4.63B | -8.02B | -10.49B | -15.48B | -17.77B | -19.05B | -15.72B | -17.96B | -19.46B | -20.42B | -19.60B | -20.33B | -20.51B | -23.80B | -29.04B | -31.15B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -181.20M | -226.80M | -205.70M | -212.00M | -252.90M | -339.50M |
| Selling/general/admin expenses, other | — | -2.15B | -2.52B | -2.87B | -4.63B | -8.02B | -10.49B | -15.48B | -17.77B | -19.05B | -15.72B | -17.96B | -19.46B | -20.42B | -19.42B | -20.10B | -20.30B | -23.59B | -28.78B | -30.81B |
| Other operating expenses, total | -240.28M | -100.28M | -49.54M | -15.68M | -38.13M | -251.14M | -190.70M | -234.80M | -467.90M | -527.80M | -522.70M | -492.70M | -333.60M | -275.80M | -354.40M | -439.60M | -434.40M | -450.70M | -392.30M | -454.10M |
| Operating income | 1.29B | 1.67B | 2.05B | 1.87B | 3.84B | 5.92B | 8.04B | 9.34B | 10.88B | 12.57B | 15.57B | 17.83B | 19.60B | 19.80B | 19.60B | 22.52B | 22.99B | 23.17B | 28.50B | 27.84B |
| Non-operating income, total | 22.18M | -90.53M | -181.97M | 211.31M | 356.39M | 200.53M | 1.74B | 904.60M | -583.80M | -85.40M | -3.90B | -964.90M | 773.90M | 1.04B | -2.01B | -1.72B | -1.44B | -1.84B | -26.52B | -1.12B |
| Interest expense, net of interest capitalized | -42.23M | -118.13M | -122.96M | -163.16M | -68.06M | -323.34M | -725.90M | -873.20M | -1.20B | -1.12B | -1.28B | -1.35B | -1.73B | -2.38B | -2.28B | -1.38B | -1.04B | -1.35B | -2.84B | -3.34B |
| Interest capitalized | 0 | 13.47M | 27.77M | 2.18M | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 64.09M | 27.59M | -59.01M | 374.48M | 424.45M | 523.88M | 460.90M | 1.78B | 615.30M | 1.21B | 709.40M | 272.10M | 790.90M | 1.67B | 1.20B | 100.60M | 89.30M | -15.70M | -8.22B | 2.75B |
| Non-operating interest income | 3.86M | 39.20M | 22.54M | 360.74M | 270.42M | 267.85M | 397.70M | 350.00M | 285.20M | 283.60M | 447.60M | 408.10M | 685.00M | 867.60M | 762.50M | 350.50M | 605.60M | 960.40M | 1.29B | 2.51B |
| Miscellaneous non-operating expense | 60.23M | -11.61M | -81.55M | 13.74M | 154.03M | 256.02M | 63.20M | 1.43B | 330.10M | 927.30M | 261.80M | -136.00M | 105.90M | 798.80M | 433.60M | -249.90M | -516.30M | -976.10M | -9.51B | 243.40M |
| Unusual income/expense | 325.00K | — | — | — | — | — | 2.00B | — | — | -171.70M | -3.33B | 116.80M | 1.71B | 1.76B | -923.10M | -444.70M | -489.20M | -482.80M | -15.45B | -529.30M |
| Pretax income | 1.31B | 1.58B | 1.87B | 2.08B | 4.20B | 6.12B | 9.77B | 10.25B | 10.30B | 12.49B | 11.67B | 16.86B | 20.38B | 20.85B | 17.60B | 20.80B | 21.55B | 21.33B | 1.98B | 26.72B |
| Taxes | -98.78M | -187.77M | -275.23M | -352.17M | -803.35M | -1.30B | -2.26B | -1.79B | -2.10B | -2.72B | -3.36B | -3.79B | -4.05B | 2.56B | -2.64B | -3.60B | -3.72B | -4.30B | -7.59B | -8.20B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -245.20M | -493.30M | -595.20M | -693.50M | -30.10M | -38.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.21B | 1.39B | 1.59B | 1.73B | 3.40B | 4.82B | 7.27B | 7.96B | 7.60B | 9.07B | 8.28B | 13.04B | 16.34B | 23.42B | 14.97B | 17.21B | 17.83B | 17.02B | -5.61B | 18.52B |
| Net income | 1.21B | 1.39B | 1.59B | 1.73B | 3.40B | 4.82B | 7.27B | 7.96B | 7.60B | 9.07B | 8.28B | 13.04B | 16.34B | 23.42B | 14.97B | 17.21B | 17.83B | 17.02B | -5.61B | 18.52B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Diluted net income available to common stockholders | 1.21B | 1.39B | 1.59B | 1.73B | 3.40B | 4.82B | 7.27B | 7.96B | 7.60B | 9.07B | 8.28B | 13.04B | 16.34B | 23.42B | 14.97B | 17.21B | 17.83B | 17.02B | -5.61B | 18.52B |
| Basic earnings per share (Basic EPS) | 1.77 | 2.03 | 2.32 | 2.28 | 3.78 | 5.03 | 7.45 | 7.8 | 7.44 | 8.88 | 8.1 | 12.76 | 10.66 | 22.91 | 14.64 | 16.83 | 17.44 | 16.65 | -5.48 | 18.11 |
| Diluted earnings per share (Diluted EPS) | 1.77 | 2.03 | 2.32 | 2.28 | 3.78 | 5.03 | 7.45 | 7.8 | 7.44 | 8.88 | 8.1 | 12.76 | 10.66 | 22.9 | 14.64 | 16.83 | 17.44 | 16.64 | -5.48 | 18.11 |
| EBITDA | 1.40B | 1.81B | 2.23B | 2.07B | 4.08B | 6.42B | 8.68B | 10.11B | 11.70B | 13.48B | 16.58B | 19.24B | 21.16B | 21.50B | 21.56B | 24.56B | 25.08B | 25.53B | 30.91B | 30.16B |
| EBIT | 1.29B | 1.67B | 2.05B | 1.87B | 3.84B | 5.92B | 8.04B | 9.34B | 10.88B | 12.57B | 15.57B | 17.83B | 19.60B | 19.80B | 19.60B | 22.52B | 22.99B | 23.17B | 28.50B | 27.84B |
| Total operating expenses | -5.70B | -7.85B | -8.96B | -12.05B | -16.55B | -30.50B | -40.34B | -54.52B | -64.92B | -69.82B | -68.67B | -74.85B | -78.87B | -83.34B | -79.50B | -87.76B | -99.78B | -109.99B | -112.46B | -115.81B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | — | 6.40M | 200.00K | 483.60M | 482.70M | 443.20M | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 274.40M | 302.50M | 384.40M | 303.50M | 272.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.90M | 674.90M | 644.40M | 576.10M | 358.30M | 922.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 79.80M | 93.49M | 107.35M | 65.05M | 65.89M | 126.60M | 177.90M | 208.60M | 257.70M | 259.70M | 2.45B | 3.30B | 2.95B | 765.30M | 767.30M | 3.87B | 4.31B | 4.92B | 6.12B | 7.90B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 882.30M | 2.10B | 2.25B | 1.62B | 100.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -779.76M | -842.33M | -840.73M | -1.00B | -873.33M | -1.63B | -1.46B | -1.62B | -1.99B | -2.11B | -2.25B | -2.36B | -7.38B | -14.79B | -9.86B | 0 | 0 | 0 | -5.11B | -25.57B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
