Gokak Textiles Ltd
NSE: BSE: 532957
₹71
(-1.07%)
Tue, 03 Mar 2026, 09:02 pm
Market Cap461.45M
PE Ratio0
Dividend0
Gokak Textiles Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -135.32M | -163.89M | -206.96M | -213.96M | -270.40M | -320.71M | -338.90M | -301.60M | -262.28M | -212.00M | -202.23M | -199.10M | -212.63M | -215.11M | -297.12M | -255.76M | -301.22M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 521.74K | 3.32B | 3.31B | 3.40B | 3.67B | 3.04B | 2.92B | 3.15B | 2.29B | 2.46B | 2.08B | 1.82B | 1.55B | 1.38B | 1.20B | 3.31B | 3.17B | 2.72B |
| Total current assets | 500.20K | 1.54B | 1.33B | 1.48B | 1.84B | 1.18B | 1.24B | 1.43B | 803.60M | 591.13M | 562.20M | 521.05M | 495.50M | 431.77M | 321.24M | 292.46M | 382.22M | 256.72M |
| Cash and short term investments | 498.70K | 17.56M | 24.51M | 20.96M | 13.63M | 141.43M | 86.60M | 85.62M | 159.20M | 103.70M | 97.10M | 95.32M | 130.37M | 110.71M | 99.21M | 40.83M | 80.96M | 25.99M |
| Cash & equivalents | 498.70K | 16.43M | 23.03M | 19.83M | 7.78M | 140.32M | 86.60M | 85.62M | 159.20M | 103.70M | 10.96M | 3.57M | 31.98M | 33.99M | 19.72M | 164.00K | 233.00K | 176.00K |
| Short term investments | 0 | 1.13M | 1.48M | 1.13M | 5.85M | 1.11M | 0 | 0 | 0 | 0 | 86.14M | 91.75M | 98.39M | 76.72M | 79.49M | 40.67M | 80.72M | 25.82M |
| Total receivables, net | 0 | 503.12M | 390.31M | 501.10M | 631.73M | 263.12M | 302.61M | 298.61M | 229.80M | 155.67M | 168.08M | 164.40M | 151.69M | 124.05M | 49.43M | 83.37M | 119.71M | 70.08M |
| Accounts receivable - trade, net | — | 271.31M | 253.79M | 260.38M | 406.52M | 195.88M | 228.67M | 177.37M | 118.50M | 73.98M | 133.39M | 113.00M | 99.98M | 94.35M | 40.01M | 79.51M | 117.95M | 67.22M |
| Other receivables | — | 231.80M | 136.52M | 240.72M | 225.22M | 67.24M | 73.94M | 121.24M | 111.30M | 81.68M | 34.69M | 51.40M | 51.71M | 29.70M | 9.42M | 3.86M | 1.76M | 2.85M |
| Total inventory | 0 | 914.45M | 813.12M | 862.38M | 1.09B | 748.15M | 823.92M | 1.02B | 393.00M | 318.99M | 280.07M | 251.02M | 206.65M | 189.91M | 164.44M | 163.56M | 133.80M | 115.63M |
| Other current assets, total | 0 | 106.87M | 104.92M | 97.58M | 97.60M | 12.50M | 12.50M | 12.50M | 17.70M | 9.42M | 7.00M | 6.84M | 6.18M | 6.95M | 7.44M | 4.18M | 47.27M | 44.61M |
| Total non-current assets | 21.54K | 1.77B | 1.98B | 1.92B | 1.83B | 1.87B | 1.68B | 1.72B | 1.49B | 1.87B | 1.52B | 1.29B | 1.05B | 945.38M | 876.17M | 3.02B | 2.78B | 2.47B |
| Long term investments | 0 | 51.00K | 51.00K | 51.00K | 50.00K | 3.26M | 4.66M | 4.60M | 1.30M | 1.19M | 1.19M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 3.00K | 3.00K |
| Note receivable - long term | — | — | — | — | — | 3.21M | 4.61M | 4.55M | 100.00K | 100.00K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 51.00K | 50.00K | 51.00K | 50.00K | 50.00K | 50.00K | 52.50K | 1.20M | 1.19M | 1.19M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 3.00K | 3.00K |
| Net property/plant/equipment | — | 1.77B | 1.94B | 1.89B | 1.80B | 1.52B | 1.47B | 1.37B | 1.22B | 1.14B | 1.07B | 998.75M | 931.80M | 857.93M | 790.00M | 2.82B | 2.56B | 2.38B |
| Gross property/plant/equipment | — | 3.87B | 4.15B | 4.23B | 4.27B | 4.04B | 4.09B | 4.12B | 1.26B | 1.26B | 1.26B | 1.26B | 1.24B | 1.11B | 1.02B | 4.03B | 3.81B | 3.83B |
| Deferred tax assets | — | 27.03M | 28.83M | 29.26M | 33.35M | 133.16M | 15.77M | 125.85M | 33.00M | 518.74M | 259.33M | 154.60M | — | — | — | — | — | — |
| Net intangible assets | 0 | 1.80M | 718.08K | 305.24K | 0 | 12.30M | 13.88M | 13.59M | 9.80M | 3.25M | 773.00K | 28.00K | 747.00K | 701.00K | 563.00K | 654.00K | 495.00K | 314.00K |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 305.24K | 0 | 12.30M | 13.88M | 13.59M | 9.80M | 3.25M | 773.00K | 28.00K | 747.00K | 701.00K | 563.00K | 654.00K | 495.00K | 314.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 191.64M | 179.33M | 175.06M | 225.60M | 199.59M | 186.02M | 138.47M | 116.08M | 85.46M | 84.39M | 201.14M | 218.46M | 86.24M |
| Short term debt | 0 | 814.88M | 571.98M | 1.05B | 1.39B | 916.01M | 1.13B | 1.10B | 1.05B | 993.05M | 1.35B | 1.16B | 683.27M | 767.62M | 817.28M | 857.13M | 155.64M | 215.73M |
| Current portion of LT debt and capital leases | 0 | 221.09M | 19.35M | 140.70M | 374.99M | 207.20M | 237.91M | 314.41M | 331.00M | 393.04M | 390.55M | 111.60M | 121.64M | 158.67M | 123.71M | 326.00K | 384.00K | 42.00K |
| Short term debt excl. current portion of LT debt | 0 | 593.79M | 552.63M | 913.61M | 1.01B | 708.81M | 887.27M | 783.54M | 718.60M | 600.01M | 963.42M | 1.05B | 561.62M | 608.95M | 693.58M | 856.80M | 155.25M | 215.69M |
| Accounts payable | 30.99K | 645.60M | 593.78M | 480.60M | 619.56M | 252.38M | 455.94M | 726.80M | 270.00M | 215.63M | 190.82M | 295.26M | 282.32M | 323.04M | 187.65M | 196.97M | 171.14M | 225.63M |
| Income tax payable | 0 | 0 | 0 | — | — | 21.20M | 3.54M | — | 400.13K | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 737.09M | 1.16B | 1.03B | 683.66M | 1.32B | 1.08B | 1.26B | 1.25B | 946.28M | 619.34M | 573.89M | 1.41B | 1.48B | 1.68B | 3.23B | 4.02B | 4.28B |
| Long term debt excl. lease liabilities | 0 | 737.09M | 1.16B | 1.03B | 683.66M | 1.32B | 1.08B | 1.26B | 1.25B | 946.28M | 619.34M | 573.89M | 1.41B | 1.48B | 1.68B | 3.23B | 4.02B | 4.28B |
| Total equity | 485.75K | 850.64M | 597.05M | 557.11M | 650.84M | 115.89M | -18.45M | -309.61M | -656.00M | -381.30M | -543.35M | -559.65M | -1.04B | -1.42B | -1.73B | -1.67B | -1.85B | -2.27B |
| Shareholders' equity | 485.75K | 850.64M | 597.05M | 557.11M | 650.84M | -109.68M | -173.82M | -431.79M | -720.00M | -435.53M | -508.81M | -501.34M | -949.26M | -1.29B | -1.58B | -1.52B | -1.66B | -2.10B |
| Common equity, total | 485.75K | 850.64M | 597.05M | 557.11M | 650.84M | -109.68M | -173.82M | -431.79M | -1.08B | -1.36B | -508.81M | -501.34M | -949.26M | -1.29B | -1.58B | -1.52B | -1.66B | -2.10B |
| Other common equity | -14.25K | 785.65M | 532.06M | 492.12M | 585.85M | -174.68M | -238.81M | 716.03M | 716.00M | 738.63M | 1.95B | 2.26B | 2.26B | 2.26B | 2.26B | 640.43M | 640.43M | 640.43M |
| Total debt | 0 | 1.55B | 1.74B | 2.08B | 2.07B | 2.23B | 2.21B | 2.36B | 2.30B | 1.94B | 1.97B | 1.73B | 2.09B | 2.25B | 2.50B | 4.08B | 4.18B | 4.50B |
| Net debt | — | — | 1.71B | 2.06B | 2.06B | 2.09B | 2.12B | 2.27B | 2.14B | 1.84B | 1.88B | 1.64B | 1.96B | 2.14B | 2.40B | 4.04B | 4.09B | 4.47B |
| Change in accounts receivable | 0 | 34.65M | 118.82M | -113.08M | -132.96M | 148.58M | 60.36M | -1.46M | 32.90M | 74.26M | -2.68M | 55.79M | 15.60M | 53.84M | 71.40M | -10.21M | -53.79M | 179.73M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 5.00K | 216.48M | 34.32M | -73.32M | 181.12M | -152.38M | 160.69M | 256.45M | -161.00M | -125.20M | -18.08M | 75.17M | -10.13M | 33.18M | -133.09M | -329.89M | -10.17M | 85.01M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -5.80M | 112.85M | 2.33M | 35.39M | 12.19M | 18.24M | 13.86M | 12.93M | 1.16M | 8.31M |
| Sale of fixed assets & businesses | — | 18.21M | 3.93M | 238.29K | 121.00K | 664.01K | 975.00K | 262.01K | 53.90M | 24.57M | 5.34M | 5.66M | 28.14M | 12.63M | 16.77M | 4.99M | 3.51M | 13.18M |
| Purchase/sale of investments, net | — | -50.00K | — | 0 | 84.66M | 0 | 0 | -2.50K | 0 | -6.00M | 9.38M | -5.57M | 0 | 21.67M | -2.77M | 0 | 0 | 12.21M |
| Sale/maturity of investments | — | — | — | 0 | 84.66M | 0 | 0 | 0 | 0 | 0 | 9.41M | 50.00K | 0 | 21.67M | 0 | 0 | 0 | 12.21M |
| Purchase of investments | — | -50.00K | — | 0 | 0 | 0 | 0 | -2.50K | 0 | -6.00M | -26.00K | -5.62M | 0 | 0 | -2.77M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 67.52M | 57.14M | 0 |
| Issuance/retirement of debt, net | — | -39.99M | 164.31M | 352.97M | -11.34M | 9.46M | -28.83M | 152.67M | -83.30M | -449.41M | 327.19M | 43.59M | 329.62M | -17.59M | 59.22M | 126.09M | 2.73M | -220.44M |
| Issuance/retirement of long term debt | — | -39.99M | 164.31M | 352.97M | -11.34M | 9.46M | -28.83M | 152.67M | -83.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 197.88M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -449.41M | 327.19M | -154.29M | 329.62M | -17.59M | 59.22M | 126.09M | 2.73M | -220.44M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 240.10M | 0 | 0 | 0 | 0 | 0 | 0 | -217.00K | 0 | 0 | 60.00M | 0 | 51.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800