Gokul Refoils and Solvent Ltd
NSE: GOKUL BSE: 532980
₹42.92
(4.40%)
Sun, 29 Mar 2026, 02:56 pm
Market Cap4.24B
PE Ratio22.05
Dividend0
Gokul Refoils and Solvent Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -83.92M | -194.89M | -298.97M | -370.87M | -326.37M | -404.04M | -1.16B | -1.29B | -902.87M | -1.08B | -418.71M | -313.72M | -322.39M | -303.53M | -272.63M | -191.57M | -179.63M | -270.75M | -332.97M | -333.70M |
| Pretax equity in earnings | 0 | — | — | — | — | 14.31M | — | — | 0 | — | — | — | — | 6.27M | — | — | — | — | — | — |
| Equity in earnings | 0 | 12.89M | 5.80M | 29.32M | 9.46M | 0 | -1.01M | 2.41M | 4.67M | 4.39M | 20.33M | 8.06M | 6.57M | 6.27M | 6.85M | 12.03M | 14.53M | 9.93M | 3.54M | 4.65M |
| Total assets | 2.92B | 4.60B | 8.72B | 9.40B | 12.70B | 14.81B | 35.29B | 26.02B | 21.54B | 20.63B | 10.73B | 10.79B | 6.44B | 6.13B | 6.00B | 7.07B | 8.44B | 8.48B | 7.47B | 7.74B |
| Total current assets | 2.22B | 3.32B | 6.91B | 6.53B | 9.27B | 10.90B | 31.46B | 21.90B | 18.08B | 16.65B | 7.78B | 8.04B | 5.33B | 5.04B | 4.95B | 5.93B | 7.04B | 6.56B | 5.70B | 5.96B |
| Cash and short term investments | 579.18M | 508.00M | 707.95M | 915.93M | 210.79M | 300.34M | 18.26B | 10.50B | 6.01B | 2.53B | 1.64B | 2.00B | 1.08B | 964.62M | 1.03B | 858.52M | 874.76M | 1.55B | 1.08B | 731.47M |
| Cash & equivalents | — | — | 214.26M | 351.91M | 34.76M | 146.31M | 198.63M | 1.12B | 2.40B | 1.13B | 1.38B | 459.57M | 193.74M | 135.95M | 244.35M | 237.23M | 104.68M | 679.45M | 212.50M | 181.67M |
| Short term investments | — | — | 493.69M | 564.02M | 176.03M | 154.03M | 18.06B | 9.37B | 3.61B | 1.40B | 256.48M | 1.54B | 884.56M | 828.67M | 781.82M | 621.29M | 770.08M | 869.36M | 866.92M | 549.80M |
| Total receivables, net | 650.46M | 1.17B | 1.39B | 2.49B | 3.40B | 5.85B | 6.61B | 5.94B | 6.72B | 6.80B | 2.94B | 2.02B | 1.07B | 1.25B | 1.11B | 1.23B | 1.76B | 1.43B | 1.43B | 1.74B |
| Accounts receivable - trade, net | 486.64M | 986.39M | 898.03M | 1.36B | 2.12B | 4.16B | 4.24B | 3.45B | 5.23B | 5.61B | 2.24B | 1.77B | 882.60M | 1.05B | 873.81M | 1.07B | 1.67B | 1.38B | 1.30B | 1.60B |
| Other receivables | 163.82M | 185.74M | 492.59M | 1.12B | 1.28B | 1.68B | 2.37B | 2.49B | 1.49B | 1.19B | 698.56M | 251.21M | 183.75M | 198.39M | 235.55M | 165.35M | 80.48M | 49.65M | 135.96M | 146.37M |
| Total inventory | 992.00M | 1.64B | 4.80B | 3.12B | 5.66B | 4.75B | 6.59B | 5.01B | 4.02B | 5.65B | 2.72B | 3.46B | 2.59B | 2.07B | 2.18B | 3.12B | 3.64B | 2.90B | 2.58B | 2.81B |
| Other current assets, total | 0 | 0 | 4.82M | 1.20M | 369.00K | 170.00K | 4.26M | 432.07M | 1.28B | 1.60B | 458.81M | 553.96M | 587.45M | 745.45M | 613.10M | 683.92M | 731.74M | 641.65M | 558.88M | 628.37M |
| Total non-current assets | 693.95M | 1.28B | 1.81B | 2.87B | 3.43B | 3.91B | 3.83B | 4.13B | 3.46B | 3.98B | 2.95B | 2.75B | 1.11B | 1.09B | 1.05B | 1.14B | 1.40B | 1.92B | 1.77B | 1.78B |
| Long term investments | 301.00K | 129.06M | 124.02M | 129.95M | 83.51M | 423.27M | 40.75M | 40.80M | 74.79M | 75.75M | 40.17M | 40.14M | 205.12M | 228.53M | 247.39M | 379.19M | 539.10M | 848.21M | 653.02M | 694.10M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 164.97M | 188.38M | 207.24M | 222.58M | 353.73M | 367.43M | 275.31M | 288.56M |
| Investments in unconsolidated subsidiaries | — | — | 242.00K | 129.35M | 82.86M | 422.52M | 40.00M | 40.00M | 40.00M | 40.00M | 40.07M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 339.87M | 240.76M | 269.15M |
| Other investments | 301.00K | 129.06M | 123.78M | 597.00K | 647.00K | 749.00K | 750.00K | 801.00K | 34.79M | 35.75M | 104.00K | 144.00K | 151.00K | 152.00K | 147.00K | 116.60M | 145.37M | 140.91M | 136.96M | 136.39M |
| Net property/plant/equipment | 693.65M | 1.15B | 1.69B | 2.74B | 3.34B | 3.46B | 3.62B | 3.49B | 3.37B | 3.54B | 2.54B | 2.34B | 731.11M | 704.36M | 747.18M | 711.76M | 815.38M | 981.25M | 1.03B | 1.01B |
| Gross property/plant/equipment | 846.47M | 1.39B | 2.04B | 3.27B | 4.13B | 4.53B | 5.01B | 5.24B | 5.43B | 5.90B | 3.43B | 2.52B | 817.12M | 840.83M | 932.54M | 946.71M | 1.10B | 1.33B | 1.47B | 1.54B |
| Deferred tax assets | 0 | 0 | 790.00K | 919.00K | 0 | 9.21M | 0 | 440.56M | — | 346.92M | 142.03M | 139.38M | 83.36M | 76.93M | 32.04M | 32.03M | 36.29M | 40.08M | 78.13M | 59.84M |
| Net intangible assets | — | — | 1.16M | 1.28M | 5.43M | 15.28M | 16.98M | 13.61M | 12.25M | 8.16M | 2.22M | 1.96M | 1.51M | 1.20M | 1.02M | 656.00K | 338.00K | 215.00K | 348.00K | 206.00K |
| Goodwill, net | — | — | — | 458.00K | 458.00K | 458.00K | 458.00K | 458.00K | 458.00K | 458.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 821.00K | 4.98M | 14.82M | 16.52M | 13.16M | 11.79M | 7.70M | 2.22M | 1.96M | 1.51M | 1.20M | 1.02M | 656.00K | 338.00K | 215.00K | 348.00K | 206.00K |
| Other long term assets, total | — | — | — | — | 0 | 0 | 148.29M | 140.45M | 5.48M | 13.02M | 119.76M | 165.42M | 29.96M | 19.48M | 21.81M | 17.69M | 13.56M | 53.28M | 12.86M | 14.84M |
| Short term debt | — | — | 2.18B | 1.60B | 2.06B | 3.03B | 16.98B | 11.29B | 6.00B | 5.47B | 1.05B | 6.69B | 3.09B | 2.63B | 2.32B | 2.83B | 3.67B | 4.04B | 3.16B | 2.67B |
| Current portion of LT debt and capital leases | — | — | 163.86M | 136.36M | 318.20M | 438.60M | 340.25M | 288.15M | 183.57M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.69M | 4.07M | 7.85M |
| Short term debt excl. current portion of LT debt | — | — | 2.02B | 1.46B | 1.74B | 2.59B | 16.64B | 11.01B | 5.82B | 5.47B | 1.05B | 6.69B | 3.09B | 2.63B | 2.32B | 2.83B | 3.67B | 4.03B | 3.16B | 2.66B |
| Accounts payable | — | — | 3.77B | 3.42B | 5.15B | 5.88B | 13.66B | 10.10B | 10.75B | 10.16B | 6.01B | 455.07M | 346.27M | 259.86M | 207.45M | 905.33M | 1.46B | 643.46M | 629.61M | 1.25B |
| Income tax payable | — | — | 68.05M | 14.53M | 14.24M | 75.26M | 12.95M | 54.00K | 114.00K | 124.18M | 147.40M | 22.56M | 50.80M | 21.45M | 0 | 18.33M | 22.23M | 0 | — | 3.18M |
| Long term debt | 295.26M | 895.83M | 420.35M | 500.93M | 1.12B | 822.50M | 502.78M | 231.28M | 510.00M | 500.00M | 250.00M | 256.03M | 0 | 0 | 0 | 0 | 0 | 212.23M | 186.15M | 133.32M |
| Long term debt excl. lease liabilities | 295.26M | 895.83M | 420.35M | 500.93M | 1.12B | 822.50M | 502.78M | 231.28M | 510.00M | 500.00M | 250.00M | 256.03M | 0 | 0 | 0 | 0 | 0 | 212.23M | 186.15M | 133.32M |
| Total equity | 1.01B | 1.26B | 2.00B | 3.57B | 3.86B | 4.52B | 3.50B | 3.62B | 3.68B | 3.78B | 2.77B | 2.80B | 2.73B | 2.85B | 3.05B | 2.77B | 3.04B | 3.28B | 3.30B | 3.45B |
| Shareholders' equity | 1.01B | 1.26B | 2.00B | 3.57B | 3.86B | 4.52B | 3.50B | 3.62B | 3.68B | 3.78B | 2.77B | 2.80B | 2.73B | 2.85B | 3.05B | 2.77B | 3.04B | 3.28B | 3.30B | 3.45B |
| Common equity, total | 1.01B | 1.26B | 2.00B | 3.57B | 3.86B | 4.52B | 3.50B | 3.62B | 3.68B | 3.78B | 2.77B | 2.80B | 2.73B | 2.85B | 3.05B | 2.77B | 3.04B | 3.28B | 3.30B | 3.45B |
| Other common equity | 883.32M | 1.08B | 1.47B | 1.73B | 2.02B | 2.68B | 1.66B | 1.78B | 209.84M | 221.49M | 798.80M | 803.38M | 640.68M | 632.82M | 632.82M | 698.62M | 698.62M | 698.62M | 698.62M | 698.62M |
| Total debt | 295.26M | 895.83M | 2.60B | 2.10B | 3.19B | 3.85B | 17.48B | 11.53B | 6.51B | 5.97B | 1.30B | 6.95B | 3.09B | 2.63B | 2.32B | 2.83B | 3.67B | 4.25B | 3.35B | 2.80B |
| Net debt | -283.92M | 387.83M | 1.90B | 1.18B | 2.98B | 3.55B | -776.59M | 1.03B | 503.72M | 3.44B | -337.12M | 4.95B | 2.01B | 1.66B | 1.29B | 1.97B | 2.80B | 2.70B | 2.27B | 2.07B |
| Change in accounts receivable | -80.81M | -521.67M | -218.77M | -947.16M | -870.19M | -2.42B | -255.10M | 1.19B | -1.79B | -395.35M | 3.35B | 138.97M | 947.44M | -194.22M | 157.51M | -128.88M | -616.18M | 280.37M | 87.93M | -298.12M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -82.34M | 788.45M | 1.61B | -430.63M | 1.75B | 687.19M | 8.79B | -3.88B | 787.17M | -1.01B | -3.95B | 110.02M | -105.78M | -86.41M | -50.50M | 697.88M | 557.39M | -819.89M | -13.21M | 94.08M |
| Change in other assets/liabilities | — | — | 0 | — | 0 | 0 | -15.09B | 0 | 0 | -30.73M | 1.10B | 42.90M | -379.84M | -20.63M | 281.08M | 283.20M | -510.38M | 14.11M | -123.62M | -167.01M |
| Sale of fixed assets & businesses | 1.56M | 1.84M | 395.00K | 12.15M | 3.32M | 3.94M | 2.43M | 4.71M | 131.04M | 11.35M | 1.21M | 3.26M | 2.54B | 162.00K | 2.27M | 0 | 3.29M | 69.00K | 375.00K | 7.39M |
| Purchase/sale of investments, net | -6.00K | -128.76M | -5.04M | 5.93M | 46.44M | -313.95M | -1.70B | 269.32M | 626.13M | 1.89B | 360.08M | -374.50M | 331.51M | -75.22M | 22.88M | 106.41M | -13.00M | 14.72M | 115.69M | -20.09M |
| Sale/maturity of investments | — | — | 0 | 5.93M | 46.44M | 25.81M | 0 | 269.32M | 626.13M | 1.89B | 360.14M | 11.23M | 331.51M | 10.32M | 41.05M | 167.50M | 48.87M | 26.27M | 116.00M | 11.99M |
| Purchase of investments | -6.00K | -128.76M | -5.04M | 0 | 0 | -339.75M | -1.70B | 0 | 0 | 0 | -64.00K | -385.73M | -7.00K | -85.54M | -18.17M | -61.09M | -61.87M | -11.54M | -308.00K | -32.08M |
| Other investing cash flow items, total | 0 | 0 | 5.80M | -123.08M | 8.02M | -40.78M | -29.92M | -1.11M | 105.85M | -4.94M | 40.57M | 0 | -164.97M | 0 | 0 | 0 | 0 | 0 | 109.11M | -8.61M |
| Issuance/retirement of debt, net | -54.77M | 600.57M | 1.71B | -506.97M | 1.09B | 663.62M | 11.79B | -5.90B | -4.91B | -355.63M | -4.68B | -24.99M | -3.84B | -459.44M | -312.91M | 517.49M | 841.52M | 540.48M | -903.35M | -23.18M |
| Issuance/retirement of long term debt | -54.77M | 600.57M | 0 | 0 | 0 | 0 | 11.79B | -271.50M | 278.72M | -10.00M | -250.00M | 49.98M | -256.03M | 0 | 0 | 0 | 0 | 0 | -25.48M | -51.25M |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | — | -5.63B | -5.19B | -345.63M | -4.43B | -74.97M | -3.59B | -459.44M | -312.91M | 517.49M | 841.52M | 540.48M | -877.87M | 28.07M |
| Issuance/retirement of other debt | — | — | 1.71B | -506.97M | 1.09B | 663.62M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -61.52M | -33.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 449.00K | -765.00K | 0 | 0 | 0 | 0 | 51.13M | 21.47M | 24.69M | 11.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800