Goodricke Group Ltd
NSE: GOODRICKE BSE: 500166
₹161.25
(-2.27%)
Fri, 13 Feb 2026, 11:40 pm
Market Cap3.56B
PE Ratio19.15
Dividend0
Goodricke Group Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.21B | 2.37B | 2.94B | 3.72B | 3.99B | 4.58B | 5.38B | 5.78B | 6.00B | 5.85B | 6.79B | 7.30B | 7.49B | 7.91B | 8.92B | 8.23B | 8.82B | 8.24B | 9.29B |
| Gross profit | 162.55M | 217.88M | 358.59M | 645.11M | 1.08B | 1.08B | 890.20M | 1.27B | 1.05B | 683.99M | 1.10B | 1.08B | 1.07B | 1.07B | 1.22B | 1.03B | 1.03B | 380.39M | 1.03B |
| Operating expenses (excl. COGS) | -106.94M | -108.67M | -126.21M | -150.88M | -502.34M | -650.15M | -654.14M | -849.57M | -849.10M | -726.08M | -732.71M | -777.61M | -913.61M | -956.79M | -970.74M | -973.78M | -1.12B | -1.05B | -980.39M |
| Selling/general/admin expenses, total | — | — | — | — | -487.21M | -618.14M | -404.13M | -812.41M | -815.45M | -708.34M | -709.82M | -764.37M | -901.95M | -945.71M | -939.90M | -940.80M | -1.11B | -983.21M | -934.46M |
| Research & development | -2.41M | -2.32M | -2.55M | -2.66M | -6.08M | -12.39M | -11.68M | -14.90M | -13.40M | -12.84M | -13.50M | -15.24M | -14.42M | -13.00M | -12.93M | -14.02M | -13.39M | -12.79M | -13.46M |
| Selling/general/admin expenses, other | — | — | — | — | -481.13M | -605.75M | -392.45M | -797.51M | -802.05M | -695.50M | -696.32M | -749.13M | -887.53M | -932.71M | -926.97M | -926.78M | -1.10B | -970.42M | -921.00M |
| Other operating expenses, total | -106.94M | -108.67M | -126.21M | -150.88M | -15.13M | -32.01M | -250.00M | -37.16M | -33.64M | -17.74M | -22.89M | -13.24M | -11.66M | -11.08M | -30.84M | -32.98M | -9.24M | -65.86M | -45.93M |
| Operating income | 53.20M | 106.89M | 229.83M | 491.57M | 576.50M | 431.31M | 236.06M | 416.31M | 199.17M | -42.09M | 363.46M | 304.62M | 160.23M | 108.62M | 245.81M | 57.67M | -92.52M | -668.68M | 47.47M |
| Non-operating income, total | 17.12M | -6.10M | 366.90K | 37.69M | 54.21M | 72.04M | 38.38M | 69.87M | 91.22M | 39.77M | 125.53M | 516.79M | 96.37M | 18.31M | 16.37M | 34.18M | 117.81M | 12.45M | 93.05M |
| Interest expense, net of interest capitalized | -30.04M | -38.28M | -45.57M | -41.35M | -15.44M | -27.91M | -49.49M | -47.58M | -31.58M | -20.49M | — | -20.40M | -48.85M | -92.01M | -76.65M | -58.53M | -55.02M | -101.07M | -101.69M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 47.16M | 32.24M | 47.94M | 79.05M | 85.18M | 99.95M | 87.87M | 117.45M | 103.82M | 88.78M | 136.60M | 537.72M | 145.68M | 110.70M | 92.95M | 93.96M | 186.70M | 130.38M | 243.69M |
| Non-operating interest income | 626.85K | 2.21M | 1.14M | 20.86M | 11.10M | 6.40M | 7.39M | 16.14M | 18.51M | 7.47M | 4.41M | 4.28M | 5.05M | 3.74M | 3.65M | 31.69M | 20.84M | 9.18M | 11.95M |
| Miscellaneous non-operating expense | 46.53M | 30.02M | 46.79M | 58.18M | 74.08M | 93.55M | 80.48M | 101.31M | 85.30M | 36.82M | 23.92M | 367.01M | 140.63M | 106.96M | 89.30M | 62.27M | 165.86M | 121.20M | 231.74M |
| Unusual income/expense | — | -62.50K | -2.00M | — | -15.54M | — | — | — | 18.98M | -28.52M | -11.07M | -530.00K | -460.00K | -380.00K | 70.00K | -1.25M | -13.87M | -16.86M | -48.95M |
| Pretax income | 70.32M | 100.78M | 230.19M | 529.27M | 630.71M | 503.35M | 274.44M | 486.18M | 290.39M | 18.17M | 488.99M | 488.55M | 256.60M | 126.93M | 262.18M | 91.85M | 25.29M | -656.23M | 140.52M |
| Taxes | -15.34M | -23.41M | -54.32M | -109.84M | -180.75M | -129.10M | -74.46M | -152.61M | -68.00M | -119.88M | -157.67M | -171.33M | -161.66M | 36.28M | -66.90M | -39.10M | -28.52M | -36.81M | 60.06M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 54.98M | 77.37M | 175.87M | 419.43M | 449.97M | 374.25M | 199.99M | 333.57M | 222.39M | -101.71M | 331.32M | 317.22M | 94.94M | 163.21M | 195.28M | 52.75M | -3.23M | -693.04M | 200.58M |
| Net income | 54.98M | 77.37M | 175.87M | 419.43M | 449.97M | 374.25M | 199.99M | 333.57M | 222.39M | -101.71M | 331.32M | 317.22M | 94.94M | 163.21M | 195.28M | 52.75M | -3.23M | -693.04M | 200.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 54.98M | 77.37M | 175.87M | 419.43M | 449.97M | 374.25M | 199.99M | 333.57M | 222.39M | -101.71M | 331.32M | 317.22M | 94.94M | 163.21M | 195.28M | 52.75M | -3.23M | -693.04M | 200.58M |
| Basic earnings per share (Basic EPS) | 2.55 | 3.58 | 8.14 | 19.42 | 20.83 | 17.33 | 9.26 | 15.44 | 10.3 | -4.71 | 15.34 | 14.69 | 4.4 | 7.56 | 9.04 | 2.44 | -0.15 | -32.09 | 9.29 |
| Diluted earnings per share (Diluted EPS) | 2.55 | 3.58 | 8.14 | 19.42 | 20.83 | 17.33 | 9.26 | 15.44 | 10.3 | -4.71 | 15.34 | 14.69 | 4.4 | 7.56 | 9.04 | 2.44 | -0.15 | -32.09 | 9.29 |
| EBITDA | 107.92M | 165.87M | 293.51M | 565.03M | 671.36M | 537.99M | 359.08M | 545.92M | 330.62M | 126.26M | 500.26M | 451.65M | 315.80M | 315.04M | 453.77M | 270.10M | 113.38M | -461.93M | 245.87M |
| EBIT | 53.20M | 106.89M | 229.83M | 491.57M | 576.50M | 431.31M | 236.06M | 416.31M | 199.17M | -42.09M | 363.46M | 304.62M | 160.23M | 108.62M | 245.81M | 57.67M | -92.52M | -668.68M | 47.47M |
| Total operating expenses | -2.16B | -2.26B | -2.71B | -3.23B | -3.42B | -4.14B | -5.14B | -5.36B | -5.80B | -5.90B | -6.42B | -7.00B | -7.33B | -7.80B | -8.67B | -8.17B | -8.91B | -8.91B | -9.25B |
| Prepaid expenses | 95.82M | 1.01B | 1.05B | 1.16B | 25.64M | 24.60M | 5.89M | 1.67B | 6.81M | 14.64M | — | — | 104.42M | 131.84M | — | — | 10.29M | 22.92M | 74.11M |
| Deferred income, current | — | — | — | — | — | — | — | — | 89.82M | 74.18M | 82.29M | 43.35M | 18.15M | 24.08M | 71.55M | 33.76M | 36.28M | 39.38M | 48.44M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.42M | 52.09M | 72.91M | 74.60M | 87.44M | 62.12M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 41.76M | 40.02M | 39.18M | 36.74M | 34.63M | 30.39M | 26.41M | — | 19.22M | 505.80M | 542.40M | 606.33M | 620.61M | 514.06M | 651.23M | 652.99M | 661.87M | 696.02M | 681.07M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 43.29M | 42.31M | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.29M | -26.98M | -32.21M | -64.40M | -85.78M | -107.16M | -85.74M | -85.94M | -113.08M | -115.89M | -103.75M | -117.62M | -116.18M | -104.43M | -760.00K | -65.35M | -65.36M | -920.00K | -1.03M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800