Gorani Industries Ltd

NSE: BSE: 531608

₹64.60

(5.07%)

Wed, 18 Mar 2026, 09:33 am

MTF 5xInvest in Gorani Industries Ltd with 5x Leverage Buy with MTF

Market Cap329.69M

PE Ratio37.31

Dividend0

Consumer Durables

Electronics/Appliances

24.5K

Gorani Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	42.90M	40.76M	29.18M	33.15M	29.09M	42.15M	62.21M	57.99M	73.01M	200.84M	204.15M	214.31M	183.98M	287.55M	412.17M	423.20M	429.88M
Gross profit	5.52M	3.44M	3.25M	-1.35M	1.20M	2.43M	6.62M	5.16M	4.83M	12.04M	19.09M	21.98M	20.73M	38.19M	76.13M	36.52M	38.42M
Operating expenses (excl. COGS)	-1.51M	-1.94M	-1.69M	-1.12M	-1.14M	-2.37M	-3.69M	-3.12M	-2.54M	-4.01M	-9.86M	-9.87M	-10.16M	-12.73M	-54.00M	-12.12M	-16.96M
Selling/general/admin expenses, total	-1.40M	-1.68M	-1.49M	-1.12M	-1.14M	-2.37M	-3.69M	-3.12M	-2.54M	-3.97M	-9.85M	-9.80M	-10.16M	-12.37M	-54.00M	-12.10M	-6.71M
Research & development	0	0	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-1.40M	-1.68M	-1.49M	-1.12M	-1.14M	-2.37M	-3.69M	-3.12M	-2.54M	-3.97M	-9.85M	-9.80M	-10.16M	-12.37M	-54.00M	-12.10M	-6.71M
Other operating expenses, total	-111.54K	-267.18K	-200.09K	0	0	0	1.10K	-760	-3.51K	-38.64K	-12.54K	-68.91K	-5.18K	-356.00K	-1.00K	-18.00K	-10.25M
Operating income	4.01M	1.50M	1.57M	-2.47M	59.24K	53.27K	2.93M	2.04M	2.28M	8.02M	9.23M	12.12M	10.57M	25.46M	22.14M	24.40M	21.46M
Non-operating income, total	-699.01K	-867.75K	-418.28K	-22.10K	-216.65K	322.21K	-369.22K	-51.85K	355.75K	-217.38K	-1.01M	-3.11M	-1.44M	-2.80M	-1.92M	-6.61M	-9.52M
Interest expense, net of interest capitalized	-567.96K	-745.40K	-333.09K	-5.05K	-36.02K	-65.20K	-268.98K	-115.02K	-238.55K	-1.12M	-1.95M	-2.66M	-1.34M	-3.92M	-7.22M	-9.99M	-10.77M
Interest capitalized	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-131.05K	-122.34K	-85.19K	-17.05K	-180.62K	387.41K	-68.47K	63.17K	594.30K	901.01K	846.02K	-449.52K	1.17M	1.12M	5.31M	3.37M	1.25M
Non-operating interest income	14.71K	15.34K	13.14K	21.47K	22.73K	20.19K	22.38K	31.65K	37.07K	65.04K	24.97K	519.70K	42.33K	19.00K	269.00K	1.61M	657.00K
Miscellaneous non-operating expense	-145.76K	-137.68K	-98.33K	-38.52K	-203.35K	367.22K	-90.85K	31.52K	557.23K	835.97K	821.05K	-969.22K	1.13M	1.10M	5.04M	1.76M	589.00K
Unusual income/expense	—	—	—	—	—	—	-31.77K	—	—	1.94K	88.19K	0	-1.26M	0	0	0	0
Pretax income	3.31M	628.43K	1.15M	-2.49M	-157.42K	375.48K	2.56M	1.99M	2.64M	7.81M	8.22M	9.01M	9.13M	22.66M	20.22M	17.79M	11.94M
Taxes	670	-2.41K	-8.32K	0	0	0	0	0	0	0	-2.57M	-2.52M	-2.53M	-6.03M	-5.24M	-4.20M	-3.37M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.31M	626.02K	1.14M	-2.49M	-157.42K	375.48K	2.56M	1.99M	2.64M	7.81M	5.65M	6.49M	6.60M	16.63M	14.98M	13.59M	8.57M
Net income	3.31M	626.02K	1.14M	-2.49M	-157.42K	375.48K	2.56M	1.99M	2.64M	7.81M	5.65M	6.49M	6.60M	16.63M	14.98M	13.59M	8.57M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.31M	626.02K	1.14M	-2.49M	-157.42K	375.48K	2.56M	1.99M	2.64M	7.81M	5.65M	6.49M	6.60M	16.63M	14.98M	13.59M	8.57M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	6.31M	3.81M	3.64M	67.03K	2.45M	2.37M	4.46M	3.64M	4.36M	10.16M	11.65M	14.98M	13.81M	29.28M	26.48M	28.45M	25.47M
EBIT	4.01M	1.50M	1.57M	-2.47M	59.24K	53.27K	2.93M	2.04M	2.28M	8.02M	9.23M	12.12M	10.57M	25.46M	22.14M	24.40M	21.46M
Total operating expenses	-38.89M	-39.26M	-27.61M	-35.62M	-29.04M	-42.10M	-59.28M	-55.95M	-70.73M	-192.82M	-194.93M	-202.20M	-173.41M	-262.09M	-390.03M	-398.80M	-408.43M
Prepaid expenses	—	—	—	139.23K	115.92K	99.45K	229.17K	196.16K	659.92K	447.94K	116.69K	366.50K	218.30K	187.00K	230.00K	133.00K	264.00K
Deferred income, current	—	—	—	—	—	252.15K	407.95K	248.06K	210.56K	2.61M	1.13M	2.28M	2.85M	4.51M	3.10M	3.12M	32.00K
Capital and operating lease obligations	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	0	0	0	—	—	—	196.68K	362.28K	2.24M	2.13M	2.18M	2.00M	2.02M	1.70M	1.49M
Deferred income, non-current	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800