GPT Infraprojects Ltd
NSE: GPTINFRA BSE: 533761
₹125.26
+0.13 (0.10%)
Sun, 25 Oct 2026, 00:12 am
Market Cap (in Cr)1544.81
PE Ratio16.07
Dividend2.25
Industrial Services
Engineering & Construction
24.5KGPT Infraprojects Income Statement
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.23B | 3.46B | 4.33B | 4.23B | 4.81B | 4.52B | 3.88B | 5.02B | 5.02B | 5.20B | 5.70B | 6.18B | 6.09B | 6.75B | 8.09B | 10.18B | 11.88B |
| Gross profit | 447.66M | 500.05M | 575.31M | 1.24B | 1.30B | 1.80B | 1.35B | 1.59B | 830.50M | 862.54M | 614.76M | 944.08M | 972.83M | 1.13B | 1.23B | 1.80B | 2.36B |
| Operating expenses (excl. COGS) | -277.75M | -108.74M | -160.42M | -763.24M | -822.36M | -1.34B | -943.42M | -1.07B | -346.15M | -356.03M | -289.13M | -396.25M | -289.55M | -469.30M | -535.72M | -744.81M | -1.13B |
| Selling/general/admin expenses, total | -223.61M | -100.00M | -157.80M | -734.38M | -795.66M | -1.32B | -933.33M | -1.06B | -331.32M | -352.55M | -287.09M | -392.95M | -288.37M | -467.47M | -534.78M | -743.28M | -1.03B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -223.61M | -100.00M | -157.80M | -734.38M | -795.66M | -1.32B | -933.33M | -1.06B | -331.32M | -352.55M | -287.09M | -392.95M | -288.37M | -467.47M | -534.78M | -743.28M | -1.03B |
| Other operating expenses, total | -54.14M | -8.74M | -2.63M | -28.86M | -26.70M | -13.48M | -10.09M | -4.54M | -14.84M | -3.48M | -2.04M | -3.30M | -1.18M | -1.82M | -939.00K | -1.53M | -94.48M |
| Operating income | 169.90M | 391.30M | 414.88M | 475.80M | 473.19M | 457.28M | 410.37M | 523.99M | 484.35M | 506.51M | 325.63M | 547.83M | 683.28M | 662.84M | 695.02M | 1.06B | 1.23B |
| Non-operating income, total | -74.02M | -88.37M | -146.61M | -217.44M | -324.95M | -379.85M | -351.86M | -324.11M | -265.50M | -266.74M | -176.13M | -359.15M | -385.44M | -376.66M | -335.42M | -264.75M | -248.67M |
| Interest expense, net of interest capitalized | -103.81M | -143.74M | -155.55M | -248.51M | -322.34M | -378.85M | -406.54M | -386.09M | -377.49M | -391.50M | -417.86M | -413.71M | -392.69M | -389.86M | -374.22M | -327.25M | -258.79M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 29.79M | 52.05M | 10.18M | 31.56M | -2.34M | -921.00K | 56.01M | 52.52M | 94.54M | 114.55M | 206.09M | 62.32M | -5.81M | 8.60M | 63.23M | 62.50M | 8.51M |
| Non-operating interest income | 14.05M | 9.47M | 11.35M | 13.67M | 19.03M | 49.92M | 51.06M | 33.05M | 71.38M | 64.81M | 58.91M | 23.39M | 15.73M | 14.96M | 13.41M | 25.13M | 37.22M |
| Miscellaneous non-operating expense | 15.74M | 42.58M | -1.17M | 17.89M | -21.37M | -50.85M | 4.95M | 19.48M | 23.16M | 49.73M | 43.42M | 38.92M | -21.54M | -6.37M | 49.82M | 37.37M | -28.71M |
| Unusual income/expense | — | 3.32M | -1.23M | -491.00K | -276.00K | -84.00K | -1.33M | 9.46M | 17.44M | 10.21M | 35.64M | -7.76M | 13.06M | 4.60M | -24.42M | 0 | 1.61M |
| Pretax income | 95.88M | 302.93M | 268.28M | 258.36M | 148.23M | 77.43M | 58.51M | 199.88M | 218.84M | 239.77M | 149.50M | 188.67M | 297.83M | 286.18M | 359.61M | 791.16M | 982.92M |
| Taxes | -14.70M | -107.51M | -72.82M | -73.59M | -44.50M | -14.34M | -16.91M | -71.66M | -56.92M | -49.23M | -22.95M | -58.45M | -99.69M | -92.68M | -74.35M | -225.99M | -233.63M |
| Non-controlling/minority interest | 1.81M | -6.40M | -9.57M | -27.27M | -7.45M | -12.70M | -611.00K | -5.29M | -3.82M | -5.94M | -8.93M | 22.10M | -2.64M | 14.00M | 16.30M | 22.07M | 60.56M |
| After tax other income/expense | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 83.00M | 189.02M | 185.89M | 157.50M | 96.29M | 50.39M | 40.99M | 122.93M | 177.75M | 199.66M | 117.63M | 150.37M | 202.16M | 243.40M | 313.97M | 578.44M | 800.68M |
| Net income | 83.00M | 189.02M | 185.89M | 157.50M | 136.63M | 50.39M | 40.99M | 122.93M | 177.75M | 199.66M | 117.63M | 150.37M | 202.16M | 243.40M | 313.97M | 578.44M | 800.68M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 5.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 83.00M | 183.17M | 185.89M | 157.50M | 136.63M | 50.39M | 40.99M | 122.93M | 177.75M | 199.66M | 117.63M | 150.37M | 202.16M | 243.40M | 313.97M | 578.44M | 800.68M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 204.13M | 491.79M | 534.63M | 629.62M | 660.40M | 658.86M | 607.99M | 714.56M | 656.21M | 726.95M | 559.20M | 784.84M | 906.11M | 865.98M | 881.89M | 1.21B | 1.41B |
| EBIT | 169.90M | 391.30M | 414.88M | 475.80M | 473.19M | 457.28M | 410.37M | 523.99M | 484.35M | 506.51M | 325.63M | 547.83M | 683.28M | 662.84M | 695.02M | 1.06B | 1.23B |
| Total operating expenses | -2.06B | -3.07B | -3.92B | -3.76B | -4.34B | -4.06B | -3.47B | -4.50B | -4.53B | -4.69B | -5.37B | -5.63B | -5.41B | -6.08B | -7.40B | -9.13B | -10.65B |
| Prepaid expenses | 24.74M | 52.50M | 224.24M | 176.75M | 21.28M | 82.71M | 79.71M | 20.67M | 33.29M | 31.27M | 31.70M | 22.89M | 26.07M | 26.20M | 28.48M | 33.62M | 33.22M |
| Deferred income, current | — | — | — | — | — | 173.39M | 227.48M | — | 304.13M | 496.04M | 348.03M | 213.86M | 283.98M | 258.91M | 199.95M | 102.71M | 122.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.96M | 52.30M | 78.17M | 62.76M | 19.21M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 37.00M | 54.16M | 44.34M | 83.11M | 76.47M | 64.28M | 89.55M | 94.46M | 97.71M | 82.56M | 29.77M | 31.41M | 39.98M | 39.91M | 9.30M | 18.69M | 21.17M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 138.78M | 156.61M | 50.35M | 151.74M | 143.50M | 242.77M | 245.81M | 167.55M | 106.47M |
| Minority interest | -1.69M | 0 | 12.00M | 33.16M | 40.61M | 46.29M | 40.48M | 42.15M | 48.47M | 50.94M | 48.38M | 20.22M | 27.34M | 14.59M | 654.00K | -20.38M | -76.98M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.03M | -12.50M | -25.42M | -23.99M | -22.49M | -21.57M | -19.75M | -29.08M | -14.55M | -79.99M | -68.73M | 0 | -87.20M | -72.69M | -101.88M | -203.60M | -310.86M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
