Grandma Trading & Agencies Ltd

NSE: BSE: 504369

₹0.48

-0.02 (4.00%)

Fri, 30 Oct 2026, 00:32 pm

MTF 5xInvest in Grandma Trading & Agencies Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)6.27

PE Ratio1200

Dividend0

Process Industries

Textiles

24.5K

Grandma Trading & Agencies Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	0	—	0	0	0	-9.72K	-1.00K	0	0	—	-20.20K	-18.06K	-27.00K	—	—	—
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	8.35M	11.91M	2.50M	128.59M	137.04M	136.62M	136.53M	139.15M	184.61M	184.96M	186.34M	166.29M	18.89M	18.87M	18.13M	15.96M	3.83M
Total current assets	6.64M	10.20M	2.50M	127.56M	136.26M	136.10M	136.27M	139.15M	184.61M	184.96M	186.34M	166.29M	18.89M	18.87M	18.13M	15.96M	3.83M
Cash and short term investments	33.53K	251.47K	442.18K	1.95M	3.53M	245.59K	510.45K	1.07M	142.89K	35.00K	35.00K	36.69K	32.50K	5.00K	336.00K	4.32M	817.00K
Cash & equivalents	33.53K	251.47K	442.18K	1.95M	3.53M	245.59K	510.45K	1.07M	142.89K	35.00K	35.00K	36.69K	32.50K	5.00K	336.00K	4.32M	817.00K
Short term investments	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	6.60M	9.89M	1.98M	1.98M	132.73M	128.81M	131.99M	136.00M	147.06M	148.23M	149.62M	35.57M	0	0	0	11.55M	1.25M
Accounts receivable - trade, net	6.57M	9.86M	1.98M	1.98M	1.98M	2.85M	—	2.00M	39.57M	39.57M	39.57M	35.57M	0	—	—	—	—
Other receivables	30.42K	30.42K	0	0	130.75M	125.97M	—	134.00M	107.49M	108.66M	110.06M	0	0	—	—	—	—
Total inventory	0	54.16K	79.66K	79.66K	0	6.23M	2.25M	54	36.54M	36.54M	36.54M	36.54M	0	0	0	0	969.00K
Other current assets, total	0	0	0	123.55M	0	808.73K	1.52M	2.08M	866.17K	146.00K	134.00K	94.14M	18.86M	18.86M	17.79M	98.00K	792.00K
Total non-current assets	1.72M	1.72M	0	1.04M	778.38K	518.92K	259.46K	0	0	0	0	0	0	0	0	0	0
Long term investments	1.72M	1.72M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note receivable - long term	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	1.72M	1.72M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross property/plant/equipment	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt	0	0	0	0	0	0	0	0	0	0	0	115.94K	0	0	200.00K	200.00K	2.55M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	115.94K	0	0	200.00K	200.00K	2.55M
Accounts payable	12.68M	16.14M	2.16M	2.14M	2.13M	2.13M	—	—	46.25M	46.60M	46.90M	26.09M	18.98M	17.38M	0	0	562.00K
Income tax payable	54.97K	31.92K	27.18K	381.07K	2.95M	688.15K	1.40M	2.11M	—	—	—	—	—	—	—	—	—
Long term debt	0	0	4.45M	0	0	0	0	0	0	0	116.00K	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	0	4.45M	0	0	0	0	0	0	0	116.00K	0	0	0	0	0	0
Total equity	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Shareholders' equity	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Common equity, total	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Other common equity	-5.88M	-5.81M	-5.76M	-4.94M	1.30M	0	0	0	0	0	0	7.38M	-131.26M	-131.66M	-115.12M	-115.37M	-129.90M
Total debt	0	0	4.45M	0	0	0	0	0	0	0	116.00K	115.94K	0	0	200.00K	200.00K	2.55M
Net debt	-33.53K	-251.47K	4.01M	-1.95M	-3.53M	-245.59K	-510.45K	-1.07M	-142.89K	-35.00K	81.00K	79.25K	-32.50K	-5.00K	-136.00K	-4.12M	1.73M
Change in accounts receivable	-2.70M	-3.34M	7.89M	0	-2.16K	-868.33K	-3.89M	0	-9.85M	—	—	20.50M	110.85M	0	1.07M	6.14M	9.60M
Change in taxes payable	0	0	0	—	—	—	—	0	—	—	—	—	—	—	—	—	—
Change in accounts payable	3.27M	3.46M	-13.91M	623.60K	2.21M	-1.96M	-2.39M	0	46.43M	—	—	-20.66M	-8.64M	378.00K	-16.94M	-1.91M	2.42M
Change in other assets/liabilities	0	0	0	-123.55M	-7.20M	—	713.50K	0	-1.36M	—	—	-94.91K	-117.05K	0	-342.00K	-3.00K	-18.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Purchase/sale of investments, net	-550.00K	0	1.72M	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Sale/maturity of investments	0	0	1.72M	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Purchase of investments	-550.00K	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	4.45M	-4.45M	0	3.98M	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	4.45M	-4.45M	0	0	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	3.98M	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	-1.30M	0	0	0	0	0	—	—	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	0	—	0	0	0	-9.72K	-1.00K	0	0	—	-20.20K	-18.06K	-27.00K	—	—	—
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	8.35M	11.91M	2.50M	128.59M	137.04M	136.62M	136.53M	139.15M	184.61M	184.96M	186.34M	166.29M	18.89M	18.87M	18.13M	15.96M	3.83M
Total current assets	6.64M	10.20M	2.50M	127.56M	136.26M	136.10M	136.27M	139.15M	184.61M	184.96M	186.34M	166.29M	18.89M	18.87M	18.13M	15.96M	3.83M
Cash and short term investments	33.53K	251.47K	442.18K	1.95M	3.53M	245.59K	510.45K	1.07M	142.89K	35.00K	35.00K	36.69K	32.50K	5.00K	336.00K	4.32M	817.00K
Cash & equivalents	33.53K	251.47K	442.18K	1.95M	3.53M	245.59K	510.45K	1.07M	142.89K	35.00K	35.00K	36.69K	32.50K	5.00K	336.00K	4.32M	817.00K
Short term investments	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	6.60M	9.89M	1.98M	1.98M	132.73M	128.81M	131.99M	136.00M	147.06M	148.23M	149.62M	35.57M	0	0	0	11.55M	1.25M
Accounts receivable - trade, net	6.57M	9.86M	1.98M	1.98M	1.98M	2.85M	—	2.00M	39.57M	39.57M	39.57M	35.57M	0	—	—	—	—
Other receivables	30.42K	30.42K	0	0	130.75M	125.97M	—	134.00M	107.49M	108.66M	110.06M	0	0	—	—	—	—
Total inventory	0	54.16K	79.66K	79.66K	0	6.23M	2.25M	54	36.54M	36.54M	36.54M	36.54M	0	0	0	0	969.00K
Other current assets, total	0	0	0	123.55M	0	808.73K	1.52M	2.08M	866.17K	146.00K	134.00K	94.14M	18.86M	18.86M	17.79M	98.00K	792.00K
Total non-current assets	1.72M	1.72M	0	1.04M	778.38K	518.92K	259.46K	0	0	0	0	0	0	0	0	0	0
Long term investments	1.72M	1.72M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note receivable - long term	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	1.72M	1.72M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross property/plant/equipment	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt	0	0	0	0	0	0	0	0	0	0	0	115.94K	0	0	200.00K	200.00K	2.55M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	115.94K	0	0	200.00K	200.00K	2.55M
Accounts payable	12.68M	16.14M	2.16M	2.14M	2.13M	2.13M	—	—	46.25M	46.60M	46.90M	26.09M	18.98M	17.38M	0	0	562.00K
Income tax payable	54.97K	31.92K	27.18K	381.07K	2.95M	688.15K	1.40M	2.11M	—	—	—	—	—	—	—	—	—
Long term debt	0	0	4.45M	0	0	0	0	0	0	0	116.00K	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	0	4.45M	0	0	0	0	0	0	0	116.00K	0	0	0	0	0	0
Total equity	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Shareholders' equity	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Common equity, total	-4.38M	-4.31M	-4.26M	125.66M	131.90M	133.44M	135.02M	136.57M	136.96M	137.30M	137.73M	137.98M	-657.27K	-1.06M	15.48M	15.23M	696.00K
Other common equity	-5.88M	-5.81M	-5.76M	-4.94M	1.30M	0	0	0	0	0	0	7.38M	-131.26M	-131.66M	-115.12M	-115.37M	-129.90M
Total debt	0	0	4.45M	0	0	0	0	0	0	0	116.00K	115.94K	0	0	200.00K	200.00K	2.55M
Net debt	-33.53K	-251.47K	4.01M	-1.95M	-3.53M	-245.59K	-510.45K	-1.07M	-142.89K	-35.00K	81.00K	79.25K	-32.50K	-5.00K	-136.00K	-4.12M	1.73M
Change in accounts receivable	-2.70M	-3.34M	7.89M	0	-2.16K	-868.33K	-3.89M	0	-9.85M	—	—	20.50M	110.85M	0	1.07M	6.14M	9.60M
Change in taxes payable	0	0	0	—	—	—	—	0	—	—	—	—	—	—	—	—	—
Change in accounts payable	3.27M	3.46M	-13.91M	623.60K	2.21M	-1.96M	-2.39M	0	46.43M	—	—	-20.66M	-8.64M	378.00K	-16.94M	-1.91M	2.42M
Change in other assets/liabilities	0	0	0	-123.55M	-7.20M	—	713.50K	0	-1.36M	—	—	-94.91K	-117.05K	0	-342.00K	-3.00K	-18.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Purchase/sale of investments, net	-550.00K	0	1.72M	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Sale/maturity of investments	0	0	1.72M	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Purchase of investments	-550.00K	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	4.45M	-4.45M	0	3.98M	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	4.45M	-4.45M	0	0	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	3.98M	0	0	0	—	—	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	-1.30M	0	0	0	0	0	—	—	0	0	0	0	0	0