Gravita India Ltd
NSE: GRAVITA BSE: 533282
₹1514.80
(3.30%)
Tue, 13 Oct 2026, 01:26 pm
Market Cap (in Cr)10824.01
PE Ratio28.15
Dividend0.43
Non-Energy Minerals
Other Metals/Minerals
24.5KGravita India Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 398.61M | 586.94M | 1.58B | 2.53B | 2.64B | 3.86B | 4.99B | 4.87B | 4.24B | 6.51B | 10.16B | 12.28B | 13.29B | 14.07B | 22.08B | 27.90B | 31.46B | 38.42B |
| Gross profit | 62.98M | 72.44M | 256.65M | 302.35M | 266.97M | 386.43M | 410.18M | 222.07M | 266.86M | 819.36M | 1.28B | 925.90M | 1.23B | 1.49B | 3.03B | 2.96B | 3.51B | 4.10B |
| Operating expenses (excl. COGS) | -33.43M | -30.28M | -102.73M | -120.98M | -136.25M | -168.72M | -203.18M | -219.16M | -209.45M | -298.01M | -422.39M | -478.70M | -459.75M | -493.64M | -864.30M | -1.10B | -1.06B | -1.33B |
| Selling/general/admin expenses, total | -33.23M | -30.47M | -101.82M | -121.92M | -136.25M | -168.72M | -203.18M | -218.62M | -208.88M | -272.44M | -379.80M | -468.11M | -452.09M | -414.14M | -758.80M | -1.01B | -1.01B | -1.24B |
| Research & development | — | — | -475.00K | -1.73M | -2.20M | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -33.23M | -30.47M | -101.35M | -120.20M | -134.06M | -168.72M | -203.18M | -218.62M | -208.88M | -272.44M | -379.80M | -468.11M | -452.09M | -414.14M | -758.80M | -1.01B | -1.01B | -1.24B |
| Other operating expenses, total | -195.76K | 199.26K | -903.00K | 943.00K | 0 | 0 | 0 | -549.00K | -566.00K | -25.56M | -42.60M | -10.59M | -7.66M | -79.50M | -105.50M | -88.40M | -47.30M | -89.00M |
| Operating income | 29.55M | 42.17M | 153.93M | 181.37M | 130.72M | 217.70M | 207.01M | 2.90M | 57.41M | 521.36M | 856.94M | 447.20M | 766.49M | 993.64M | 2.16B | 1.87B | 2.45B | 2.77B |
| Non-operating income, total | 1.35M | -170.14K | 12.54M | 10.85M | 54.47M | 55.22M | 38.03M | 69.34M | 2.16M | -86.12M | -215.04M | -151.40M | -297.08M | -284.45M | -514.70M | 408.80M | 290.50M | 868.00M |
| Interest expense, net of interest capitalized | -2.43M | -8.19M | -7.35M | -15.63M | -19.00M | -90.89M | -90.98M | -105.06M | -87.84M | -100.15M | -177.80M | -239.54M | -286.75M | -281.24M | -323.00M | -410.50M | -517.40M | -457.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 5.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.78M | 8.02M | 19.89M | 26.52M | 71.92M | 146.19M | 160.24M | 160.18M | 90.00M | 43.50M | -31.76M | 94.86M | 72.20M | -50.15M | 60.50M | 897.00M | 669.20M | 457.40M |
| Non-operating interest income | 236.40K | 522.55K | 2.22M | 2.24M | 13.27M | 12.12M | 7.48M | 9.50M | 6.88M | 4.13M | 7.23M | 6.67M | 6.85M | 8.18M | 8.80M | 7.40M | 108.40M | 187.10M |
| Miscellaneous non-operating expense | 3.54M | 7.50M | 17.66M | 24.29M | 58.65M | 134.07M | 152.76M | 150.68M | 83.12M | 39.45M | -38.99M | -24.59M | -110.81M | -77.76M | 51.70M | 889.60M | 560.80M | 270.30M |
| Unusual income/expense | — | — | — | -45.00K | 1.55M | -84.00K | -31.23M | 14.22M | — | -29.47M | -5.48M | -6.72M | -82.53M | 46.94M | -252.20M | -77.70M | 138.70M | 868.50M |
| Pretax income | 30.90M | 42.00M | 166.47M | 192.22M | 185.20M | 272.92M | 245.04M | 72.24M | 59.57M | 435.23M | 641.90M | 295.81M | 469.40M | 709.19M | 1.65B | 2.28B | 2.74B | 3.63B |
| Taxes | -12.09M | -15.14M | -34.22M | -48.43M | -32.74M | -37.94M | -28.73M | 23.60M | -4.76M | -83.87M | -165.50M | -101.91M | -103.49M | -140.79M | -161.90M | -235.00M | -318.70M | -505.60M |
| Non-controlling/minority interest | 0 | 0 | -16.49M | -518.00K | -7.25M | -44.59M | -3.27M | -29.89M | -11.13M | -24.39M | -35.53M | -38.97M | -34.02M | -43.48M | -90.60M | -29.90M | -30.90M | -5.10M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.81M | 26.86M | 123.33M | 147.47M | 150.44M | 190.36M | 213.22M | 66.19M | 43.70M | 326.98M | 440.87M | 154.92M | 331.80M | 524.82M | 1.39B | 2.01B | 2.39B | 3.12B |
| Net income | 18.81M | 26.86M | 123.33M | 147.47M | 150.44M | 190.36M | 213.22M | 66.19M | 43.70M | 326.98M | 440.87M | 154.92M | 331.80M | 524.82M | 1.39B | 2.01B | 2.39B | 3.12B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.81M | 26.86M | 123.33M | 147.47M | 150.44M | 190.36M | 213.22M | 66.19M | 43.70M | 326.98M | 440.87M | 154.92M | 331.80M | 524.82M | 1.39B | 2.01B | 2.39B | 3.12B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 33.31M | 44.81M | 166.42M | 193.75M | 145.89M | 239.58M | 267.36M | 66.53M | 124.50M | 581.09M | 943.84M | 562.85M | 947.74M | 1.20B | 2.37B | 2.11B | 2.83B | 3.06B |
| EBIT | 29.55M | 42.17M | 153.93M | 181.37M | 130.72M | 217.70M | 207.01M | 2.90M | 57.41M | 521.36M | 856.94M | 447.20M | 766.49M | 993.64M | 2.16B | 1.87B | 2.45B | 2.77B |
| Total operating expenses | -369.06M | -544.77M | -1.43B | -2.35B | -2.51B | -3.64B | -4.79B | -4.87B | -4.18B | -5.99B | -9.30B | -11.83B | -12.52B | -13.07B | -19.92B | -26.03B | -29.00B | -35.66B |
| Prepaid expenses | 2.00K | 307.09K | 6.03M | 7.29M | 12.93M | 13.50M | 7.37M | 12.38M | 12.20M | 20.10M | 67.48M | 21.11M | 12.60M | 16.60M | 30.10M | 34.00M | 84.80M | 74.40M |
| Deferred income, current | — | — | — | — | — | — | 34.13M | 38.75M | 19.79M | 117.38M | 27.91M | 32.01M | 14.23M | 98.45M | 135.50M | 123.70M | 44.70M | 34.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.37M | 32.37M | 31.50M | 25.30M | 17.80M | 28.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.82M | 4.56M | 6.31M | 6.87M | 8.60M | 12.11M | 19.95M | 1.06M | 1.06M | 24.25M | 14.87M | 84.60M | 117.75M | 119.61M | 103.30M | 3.00M | 2.40M | 3.60M |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 15.62M | 22.82M | 18.03M | 80.39M | 58.22M | 74.38M | 49.81M | 46.55M | 49.04M | 46.67M | 51.99M | 90.23M | 140.00M | 127.70M | 131.70M | 76.20M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | -68.10M | -74.92M | -47.67M | -40.04M | -51.93M | -44.07M | -82.65M | -97.92M | -71.06M | -74.42M | -238.30M | -43.20M | -295.10M | -353.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
