
Great Eastern Shipping Company Ltd
NSE: GESHIP BSE: 500620
₹1274.20
(0.64)%
Sun, 08 Feb 2026, 02:37 am
Market Cap181.88B
PE Ratio8.06
Dividend2.19
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.00B | -1.16B | -1.68B | -1.94B | -2.20B | -2.57B | -4.52B | -3.65B | -3.82B | -3.08B | -2.97B | -3.81B | -4.55B | -5.21B | -4.50B | -3.20B | -2.89B | -2.85B | -2.52B | -2.24B |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 7.20M | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 46.58B | 57.36B | 75.77B | 105.96B | 120.36B | 128.44B | 136.85B | 144.49B | 146.21B | 158.27B | 139.33B | 154.02B | 146.64B | 143.70B | 138.33B | 141.45B | 139.69B | 152.09B | 168.08B | 176.56B |
| Total current assets | 16.25B | 15.38B | 15.79B | 27.13B | 23.54B | 19.60B | 40.99B | 46.21B | 40.03B | 42.55B | 45.54B | 49.12B | 44.70B | 42.90B | 43.35B | 48.53B | 49.05B | 64.96B | 81.34B | 91.16B |
| Cash and short term investments | 14.18B | 11.74B | 12.36B | 22.18B | 17.44B | 13.26B | 34.46B | 40.13B | 34.42B | 36.50B | 38.41B | 44.40B | 37.24B | 34.37B | 34.51B | 40.85B | 39.92B | 52.96B | 68.19B | 79.77B |
| Cash & equivalents | 1.42B | 97.80M | 151.90M | 1.09B | 1.41B | 304.90M | 8.82B | 12.89B | 10.85B | 16.08B | 9.63B | 16.36B | 9.44B | 13.95B | 16.29B | 17.76B | 16.10B | 27.38B | 33.98B | 42.59B |
| Short term investments | 12.76B | 11.64B | 12.21B | 21.09B | 16.03B | 12.95B | 25.64B | 27.24B | 23.56B | 20.42B | 28.78B | 28.04B | 27.80B | 20.41B | 18.22B | 23.10B | 23.82B | 25.58B | 34.22B | 37.18B |
| Total receivables, net | 1.58B | 3.03B | 2.51B | 3.57B | 3.39B | 3.34B | 4.21B | 3.77B | 2.85B | 3.47B | 3.24B | 2.50B | 4.08B | 4.82B | 5.14B | 3.41B | 4.31B | 6.59B | 7.78B | 5.92B |
| Accounts receivable - trade, net | 883.30M | 1.75B | 1.50B | 2.28B | 2.26B | 2.28B | 3.31B | 3.71B | 2.75B | 3.35B | 3.08B | 2.13B | 3.80B | 4.50B | 4.80B | 2.95B | 3.77B | 6.04B | 6.97B | 5.04B |
| Other receivables | 692.10M | 1.28B | 1.02B | 1.28B | 1.14B | 1.06B | 900.00M | 53.40M | 101.80M | 128.20M | 159.70M | 367.00M | 283.50M | 311.50M | 345.10M | 464.70M | 540.70M | 553.50M | 811.90M | 877.60M |
| Total inventory | 367.80M | 370.10M | 611.70M | 731.10M | 861.10M | 1.03B | 1.13B | 1.33B | 1.40B | 1.40B | 1.13B | 1.45B | 1.76B | 2.18B | 2.15B | 2.09B | 2.24B | 2.04B | 2.47B | 2.53B |
| Other current assets, total | 109.80M | 219.20M | 259.40M | 596.70M | 9.10M | 17.00M | 1.11B | 985.40M | 1.36B | 1.09B | 2.77B | 769.60M | 1.62B | 1.53B | 1.55B | 2.17B | 2.57B | 3.37B | 2.90B | 2.94B |
| Total non-current assets | 30.33B | 41.98B | 59.98B | 78.82B | 96.82B | 108.83B | 95.86B | 98.28B | 106.18B | 115.72B | 93.78B | 104.90B | 101.93B | 100.81B | 94.97B | 92.92B | 90.64B | 87.13B | 86.73B | 85.40B |
| Long term investments | 1.67B | 1.59B | 3.17B | 3.02B | 21.79B | 17.99B | 520.60M | 833.20M | 1.16B | 1.14B | 1.07B | 389.70M | 2.37B | 1.34B | 660.10M | 138.60M | 315.40M | 597.60M | 407.40M | 1.39B |
| Note receivable - long term | — | — | — | — | — | — | 520.60M | 126.60M | 51.10M | 83.90M | 125.00M | 6.90M | 10.40M | 24.20M | 43.80M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 493.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.18B | 1.59B | 3.17B | 3.02B | 21.79B | 17.99B | 0 | 706.60M | 1.10B | 1.06B | 949.40M | 382.80M | 2.36B | 1.32B | 616.30M | 138.60M | 315.40M | 597.60M | 407.40M | 1.39B |
| Net property/plant/equipment | 28.66B | 40.39B | 56.81B | 75.80B | 75.03B | 90.84B | 94.25B | 97.01B | 101.99B | 111.14B | 92.53B | 103.38B | 98.24B | 96.65B | 92.48B | 91.13B | 89.09B | 85.05B | 84.25B | 82.51B |
| Gross property/plant/equipment | 44.55B | 57.69B | 74.28B | 94.33B | 94.86B | 110.65B | 117.37B | 123.41B | 133.18B | 146.02B | 117.74B | 134.49B | 138.21B | 142.89B | 141.97B | 144.33B | 146.32B | 146.55B | 148.90B | 148.85B |
| Deferred tax assets | 1.50M | — | — | — | 7.00M | 8.80M | 13.10M | 11.80M | 19.50M | 9.00M | 121.50M | 111.80M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 35.00M | 28.20M | 16.00M | 10.70M | 7.80M | 11.10M | 13.20M | 11.30M | 7.80M | 5.00M | 11.80M | 57.90M | 152.70M | 192.40M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 35.00M | 28.20M | 16.00M | 10.70M | 7.80M | 11.10M | 13.20M | 11.30M | 7.80M | 5.00M | 11.80M | 57.90M | 152.70M | 192.40M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 646.60M | 42.10M | 127.80M | 50.70M | 53.50M | 1.02B | 1.32B | 2.80B | 1.83B | 1.65B | 1.22B | 1.42B | 1.93B | 1.31B |
| Short term debt | 75.80M | 837.80M | 125.00M | — | 250.30M | 127.30M | 7.35B | 10.50B | 11.43B | 10.77B | 8.51B | 10.45B | 8.52B | 11.56B | 4.98B | 6.23B | 6.55B | 6.11B | 6.34B | 6.74B |
| Current portion of LT debt and capital leases | — | 837.80M | 125.00M | — | 250.30M | 127.30M | 7.35B | 10.50B | 11.43B | 10.77B | 8.51B | 8.75B | 6.81B | 11.56B | 4.98B | 66.70M | 70.20M | 90.80M | 102.20M | 63.30M |
| Short term debt excl. current portion of LT debt | 75.80M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70B | 1.71B | 0 | 0 | 6.16B | 6.48B | 6.02B | 6.23B | 6.67B |
| Accounts payable | 1.82B | 1.43B | 2.50B | 3.46B | 2.61B | 1.38B | 2.34B | 2.35B | 2.12B | 2.15B | 2.24B | 2.19B | 3.06B | 3.19B | 3.58B | 3.14B | 3.53B | 3.44B | 4.56B | 2.90B |
| Income tax payable | 93.40M | — | — | 77.60M | 1.90B | 2.03B | — | — | 236.30M | — | 323.00M | 449.10M | 327.50M | 382.20M | 350.40M | 363.40M | 368.30M | 432.80M | 435.70M | 366.50M |
| Long term debt | 18.69B | 21.78B | 27.34B | 42.66B | 53.45B | 59.45B | 56.72B | 56.89B | 49.76B | 54.63B | 49.08B | 57.70B | 53.61B | 48.43B | 47.97B | 44.24B | 40.00B | 30.38B | 24.15B | 14.89B |
| Long term debt excl. lease liabilities | 18.69B | 21.78B | 27.34B | 41.72B | 52.12B | 58.82B | 56.01B | 56.89B | 49.76B | 54.63B | 49.08B | 57.70B | 53.61B | 48.43B | 47.97B | 44.24B | 40.00B | 30.38B | 24.15B | 14.89B |
| Total equity | 24.22B | 31.26B | 43.32B | 52.32B | 57.10B | 60.68B | 60.41B | 63.42B | 67.73B | 74.31B | 65.63B | 72.23B | 69.28B | 68.10B | 67.96B | 77.04B | 80.51B | 102.75B | 123.97B | 142.59B |
| Shareholders' equity | 24.20B | 31.26B | 43.32B | 52.32B | 57.10B | 60.31B | 59.97B | 63.42B | 67.73B | 74.31B | 65.63B | 72.23B | 69.28B | 68.10B | 67.96B | 77.04B | 80.51B | 102.75B | 123.97B | 142.59B |
| Common equity, total | 24.20B | 31.26B | 43.32B | 52.32B | 57.10B | 60.31B | 59.97B | 63.42B | 67.73B | 74.31B | 65.63B | 72.23B | 69.28B | 68.10B | 67.96B | 77.04B | 80.51B | 102.75B | 123.97B | 142.59B |
| Other common equity | 12.99B | 18.44B | 30.62B | 39.64B | 11.05B | 17.58B | 21.63B | 22.19B | 24.07B | 26.22B | 38.53B | 45.20B | 45.49B | 45.96B | 46.36B | 48.58B | 49.70B | 54.73B | 58.85B | 62.28B |
| Total debt | 18.77B | 22.62B | 27.47B | 42.66B | 53.70B | 59.57B | 64.07B | 67.39B | 61.19B | 65.40B | 57.59B | 68.16B | 62.13B | 59.99B | 52.95B | 50.47B | 46.55B | 36.49B | 30.48B | 21.63B |
| Net debt | 4.59B | 10.88B | 15.11B | 20.48B | — | — | 29.61B | 27.27B | 26.78B | 28.89B | 19.18B | 23.76B | 24.89B | 25.62B | 18.44B | 9.62B | 6.63B | -16.46B | -37.71B | -58.14B |
| Change in accounts receivable | 663.30M | -1.51B | 257.30M | -963.50M | 888.20M | 153.60M | -1.90B | 566.90M | -642.70M | -712.00M | 462.50M | 1.03B | -1.30B | -1.01B | 144.30M | 1.44B | -1.38B | -3.35B | — | 703.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 613.00M | -75.30M | 994.80M | 1.24B | -1.20B | -736.30M | 796.60M | 492.10M | 573.90M | 814.60M | -263.40M | -400.20M | 399.90M | 543.00M | -41.70M | -328.60M | 196.60M | 87.50M | 1.02B | -1.17B |
| Change in other assets/liabilities | -134.70M | 54.40M | -12.00M | 13.10M | -112.10M | -45.10M | — | — | 0 | 0 | 21.30M | 20.60M | 206.60M | -363.00M | -126.90M | -226.10M | 164.90M | 104.50M | -576.60M | 415.70M |
| Sale of fixed assets & businesses | 3.17B | 1.67B | 1.99B | 3.65B | 6.13B | 4.77B | 12.64B | 10.66B | 1.36B | 3.16B | 2.67B | 1.99B | 573.60M | 1.85B | 1.88B | 3.45B | 1.62B | 2.67B | 4.10B | 10.00B |
| Purchase/sale of investments, net | -1.29B | -739.00M | -1.59B | 1.70B | -41.20M | 377.20M | 0 | -6.51B | 539.00M | 3.72B | 555.30M | 3.33B | 659.70M | 2.84B | -2.24B | -3.81B | 193.90M | 634.50M | -6.51B | -2.90B |
| Sale/maturity of investments | 14.28B | 22.04B | 38.01B | 49.74B | 24.10M | 439.00M | 0 | 51.21B | 45.68B | 36.81B | 39.56B | 82.50B | 29.57B | 38.26B | 30.64B | 23.21B | 27.82B | 27.91B | 26.66B | 31.27B |
| Purchase of investments | -15.57B | -22.78B | -39.60B | -48.04B | -65.30M | -61.80M | 0 | -57.71B | -45.14B | -33.09B | -39.01B | -79.17B | -28.91B | -35.43B | -32.88B | -27.01B | -27.63B | -27.28B | -33.17B | -34.16B |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 222.50M | 0 | -4.48B | 4.80B | 0 | 0 | 0 | 0 | -1.21B | 6.79B | 7.13B | 0 | 0 | 516.20M | 0 | 0 |
| Issuance/retirement of debt, net | -81.70M | 4.43B | 6.36B | 9.18B | 15.58B | 6.06B | -1.61B | 174.10M | -11.42B | 2.40B | -10.12B | 11.25B | -5.94B | -4.09B | -9.78B | -1.77B | -5.19B | -11.79B | -6.09B | -9.08B |
| Issuance/retirement of long term debt | -81.70M | 4.43B | 6.36B | 9.18B | 15.58B | 6.06B | -1.61B | 174.10M | -11.42B | 2.40B | -10.12B | 11.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -5.94B | -4.09B | -9.78B | -1.77B | -5.19B | -11.79B | -6.09B | -9.08B |
| Total cash dividends paid | -1.67B | -1.73B | -1.82B | -1.89B | -383.40M | -1.85B | -1.18B | -1.06B | -1.42B | -1.58B | -3.74B | -653.30M | -1.13B | -1.26B | -1.87B | -396.80M | -1.98B | -3.60B | -4.93B | -5.01B |
| Other financing cash flow items, total | -868.50M | -242.90M | -310.60M | -323.50M | -77.60M | -278.10M | -493.40M | -85.20M | -9.80M | 0 | 0 | -450.70M | 23.10M | -703.40M | -2.03B | 314.70M | 0 | -689.30M | 394.40M | -181.50M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800