Greaves Cotton Ltd
NSE: GREAVESCOT BSE: 501455
₹144.38
(-3.23%)
Thu, 12 Mar 2026, 05:17 am
Market Cap34.76B
PE Ratio31.01
Dividend1.34
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KGreaves Cotton Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.53B | 8.35B | 10.87B | 11.90B | 10.61B | 17.05B | 17.86B | 19.01B | 17.26B | 16.94B | 16.10B | 16.31B | 17.90B | 20.12B | 19.09B | 14.99B | 17.09B | 26.99B | 26.29B | 29.14B |
| Gross profit | 1.15B | 1.43B | 2.35B | 2.38B | 1.16B | 3.36B | 3.13B | 3.28B | 2.80B | 2.99B | 3.44B | 3.34B | 3.34B | 3.53B | 3.00B | 1.64B | 1.61B | 3.91B | 3.20B | 3.84B |
| Operating expenses (excl. COGS) | -313.90M | -243.10M | -904.80M | -1.04B | -379.10M | -1.02B | -1.21B | -1.34B | -1.46B | -1.50B | -1.45B | -1.41B | -1.33B | -1.22B | -1.39B | -1.34B | -1.76B | -3.08B | -3.17B | -3.55B |
| Selling/general/admin expenses, total | -121.00M | — | -889.10M | -1.01B | — | -1.01B | -845.80M | -1.33B | -1.35B | -1.46B | -1.33B | -1.24B | -1.21B | -1.07B | -1.25B | -910.40M | -1.44B | -2.41B | -2.68B | -2.97B |
| Research & development | -121.00M | — | — | — | — | — | — | — | — | — | -417.40M | -199.90M | -220.40M | -191.80M | -205.70M | -194.80M | -170.20M | -136.90M | -145.70M | -203.90M |
| Selling/general/admin expenses, other | — | — | -889.10M | -1.01B | — | -1.01B | -845.80M | -1.33B | -1.35B | -1.46B | -915.30M | -1.04B | -990.60M | -879.20M | -1.04B | -715.60M | -1.44B | -2.28B | -2.53B | -2.77B |
| Other operating expenses, total | -192.90M | -243.10M | -15.70M | -32.70M | -379.10M | -6.67M | -363.40M | -8.50M | -115.40M | -36.90M | -120.50M | -170.30M | -120.30M | -149.80M | -141.00M | -427.80M | -319.40M | -664.60M | -491.80M | -577.00M |
| Operating income | 831.10M | 1.19B | 1.44B | 1.34B | 777.30M | 2.34B | 1.92B | 1.94B | 1.34B | 1.49B | 2.17B | 1.94B | 2.01B | 2.31B | 1.61B | 306.30M | -147.90M | 834.80M | 30.90M | 291.40M |
| Non-operating income, total | 190.20M | 151.50M | -13.50M | -19.70M | -99.80M | 68.57M | 815.30M | 163.90M | 414.60M | -384.80M | 794.30M | 582.80M | 945.00M | 92.50M | 82.60M | -444.20M | -20.40M | 361.70M | -2.75B | 433.60M |
| Interest expense, net of interest capitalized | -135.80M | -102.80M | -187.00M | -238.40M | -235.20M | -100.13M | -37.40M | -15.40M | -49.30M | -23.70M | -10.10M | -8.10M | -8.10M | -40.40M | -50.70M | -69.30M | -53.40M | -116.90M | -92.30M | -162.80M |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 198.20M | 261.00M | 173.50M | 218.70M | 135.40M | 150.40M | 873.00M | 213.50M | 517.10M | 269.30M | 858.80M | 436.70M | 673.00M | 235.60M | 740.20M | 106.40M | 167.30M | 606.60M | -2.54B | 458.50M |
| Non-operating interest income | 22.40M | 23.80M | 30.50M | 31.10M | 51.30M | 5.87M | 3.40M | 9.20M | 13.40M | 14.40M | 66.10M | 60.10M | 25.60M | 30.90M | 84.30M | 60.10M | 90.40M | 523.50M | 445.80M | 290.90M |
| Miscellaneous non-operating expense | 175.80M | 237.20M | 143.00M | 187.60M | 84.10M | 144.53M | 869.60M | 204.30M | 503.70M | 254.90M | 792.70M | 376.60M | 647.40M | 204.70M | 655.90M | 46.30M | 76.90M | 83.10M | -2.98B | 167.60M |
| Unusual income/expense | 127.80M | -6.70M | — | — | — | 18.30M | -20.30M | -34.20M | -53.20M | -630.40M | -54.40M | 154.20M | 280.10M | -102.70M | -606.90M | -481.30M | -134.30M | -128.00M | -121.90M | 137.90M |
| Pretax income | 1.02B | 1.34B | 1.43B | 1.32B | 677.50M | 2.41B | 2.55B | 2.11B | 1.75B | 1.11B | 2.96B | 2.52B | 2.95B | 2.40B | 1.69B | -137.90M | -168.30M | 1.20B | -2.72B | 725.00M |
| Taxes | -395.70M | -465.80M | -213.20M | -274.90M | -232.10M | -756.80M | -659.90M | -628.20M | -516.90M | -273.20M | -935.20M | -680.20M | -929.70M | -772.90M | -417.20M | -49.90M | -159.70M | -430.60M | -941.70M | -787.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.80M | 19.00M | 0 | 0 | 82.80M | 2.32B | 646.80M |
| After tax other income/expense | 0 | -600.00K | 0 | -600.00K | -600.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 629.80M | 874.50M | 1.22B | 1.04B | 444.80M | 1.65B | 1.89B | 1.48B | 1.23B | 836.30M | 2.03B | 1.84B | 2.02B | 1.65B | 1.29B | -187.80M | -353.00M | 780.30M | -1.35B | 584.00M |
| Net income | 629.80M | 874.50M | 1.22B | 1.04B | 444.80M | 1.65B | 1.89B | 1.48B | 1.23B | 836.30M | 2.01B | 1.81B | 2.02B | 1.65B | 1.29B | -187.80M | -353.00M | 780.30M | -1.35B | 584.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 629.80M | 874.50M | 1.22B | 1.04B | 444.80M | 1.65B | 1.89B | 1.48B | 1.23B | 836.30M | 2.01B | 1.81B | 2.02B | 1.65B | 1.29B | -187.80M | -353.00M | 780.30M | -1.35B | 584.00M |
| Basic earnings per share (Basic EPS) | 2.78 | 3.73 | 4.98 | 4.27 | 1.82 | 6.77 | 7.74 | 6.06 | 5.05 | 3.42 | 8.23 | 7.4 | 8.28 | 6.74 | 5.4 | -0.81 | -1.53 | 3.37 | -5.83 | 2.51 |
| Diluted earnings per share (Diluted EPS) | 2.75 | 3.55 | 4.98 | 4.27 | 1.82 | 6.77 | 7.74 | 6.06 | 5.05 | 3.42 | 8.23 | 7.4 | 8.28 | 6.74 | 5.4 | -0.81 | -1.53 | 3.35 | -5.83 | 2.5 |
| EBITDA | 950.30M | 1.32B | 1.62B | 1.57B | 1.06B | 2.66B | 2.33B | 2.35B | 1.78B | 1.97B | 2.44B | 2.41B | 2.53B | 2.83B | 2.22B | 910.60M | 439.40M | 1.40B | 874.80M | 1.33B |
| EBIT | 831.10M | 1.19B | 1.44B | 1.34B | 777.30M | 2.34B | 1.92B | 1.94B | 1.34B | 1.49B | 1.99B | 1.94B | 2.01B | 2.31B | 1.61B | 306.30M | -147.90M | 834.80M | 30.90M | 291.40M |
| Total operating expenses | -5.70B | -7.16B | -9.42B | -10.56B | -9.83B | -14.71B | -15.94B | -17.06B | -15.93B | -15.44B | -13.94B | -14.37B | -15.89B | -17.82B | -17.48B | -14.68B | -17.24B | -26.16B | -26.26B | -28.85B |
| Prepaid expenses | — | — | — | 136.90M | — | 564.70M | 2.48B | 631.50M | 546.80M | 451.60M | 20.10M | 7.20M | 20.10M | 21.30M | 47.60M | 18.10M | 34.00M | 115.70M | 135.10M | 196.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 95.10M | 80.10M | 58.20M | 170.00M | 67.80M | 109.70M | 83.00M | 129.40M | 1.21B | 1.35B | 242.00M | 479.50M |
| Capital and operating lease obligations | 168.40M | 126.30M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.60M | 108.20M | 178.10M | 178.10M | 194.80M | 151.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 138.70M | 14.00M | 186.80M | 226.30M | 297.40M | 311.70M | 352.70M | 412.50M | 419.10M | 336.40M | 370.20M | 357.20M | 365.90M | 224.90M | 90.10M | 107.20M | 87.90M | 68.40M | 427.70M | 378.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.80M | 242.60M | 215.30M | 174.60M | 169.20M | 315.30M | 447.20M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.10M | 0 | 0 | 0 | 3.81B | 2.34B | 1.80B |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -202.20M | -479.60M | -388.60M | -401.40M | -169.20M | -822.20M | -539.00M | -595.60M | -343.00M | -570.40M | -1.65B | -1.47B | -1.62B | -1.62B | 0 | 0 | -46.20M | -46.30M | -208.80M | -465.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800