
Greenlam Industries Ltd
NSE: GREENLAM BSE: 538979
₹245.58
(2.53)%
Mon, 02 Feb 2026, 04:50 am
Market Cap60.78B
PE Ratio331.86
Dividend0.17
Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -364.37M | -371.75M | -285.49M | -180.52M | -169.61M | -218.37M | -169.24M | -140.80M | -234.80M | -442.88M | -654.80M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 437.00K | 8.42B | 8.77B | 8.02B | 8.35B | 9.39B | 11.14B | 11.78B | 13.84B | 20.41B | 27.36B | 29.09B |
| Total current assets | 339.00K | 4.91B | 5.08B | 4.41B | 4.70B | 5.47B | 6.49B | 6.82B | 8.56B | 10.09B | 10.83B | 10.93B |
| Cash and short term investments | 307.00K | 58.56M | 52.30M | 78.54M | 104.05M | 106.22M | 307.41M | 1.25B | 1.76B | 2.58B | 1.80B | 985.80M |
| Cash & equivalents | 307.00K | 58.56M | 52.30M | 78.54M | 97.36M | 102.42M | 304.86M | 187.25M | 157.84M | 160.46M | 329.24M | 426.10M |
| Short term investments | 0 | 0 | 0 | 0 | 6.69M | 3.80M | 2.55M | 1.06B | 1.61B | 2.42B | 1.47B | 559.70M |
| Total receivables, net | 0 | 2.24B | 2.20B | 1.82B | 1.81B | 1.95B | 1.61B | 1.50B | 1.50B | 1.74B | 1.97B | 2.18B |
| Accounts receivable - trade, net | 0 | 1.82B | 1.84B | 1.58B | 1.71B | 1.77B | 1.38B | 1.35B | 1.29B | 1.43B | 1.51B | 1.57B |
| Other receivables | 0 | 421.09M | 361.47M | 239.94M | 103.61M | 187.51M | 229.80M | 145.54M | 208.03M | 315.30M | 451.17M | 609.30M |
| Total inventory | 0 | 2.44B | 2.65B | 2.37B | 2.67B | 3.21B | 3.86B | 3.89B | 5.11B | 5.23B | 6.20B | 6.83B |
| Other current assets, total | 0 | 120.39M | 111.03M | 57.17M | 70.62M | 79.97M | 593.58M | 111.03M | 101.34M | 455.00M | 786.14M | 819.00M |
| Total non-current assets | 98.00K | 3.51B | 3.69B | 3.62B | 3.64B | 3.92B | 4.66B | 4.96B | 5.28B | 10.32B | 16.52B | 18.16B |
| Long term investments | 0 | 32.32M | 0 | 0 | 0 | 65.54M | 64.21M | 7.95M | 10.98M | 15.77M | 13.72M | 34.50M |
| Note receivable - long term | 0 | — | — | — | — | 65.41M | 64.09M | 7.82M | 10.85M | 13.14M | 10.96M | 12.20M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 32.32M | 0 | 0 | 0 | 125.00K | 125.00K | 125.00K | 125.00K | 2.62M | 2.76M | 22.30M |
| Net property/plant/equipment | 0 | 3.29B | 3.50B | 3.25B | 3.29B | 3.47B | 4.35B | 4.73B | 5.02B | 10.02B | 16.14B | 17.75B |
| Gross property/plant/equipment | — | 4.75B | 5.29B | 5.35B | 5.70B | 6.22B | 7.56B | 8.39B | 9.20B | 14.78B | 21.60B | 24.25B |
| Deferred tax assets | — | 46.06M | 59.59M | 112.12M | 114.75M | 115.34M | 103.47M | 64.11M | 81.10M | 62.47M | 98.64M | 98.30M |
| Net intangible assets | 0 | 85.37M | 69.62M | 62.33M | 46.09M | 72.32M | 120.36M | 117.44M | 118.32M | 145.38M | 137.45M | 109.60M |
| Goodwill, net | 0 | 50.73M | 41.76M | 29.29M | 17.58M | 6.26M | 32.10M | 31.10M | 32.18M | 34.90M | 35.42M | 31.80M |
| Other intangibles, net | 0 | 34.65M | 27.85M | 33.05M | 28.51M | 66.06M | 88.26M | 86.34M | 86.14M | 110.49M | 102.03M | 77.80M |
| Other long term assets, total | 0 | 60.56M | 50.16M | 39.92M | 44.60M | 11.65M | 15.21M | 39.44M | 48.77M | 73.70M | 127.77M | 159.40M |
| Short term debt | 0 | 1.83B | 2.18B | 2.02B | 1.71B | 1.97B | 2.24B | 1.77B | 2.01B | 2.33B | 3.76B | 3.73B |
| Current portion of LT debt and capital leases | 0 | 408.88M | 996.52M | 406.23M | 413.39M | 380.93M | 478.21M | 377.49M | 390.96M | 467.68M | 1.66B | 1.38B |
| Short term debt excl. current portion of LT debt | 0 | 1.42B | 1.18B | 1.61B | 1.30B | 1.59B | 1.77B | 1.40B | 1.62B | 1.86B | 2.10B | 2.34B |
| Accounts payable | 13.00K | 1.86B | 1.89B | 1.29B | 1.58B | 1.61B | 1.74B | 2.23B | 2.56B | 2.75B | 3.48B | 4.15B |
| Income tax payable | — | 1.30M | 375.00K | 5.68M | 34.60M | 13.41M | 8.73M | 2.19M | 20.09M | 31.63M | 44.05M | 20.50M |
| Long term debt | 0 | 2.09B | 1.48B | 968.89M | 807.50M | 726.50M | 1.33B | 1.30B | 1.96B | 3.95B | 7.34B | 8.26B |
| Long term debt excl. lease liabilities | 0 | 2.09B | 1.48B | 968.89M | 807.50M | 726.50M | 1.33B | 1.30B | 1.96B | 3.95B | 7.34B | 8.26B |
| Total equity | 420.00K | 2.15B | 2.45B | 2.98B | 3.56B | 4.29B | 5.01B | 5.74B | 6.55B | 9.58B | 10.77B | 11.25B |
| Shareholders' equity | 420.00K | 2.15B | 2.45B | 2.98B | 3.56B | 4.28B | 5.01B | 5.73B | 6.54B | 9.58B | 10.77B | 11.27B |
| Common equity, total | 420.00K | 2.15B | 2.45B | 2.98B | 3.56B | 4.28B | 5.01B | 5.73B | 6.54B | 9.58B | 10.77B | 11.27B |
| Other common equity | 0 | 1.46B | 1.55B | 1.61B | 1.64B | 1.71B | 1.78B | 1.83B | 1.90B | 1.95B | 1.99B | 2.06B |
| Total debt | 0 | 3.93B | 3.65B | 2.98B | 2.52B | 2.70B | 3.58B | 3.07B | 3.98B | 6.28B | 11.09B | 11.99B |
| Net debt | -307.00K | 3.87B | 3.60B | 2.91B | 2.41B | 2.59B | 3.27B | 1.82B | 2.21B | 3.70B | 9.29B | 11.00B |
| Change in accounts receivable | — | -127.07M | 20.60M | 366.73M | -22.05M | -308.54M | -122.69M | 291.40M | 35.71M | -628.03M | -621.25M | -379.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 17.00K | 481.75M | 182.03M | -11.78M | 220.14M | 140.05M | 176.81M | 496.94M | 359.56M | 448.21M | 958.19M | 631.00M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 8.03M | 3.79M | 3.79M | 5.82M | 4.81M | 19.95M | 2.66M | 16.69M | 4.62M | 21.29M | 12.50M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -125.00K | 0 | -1.06B | -527.24M | -765.94M | 971.64M | 959.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.70M | 15.75M | 46.67M | 971.64M | 959.00M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -125.00K | 0 | -1.06B | -542.99M | -812.61M | 0 | 0 |
| Other investing cash flow items, total | 0 | -34.67M | -17.52M | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 187.19M | -285.05M | -1.29B | -467.74M | 180.70M | 244.54M | -457.54M | 968.55M | 2.25B | 4.29B | 763.10M |
| Issuance/retirement of long term debt | 0 | 913.44M | -39.49M | -1.09B | -151.01M | -112.92M | 67.57M | -126.73M | 741.57M | 1.94B | 3.64B | 352.30M |
| Issuance/retirement of short term debt | 0 | -726.25M | -245.56M | -188.00M | -313.54M | 293.62M | 176.97M | -330.81M | 226.98M | 301.56M | 652.43M | 410.80M |
| Issuance/retirement of other debt | — | — | — | -3.78M | -3.19M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -14.53M | -29.05M | -43.58M | -72.74M | -169.19M | 0 | -120.68M | -144.82M | -190.49M | -210.50M |
| Other financing cash flow items, total | -163.00K | -6.16M | -9.63M | -1.52M | 0 | -538.00K | 0 | 0 | -1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800