Greenpanel Industries Ltd
NSE: GREENPANEL BSE: 542857
₹205.73
(-1.09%)
Tue, 03 Mar 2026, 06:31 pm
Market Cap25.26B
PE Ratio0
Dividend0.15
Greenpanel Industries Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 5.75B | 8.42B | 10.02B | 15.87B | 17.79B | 15.64B | 13.94B |
| Gross profit | 0 | 939.39M | 1.60B | 2.53B | 5.32B | 5.87B | 4.07B | 2.19B |
| Operating expenses (excl. COGS) | -519.48K | -756.43M | -1.06B | -1.32B | -2.08B | -2.41B | -2.31B | -2.02B |
| Selling/general/admin expenses, total | -519.48K | -926.82M | -1.20B | -1.31B | -2.07B | -2.40B | -2.30B | -2.01B |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | -450.00K | -11.47M |
| Selling/general/admin expenses, other | -519.48K | -926.82M | -1.20B | -1.31B | -2.07B | -2.40B | -2.30B | -2.00B |
| Other operating expenses, total | — | 170.39M | 144.10M | -4.96M | -8.15M | -12.11M | -9.49M | -4.37M |
| Operating income | -519.48K | 182.96M | 539.00M | 1.21B | 3.24B | 3.46B | 1.76B | 177.16M |
| Non-operating income, total | 0 | -59.11M | -421.90M | -199.08M | 254.37M | 50.77M | 73.32M | 519.74M |
| Interest expense, net of interest capitalized | 0 | -208.18M | -301.86M | -247.22M | -170.98M | -102.92M | -84.36M | -3.90M |
| Interest capitalized | 0 | 51.73M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 132.47M | -11.66M | 48.14M | 425.35M | 31.92M | 136.44M | 474.07M |
| Non-operating interest income | 0 | 6.90M | 20.28M | 22.30M | 48.15M | 164.51M | 184.02M | 188.63M |
| Miscellaneous non-operating expense | 0 | 71.06M | -217.34M | -143.79M | 39.23M | -132.59M | -47.58M | -64.66M |
| Unusual income/expense | 0 | 16.60M | -108.37M | 0 | 0 | 121.77M | 21.24M | 49.57M |
| Pretax income | -519.48K | 123.84M | 117.10M | 1.01B | 3.49B | 3.51B | 1.83B | 696.90M |
| Taxes | 0 | 221.90M | 27.50M | -321.63M | -1.08B | -944.43M | -481.38M | 24.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -519.48K | 345.74M | 144.61M | 688.08M | 2.40B | 2.57B | 1.35B | 721.09M |
| Net income | -519.48K | 345.74M | 144.61M | 688.08M | 2.40B | 2.57B | 1.35B | 721.09M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -519.48K | 345.74M | 144.61M | 688.08M | 2.40B | 2.57B | 1.35B | 721.09M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | -519.48K | 713.29M | 1.23B | 1.90B | 3.97B | 4.18B | 2.49B | 951.36M |
| EBIT | -519.48K | 182.96M | 539.00M | 1.21B | 3.24B | 3.46B | 1.76B | 177.16M |
| Total operating expenses | -519.48K | -5.57B | -7.88B | -8.81B | -12.64B | -14.33B | -13.88B | -13.77B |
| Prepaid expenses | — | 67.26M | 53.33M | 54.86M | 85.94M | 94.62M | 89.56M | 80.38M |
| Deferred income, current | — | 30.14M | 63.38M | 67.02M | 92.76M | 233.72M | 123.13M | 77.83M |
| Capital and operating lease obligations | 0 | 0 | 135.74M | 302.92M | 259.42M | 303.51M | 139.76M | 139.76M |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 120.53M | 68.89M | 201.73M | 682.42M | 1.02B | 1.01B | 1.05B |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -183.94M | -183.94M | -183.94M | -36.79M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800