Greenply Industries Ltd
NSE: GREENPLY BSE: 526797
₹220.80
(-1.23%)
Tue, 03 Mar 2026, 00:33 pm
Market Cap27.55B
PE Ratio36.70
Dividend0.23
Producer Manufacturing
Building Products
24.5KGreenply Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.57B | 4.00B | 5.88B | 7.73B | 8.89B | 12.40B | 17.06B | 20.44B | 22.15B | 15.61B | 16.52B | 16.61B | 9.12B | 14.12B | 14.20B | 11.65B | 15.63B | 16.63B | 21.80B | 24.88B |
| Gross profit | 242.32M | 359.52M | 693.58M | 796.86M | 2.00B | 2.30B | 3.60B | 4.96B | 5.35B | 3.65B | 4.18B | 4.42B | 1.76B | 3.36B | 3.46B | 2.73B | 3.64B | 3.43B | 4.31B | 5.22B |
| Operating expenses (excl. COGS) | -9.76M | -19.59M | -23.40M | -24.37M | -1.48B | -1.73B | -2.18B | -2.78B | -3.04B | -2.08B | -2.17B | -2.40B | -1.19B | -2.04B | -2.12B | -1.75B | -2.34B | -2.07B | -2.95B | -3.39B |
| Selling/general/admin expenses, total | — | — | — | — | -1.43B | -1.62B | -2.15B | -2.72B | -2.94B | -2.04B | -2.12B | -2.40B | -1.17B | -2.03B | -2.08B | -1.75B | -2.31B | -2.06B | -2.90B | -3.36B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -2.74M | -417.00K | -2.99M |
| Selling/general/admin expenses, other | — | — | — | — | -1.43B | -1.62B | -2.15B | -2.72B | -2.94B | -2.04B | -2.12B | -2.40B | -1.17B | -2.03B | -2.08B | -1.75B | -2.31B | -2.06B | -2.90B | -3.36B |
| Other operating expenses, total | -9.76M | -19.59M | -23.40M | -24.37M | -50.18M | -106.23M | -26.85M | -62.98M | -98.48M | -42.53M | -47.41M | 6.98M | -26.46M | -14.07M | -45.63M | 4.17M | -28.57M | -9.11M | -54.09M | -24.65M |
| Operating income | 232.56M | 339.94M | 670.18M | 772.49M | 523.14M | 575.64M | 1.42B | 2.18B | 2.31B | 1.58B | 2.02B | 2.02B | 570.96M | 1.32B | 1.34B | 987.33M | 1.30B | 1.36B | 1.35B | 1.83B |
| Non-operating income, total | -70.19M | -76.86M | -170.18M | -352.31M | -41.92M | -283.55M | -735.83M | -604.85M | -785.68M | -163.26M | -318.69M | -228.72M | -225.89M | -210.30M | -726.08M | -149.84M | -76.41M | 96.29M | -191.44M | -325.02M |
| Interest expense, net of interest capitalized | -76.39M | -117.83M | -182.46M | -199.37M | -240.15M | -382.80M | -612.73M | -619.19M | -642.14M | -382.78M | -309.89M | -189.19M | -77.25M | -186.35M | -207.94M | -166.50M | -119.31M | -90.78M | -433.46M | -430.88M |
| Interest capitalized | — | 15.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65M | 38.48M | 0 | 2.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.16M | 42.87M | 14.38M | -149.99M | 202.01M | 113.22M | -121.73M | 15.79M | -140.35M | 56.49M | -33.82M | -57.76M | -153.55M | -35.01M | -26.17M | 11.84M | 25.83M | -15.04M | 143.43M | 101.83M |
| Non-operating interest income | 828.65K | 0 | 0 | 0 | 0 | 0 | 55.83M | 48.87M | 56.56M | 7.89M | 11.86M | 12.50M | 1.38M | 747.00K | 6.81M | 32.14M | 50.68M | 21.52M | 8.37M | 22.82M |
| Miscellaneous non-operating expense | 6.33M | 42.87M | 14.38M | -149.99M | 202.01M | 113.22M | -177.56M | -33.09M | -196.91M | 23.68M | -57.61M | -70.26M | -78.91M | -85.19M | -32.99M | -20.30M | -24.85M | -36.56M | 135.06M | 79.01M |
| Unusual income/expense | -957.16K | -1.91M | -2.10M | -2.95M | -3.78M | -13.97M | -1.37M | -1.45M | -3.19M | 163.03M | 25.03M | 18.24M | 4.91M | 11.05M | -491.96M | 4.82M | 17.08M | 202.10M | 98.59M | 4.03M |
| Pretax income | 162.37M | 263.07M | 500.00M | 420.18M | 481.22M | 292.08M | 684.51M | 1.57B | 1.53B | 1.41B | 1.70B | 1.79B | 345.07M | 1.11B | 611.88M | 837.49M | 1.22B | 1.46B | 1.16B | 1.51B |
| Taxes | -21.52M | -37.16M | -109.89M | -64.10M | -74.39M | -57.42M | -117.43M | -377.80M | -352.57M | -169.69M | -414.17M | -558.76M | -137.32M | -315.18M | -134.45M | -204.71M | -302.63M | -191.81M | -297.52M | -252.77M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 14.00K | -187.00K | -55.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.00K | -916.00K |
| After tax other income/expense | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 140.85M | 225.92M | 390.11M | 356.08M | 406.82M | 234.67M | 567.10M | 1.20B | 1.18B | 1.24B | 1.28B | 1.25B | 207.75M | 796.72M | 472.51M | 609.12M | 947.26M | 1.06B | 852.47M | 916.32M |
| Net income | 140.85M | 225.92M | 390.11M | 356.08M | 406.82M | 234.67M | 567.10M | 1.20B | 1.18B | 1.24B | 1.28B | 1.25B | 1.11B | 796.72M | 472.51M | 609.12M | 947.26M | 914.32M | 654.88M | 916.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 138.70M | 225.92M | 390.11M | 356.08M | 406.82M | 234.67M | 567.10M | 1.20B | 1.18B | 1.24B | 1.28B | 1.25B | 1.11B | 796.72M | 472.51M | 609.12M | 947.26M | 914.32M | 654.88M | 916.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 295.91M | 426.71M | 803.15M | 945.40M | 746.82M | 996.47M | 1.90B | 2.72B | 2.91B | 2.05B | 2.52B | 2.53B | 751.26M | 1.55B | 1.60B | 1.22B | 1.56B | 1.62B | 1.90B | 2.44B |
| EBIT | 232.56M | 339.94M | 670.18M | 772.49M | 523.14M | 575.64M | 1.42B | 2.18B | 2.31B | 1.58B | 2.02B | 2.02B | 570.96M | 1.32B | 1.34B | 987.33M | 1.30B | 1.36B | 1.35B | 1.83B |
| Total operating expenses | -2.34B | -3.66B | -5.21B | -6.96B | -8.36B | -11.82B | -15.64B | -18.26B | -19.84B | -14.03B | -14.50B | -14.59B | -8.55B | -12.80B | -12.87B | -10.67B | -14.33B | -15.27B | -20.44B | -23.04B |
| Prepaid expenses | 12.41M | 195.28M | 68.03M | 94.75M | 108.13M | 113.80M | 78.80M | 112.00M | — | 91.73M | 63.25M | 49.40M | 116.65M | 72.40M | 60.04M | 52.19M | 70.61M | 59.72M | 56.90M | 63.99M |
| Deferred income, current | — | — | — | — | — | — | — | — | 110.16M | — | 74.77M | 91.30M | 98.58M | 51.85M | 57.90M | 138.75M | 147.09M | 99.81M | 126.34M | 118.64M |
| Capital and operating lease obligations | — | — | 1.20M | 834.00K | 16.78M | — | 0 | 0 | 0 | 0 | 84.23M | 72.85M | 0 | 0 | 90.96M | 85.83M | 130.53M | 151.49M | 151.49M | 152.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 63.89M | 73.50M | 142.02M | 162.22M | 248.63M | 309.18M | 409.34M | 503.13M | 612.83M | 492.81M | 0 | 140.24M | 469.67M | 31.24M | 29.12M | — | 36.96M | 9.89M | 8.77M | 10.64M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 65.00K | 392.00K | 481.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91M | 2.83M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | -39.67M | -58.25M | -29.83M | -29.83M | -38.65M | -28.05M | -56.10M | -84.72M | -84.72M | -87.15M | -87.15M | -88.55M | -88.70M | -59.13M | -49.05M | -49.05M | -61.43M | -61.67M | -61.87M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800