GRM Overseas Ltd
NSE: GRMOVER BSE: 531449
₹161.25
(-0.94)%
Tue, 10 Feb 2026, 10:45 pm
Market Cap29.99B
PE Ratio43.34
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KFinancials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.73B | 2.76B | 1.70B | 2.37B | 2.70B | 4.22B | 5.68B | 3.55B | 5.91B | 9.43B | 11.07B | 7.49B | 7.70B | 11.34B | 13.79B | 13.12B | 13.48B |
| Gross profit | 472.13M | 252.04M | 164.51M | 340.04M | 341.60M | 561.09M | 728.99M | 456.54M | 789.41M | 1.26B | 1.23B | 1.19B | 1.25B | 1.72B | 2.13B | 1.57B | 1.93B |
| Operating expenses (excl. COGS) | -392.56M | -160.90M | -104.09M | -232.90M | -232.41M | -415.48M | -508.74M | -333.10M | -604.92M | -925.41M | -877.30M | -731.35M | -598.08M | -816.82M | -1.17B | -867.73M | -1.14B |
| Selling/general/admin expenses, total | -235.79M | -160.48M | -103.56M | -202.14M | -215.98M | -364.76M | -444.25M | -292.15M | -539.67M | -859.07M | -781.51M | -725.10M | -587.90M | -799.46M | -1.15B | -836.14M | -1.10B |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -235.79M | -160.48M | -103.56M | -202.14M | -215.98M | -364.76M | -444.25M | -292.15M | -539.67M | -859.07M | -781.51M | -725.10M | -587.90M | -799.46M | -1.15B | -836.14M | -1.10B |
| Other operating expenses, total | -156.77M | -424.87K | -532.58K | -30.76M | -16.43M | -50.72M | -64.50M | -40.95M | -65.25M | -66.35M | -95.79M | -6.26M | -10.18M | -17.36M | -22.45M | -31.59M | -42.26M |
| Operating income | 79.58M | 91.14M | 60.42M | 107.14M | 109.18M | 145.61M | 220.24M | 123.43M | 184.50M | 331.00M | 351.30M | 458.45M | 652.55M | 906.56M | 962.59M | 702.47M | 784.21M |
| Non-operating income, total | -29.19M | -34.91M | -36.16M | -71.31M | -67.87M | -73.73M | -141.40M | -92.40M | -99.82M | -148.14M | -171.98M | -27.99M | -64.05M | 229.80M | -88.59M | 102.11M | 63.21M |
| Interest expense, net of interest capitalized | -28.54M | -30.39M | -32.71M | -69.74M | -62.50M | -73.38M | -140.49M | -91.20M | -98.21M | -147.55M | -159.87M | -144.91M | -117.06M | -129.96M | -198.24M | -205.98M | -177.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -648.16K | -4.52M | -3.45M | -1.56M | -5.37M | -353.06K | -915.73K | -1.20M | -1.61M | -584.54K | -12.11M | 116.92M | 53.01M | 226.93M | 109.30M | 307.97M | 240.41M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 226.98K | 178.00K | 563.00K | 1.43M | 6.97M | 3.81M | 10.32M |
| Miscellaneous non-operating expense | -648.16K | -4.52M | -3.45M | -1.56M | -5.37M | -353.06K | -915.73K | -1.20M | -1.61M | -584.54K | -12.33M | 116.74M | 52.45M | 225.50M | 102.33M | 304.17M | 230.09M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 132.83M | 346.00K | 115.00K | 0 |
| Pretax income | 50.39M | 56.22M | 24.27M | 35.83M | 41.31M | 71.88M | 78.84M | 31.04M | 84.67M | 182.87M | 179.32M | 430.47M | 588.50M | 1.14B | 874.00M | 804.58M | 847.42M |
| Taxes | -17.72M | -19.45M | -8.23M | -11.92M | -13.48M | -23.60M | -33.15M | -10.53M | -28.80M | -64.32M | -88.59M | -113.47M | -134.31M | -291.13M | -245.38M | -197.39M | -235.05M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.95M | -6.84M | -1.85M | -9.38M | -6.41M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.67M | 36.77M | 16.04M | 23.91M | 27.83M | 48.27M | 45.69M | 20.51M | 55.87M | 118.55M | 90.74M | 317.00M | 452.24M | 838.39M | 626.77M | 597.81M | 605.96M |
| Net income | 32.67M | 36.77M | 16.04M | 23.91M | 27.83M | 48.27M | 45.69M | 20.51M | 55.87M | 118.55M | 90.74M | 317.00M | 452.24M | 838.39M | 626.77M | 597.81M | 605.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.67M | 36.77M | 16.04M | 23.91M | 27.83M | 48.27M | 45.69M | 20.51M | 55.87M | 118.55M | 90.74M | 317.00M | 452.24M | 838.39M | 626.77M | 597.81M | 605.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 85.39M | 101.72M | 71.84M | 118.77M | 121.49M | 158.52M | 241.40M | 142.95M | 203.77M | 351.29M | 372.88M | 487.62M | 681.56M | 937.89M | 1.00B | 739.15M | 815.27M |
| EBIT | 79.58M | 91.14M | 60.42M | 107.14M | 109.18M | 145.61M | 220.24M | 123.43M | 184.50M | 331.00M | 351.30M | 458.45M | 652.55M | 906.56M | 962.59M | 702.47M | 784.21M |
| Total operating expenses | -2.65B | -2.67B | -1.64B | -2.26B | -2.59B | -4.07B | -5.46B | -3.43B | -5.72B | -9.10B | -10.71B | -7.04B | -7.04B | -10.43B | -12.83B | -12.42B | -12.70B |
| Prepaid expenses | 12.74M | 16.11M | 7.12M | 549.34K | 765.62K | 965.20K | 944.42K | 1.13M | 1.38M | 1.94M | 1.78M | 6.17M | 14.39M | 6.32M | 5.26M | 5.04M | 4.50M |
| Deferred income, current | 2.12M | 929.80K | — | — | — | — | — | — | 311.98M | 3.62M | 4.73M | 2.00M | 2.85M | 12.30M | 19.75M | 21.18M | 50.52M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 12.85M | 13.56M | 15.95M | 22.34M | 22.59M | 22.54M | 23.23M | 23.28M | 17.71M | 18.31M | 18.14M | 27.53M | 23.27M | 17.57M |
| Deferred income, non-current | 2.12M | 929.80K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03M | 8.94M | 10.79M | 20.17M | 26.58M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.38M | -7.38M | -3.69M | -4.29M | -8.58M | -8.63M | -8.63M | 0 | 0 | 0 | -22.24M | -22.24M | -97.25M | -159.00M | -27.00M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | -4.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800